Brasília, 16 de junho de 2020

AO
GOVERNO DO DISTRITO FEDERAL
SECRETARIA DE ESTADO DE MOBILIDADE
COMPANHIA DO METROPOLITANO DO DISTRITO FEDERAL

PREGÃO ELETRÔNICO Nº 10/2020 ± METRÔ/DF

PROPOSTA DE PREÇOS

A ELEVADORES OTIS Ltda., empresa com sede na Rua Elisha OTIS, nº 2200,
Bairro Cooperativa, São Bernardo do Campo, São Paulo, inscrita no CNPJ/MF sob o nº
29.739.737/0001-02, com filial na CRS 513 Bloco C Entrada 67 Loja 77 ± Brasília ±
Distrito Federal, inscrita no CNPJ/MF sob o nº 29.739.737/0009-60, vem por meio desta
apresentar proposta para Contratação de empresa de engenharia especializada para
prestação de serviços continuados, com dedicação exclusiva de mão de obra, de
assistência técnica, manutenção preventiva e corretiva, com fornecimento de
peças de reposição, novas, de primeiro uso, genuínas, homologadas pelo
fabricante dos equipamentos compreendidos nos subsistemas de elevadores e
escadas rolantes, instalados nas dependências da Companhia do Metropolitano
do Distrito Federal - METRÔ-DF, pelo preço global anual de R$ 2.731.016,15 (Dois
milhões, setecentos e trinta e um mil, dezesseis reais e quinze centavos).

DADOS DO PROPONENTE

Razão Social: Elevadores Otis Ltda

CNPJ: 29.739.737/0009-60
Endereço: CRS 513 Bloco C Entrada 67 Loja 77 - Asa Sul ± Brasília ± Distrito Federal
Telefone: 61 9.9985-7512
E-mail: juliana.oliveira2@otis.com
Contato: Juliana Oliveira
Banco: Banco Regional de Brasília
Agência: 106
Conta Corrente: 620203-3

DECLARAÇÕES

‫ ط‬Declara que tem Plena Ciência e Concordância com as regras do Regulamento Interno
de Licitações e Contratações - RILC do METRÔ-DF; ao presente Termo de Referência
e seus anexos; e compromisso de Integridade e de Combate à Corrupção.

‫ ط‬Declara que tem pleno conhecimento das condições necessárias para a prestação dos
serviços.

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



‫ ط‬No preço proposto estão incluídos todos os custos tais como: salário, ônus tributários,
fiscais, parafiscais, trabalhistas e sociais, seguro, transportes, materiais, serviços e
demais despesas necessárias ao cumprimento integral do objeto deste Edital e anexos.
‫ ط‬Que temos disponibilidade de ferramentas, softwares, equipamentos e pessoal técnico
especializado essenciais para o cumprimento do objeto deste Edital e seus anexos.
‫ ط‬Que estamos de pleno acordo com todas as condições estabelecidas no Edital e seus
Anexos, bem como aceitamos todas as obrigações e responsabilidades especificadas
no Termo de Referência.
‫ ط‬Que temos pleno conhecimento das condições das instalações pois já conhece os
locais e os serviços que serão realizados relativo ao termo de referência.
‫ ط‬Que, caso seja adjudicado o objeto da licitação, comprometemos a assinar o contrato
no prazo determinado no documento de convocação, e para esse fim fornecemos os
seguintes dados:

PRAZO VALIDADE DA PROPOSTA

O prazo de validade desta proposta é de 60 (sessenta) dias consecutivos, a contar da

data de abertura do Pregão, em conformidade com o que estabelece o Parágrafo 3º do
Artigo 48 do Decreto nº 10.024/19.

__________________________________
JULIANA DE OLIVEIRA
CPF: 985.474.291-15

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



%UDVtOLDGHMXQKRGH


AO
'KsZEKK/^dZ/dK&Z>
^ZdZ/^dKDK/>/
KDWE,/KDdZKWK>/dEKK/^dZ/dK&Z>

WZ'K>dZNE/KEǑϭϬͬϮϬϮϬʹDdZNͬ&

A ELEVADORES OTIS Ltda., empresa com sede na Rua Elisha OTIS, nº 2200, Bairro Cooperativa, São Bernardo do
Campo, São Paulo, inscrita no CNPJ/MF sob o nº 29.739.737/0001-02, com filial na CRS 513 Bloco C Entrada 67 Loja 77 ± Brasília
± Distrito Federal, inscrita no CNPJ/MF sob o nº 29.739.737/0009-60, vem por meio desta apresentar proposta para Contratação
de empresa de engenharia especializada para prestação de serviços continuados, com dedicação exclusiva de mão de
obra, de assistência técnica, manutenção preventiva e corretiva, com fornecimento de peças de reposição, novas, de
primeiro uso, genuínas, homologadas pelo fabricante dos equipamentos compreendidos nos subsistemas de elevadores
e escadas rolantes, instalados nas dependências da Companhia do Metropolitano do Distrito Federal - METRÔ-DF, pelo
preço global anual de R$ 2.731.016,15 (Dois milhões, setecentos e trinta e um mil, dezesseis reais e quinze centavos).

DĂŶƵƚĞŶĕĆŽWƌĞǀĞŶƚŝǀĂĞŽƌƌĞƚŝǀĂĚĞůĞǀĂĚŽƌĞƐĞƐĐĂĚĂƐ
ZŽůĂŶƚĞƐ
ϭͲh^dK^&/yK^
ϭ͘ϭͲ/DW>EdKͬD/E/^dZK
ϭ͘ϭ͘ϭͲdĂdžĂĚĞŽŶƐƵŵŽƐDĞŶƐĂŝƐƐƚŝŵĂĚĂƐ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

ZĂƚĞŝŽƐƚŝŵĂĚŽŶĞƌŐŝĂůĠƚƌŝĐĂ
D&ͲDĂŶͲ ƐĐƌŝƚſƌŝŽĞŶƚƌĂůн&ƌĞŶƚĞƐĚĞ^ĞƌǀŝĕŽƐ
ϭ͘ϭ͘ϭ͘ϭ ŵġƐ ϭϮ͕ϬϬ ZΨϬ͕ϬϬ Ϯϱ͕ϴϰй ZΨͲ
ϮϬϭϵͬϬϬϬϭ ;Ϯ͘ϬϬϬŬtŚͬDġƐͿ;ƐĞƌZĞĞŵďŽůƐĂĚŽ
ƉĞůĂKEdZdͿ
ZĂƚĞŝŽƐƚŝŵĂĚŽŐƵĂWŽƚĄǀĞůͬƐŐŽƚŽ
D&ͲDĂŶͲ ƐĐƌŝƚſƌŝŽĞŶƚƌĂůн&ƌĞŶƚĞƐĚĞ^ĞƌǀŝĕŽƐ
ϭ͘ϭ͘ϭ͘Ϯ ŵġƐ ϭϮ͕ϬϬ ZΨϬ͕ϬϬ Ϯϱ͕ϴϰй ZΨͲ
ϮϬϭϵͬϬϬϬϮ ;ϭϵ͕ϱϬŵϹнdĂdžĂƐŐŽƚŽͿͬDġƐ;ƐĞƌ
ZĞĞŵďŽůƐĂĚŽƉĞůĂKEdZdͿ
dĞůĞĨŽŶĞĞůƵůĂƌͬ/ŶƚĞƌŶĞƚƐƚŝŵĂĚŽ
D&ͲDĂŶͲ
ϭ͘ϭ͘ϭ͘ϯ ;ϬϯhŶŝĚĂĚĞƐͿ;W͘hŶŝƚĄƌŝŽƉͬϬϯ ŵġƐ ϭϮ͕ϬϬ ZΨϯϬϳ͕ϬϬ Ϯϱ͕ϴϰй ZΨϰ͘ϲϯϱ͕ϵϱ
ϮϬϭϵͬϬϬϬϯ
hŶŝĚĂĚĞƐͿ


WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

sĞşĐƵůŽŽŵĞƌĐŝĂů>ĞǀĞ;WŝĐŬͲhƉͿĐͬ
ĂƉĂĐŝĚĂĚĞĚĞĂƌŐĂϳϬϬŬŐͲDŽƚŽƌ
D&ͲDĂŶͲ ϭ͘Ϭ&ůĞdž͕WŽƚ͘ϳϮͬϳϲs;/ŶĐůƵŝŶĚŽ
ϭ͘ϭ͘Ϯ͘ϭ ŵġƐ ϭϮ͕ϬϬ ZΨϴϱϬ͕ϬϬ Ϯϱ͕ϴϰй ZΨϭϮ͘ϴϯϱ͕ϲϴ
ϮϬϭϵͬϬϬϬϰ DĂŶƵƚĞŶĕĆŽDĞĐąŶŝĐĂͬKƉĞƌĂĕĆŽ͕
džĐĞƚŽŽŵďƵƐƚşǀĞůͿ;ϬϭhŶŝĚĂĚĞͿ;W͘
hŶŝƚĄƌŝŽƉͬϬϭsĞşĐƵůŽͿ
ŽŵďƵƐƚşǀĞůͬ'ĂƐŽůŝŶĂŽŵƵŵŽƵ
ƋƵŝǀĂůĞŶƚĞ;ϰϱ͕ϬϬ>ŝƚƌŽƐͬ^ĞŵĂŶĂͬ
D&ͲDĂŶͲ
ϭ͘ϭ͘Ϯ͘Ϯ sĞŝĐƵůŽŽƵϭϵϲ͕ϬϬ>ŝƚƌŽƐͬDġƐͬ ŵġƐ ϭϮ͕ϬϬ ZΨϳϱϬ͕ϬϬ Ϯϱ͕ϴϰй ZΨϭϭ͘ϯϮϱ͕ϲϬ
ϮϬϭϵͬϬϬϬϱ
sĞŝĐƵůŽͿ;W͘hŶŝƚĄƌŝŽŽŵďƵƐƚşǀĞů
DĞŶƐĂůƉͬϬϮǀĞşĐƵůŽƐͿ
^hdKd>ͲŝƚĞŵϭ͘ϭ;ŵĞŶƐĂůͿ ZΨϮ͘ϯϵϵ͕ϳϳ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



^hdKd>ͲŝƚĞŵϭ͘ϭ;ĂŶƵĂůͿ ZΨϮϴ͘ϳϵϳ͕Ϯϯ
ϭ͘ϭͲDKͲͲKZ
WZKhE/dZ/K / WZKdKd>KD/
/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ
D&ͲDĂŶͲ
ϭ͘ϭ͘ϭ ŵġƐ ϰ͕ϬϬ ZΨϯ͘ϭϱϯ͕ϳϵ ϭϲ͕ϲϰй ZΨϭϰ͘ϳϭϰ͕ϯϮ
ϮϬϭϵͬϬϬϬϲ dĠĐŶŝĐŽDĞĐąŶŝĐŽͲŝƵƌŶŽ
D&ͲDĂŶͲ
ZΨϰ͘ϭϱϭ͕ϰϮ ϭϲ͕ϲϰй ZΨϭϵ͘ϯϲϴ͕ϴϳ
ϭ͘ϭ͘Ϯ ϮϬϭϵͬϬϬϬϳ dĠĐŶŝĐŽDĞĐąŶŝĐŽͲEŽƚƵƌŶŽ ŵġƐ ϰ͕ϬϬ
D&ͲDĂŶͲ
ϭ͘ϭ͘ϯ ZΨϱ͘ϲϰϬ͕ϲϳ ϭϲ͕ϲϰй ZΨϲ͘ϱϳϵ͕Ϯϴ
ϮϬϭϵͬϬϬϬϴ ŶĐĂƌƌĞŐĂĚŽ ŵġƐ ϭ͕ϬϬ
D&ͲDĂŶͲ
ZΨϭ͘ϳϲϰ͕ϵϴ ϭϲ͕ϲϰй ZΨϮ͘Ϭϱϴ͕ϲϳ
ϭ͘ϭ͘ϰ ϮϬϭϵͬϬϬϬϵ ŶŐĞŶŚĞŝƌŽ;:ŽƌŶĂĚĂ͗ϮϬŚͬŵġƐͿ ƵŶĚ ϭ͕ϬϬ
^hdKd>ͲŝƚĞŵϭ͘ϭ;ŵĞŶƐĂůͿ ZΨϰϮ͘ϳϮϭ͕ϭϰ
^hdKd>ͲŝƚĞŵϭ͘ϭ;ĂŶƵĂůͿ ZΨϱϭϮ͘ϲϱϯ͕ϲϴ
ϭ͘ϮͲW/Ɛ

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

<ŝƚďĄƐŝĐŽĚĞW/Ͳ&ĂƌĚĂŵĞŶƚŽ͕ŽƚĂĚĞ
D&ͲDĂŶͲ ŽƵƌŽ͕ĂƉĂĐĞƚĞ͕>ƵǀĂZĂƐƉĂ͕MĐƵůŽƐ͕
ϭ͘Ϯ͘ϭ ƵŶĚ ϭϲ͕ϬϬ ZΨϭϮϵ͕ϭϴ ϭϲ͕ϲϰй ZΨϮ͘ϰϭϬ͕ϴϭ
ϮϬϭϵͬϬϬϭϬ DĄƐĐĂƌĂ&ŝůƚƌŽWĂƉĞů͕&ŝůƚƌŽ^ŽůĂƌ&W^ϯϬ
;ƵƐƚŽDĞŶƐĂůͿ
D&ͲDĂŶͲ
ϭ͘Ϯ͘Ϯ ƵŶĚ ϴ͕ϬϬ ZΨϱϯ͕ϳϲ ϭϲ͕ϲϰй ZΨϱϬϭ͕ϲϱ
ϮϬϭϵͬϬϬϭϭ ŝŶƚƵƌĆŽĚĞƉĂƌĂƋƵĞĚŝƐƚĂ
D&ͲDĂŶͲ
ϭ͘Ϯ͘ϯ ƵŶĚ ϯϮ͕ϬϬ ZΨϭ͕ϲϴ ϭϲ͕ϲϰй ZΨϲϮ͕ϳϭ
ϮϬϭϵͬϬϬϭϮ ďĂĨĂĚŽƌĚĞƌƵşĚŽƚŝƉŽƉůƵŐ
D&ͲDĂŶͲ
ϭ͘Ϯ͘ϰ >ƵǀĂĚĞWs ƉĂƌ ϵϲ͕ϬϬ ZΨϳ͕Ϯϱ ϭϲ͕ϲϰй ZΨϴϭϭ͕ϴϭ
ϮϬϭϵͬϬϬϭϯ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ
ϭ͘Ϯ͘ϱ
ϮϬϭϵͬϬϬϭϰ
^hdKd>ͲŝƚĞŵϭ͘Ϯ;ŵĞŶƐĂůͿ
^hdKd>ͲŝƚĞŵϭ͘Ϯ;ĂŶƵĂůͿ
ϭ͘ϯͲDdZ/>KE^hD1s>
ƉĂƌ ϯϮ͕ϬϬ ZΨϯ͕ϵϴ ϭϲ͕ϲϰй ZΨϭϰϴ͕ϱϱ
>ƵǀĂƉŝŐŵĞŶƚĂĚĂ
ZΨϯϮϳ͕ϵϲ
ZΨϯ͘ϵϯϱ͕ϱϯ

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ
ϭ͘ϯ͘ϭ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϭϱ ďƌĂĕĂĚĞŝƌĂΎ ƵŶĚ ϭϯϱ͕ϬϬ ZΨϬ͕ϵϳ ZΨϭϱϮ͕ϳϰ
D&ͲDĂŶͲ
ϭ͘ϯ͘Ϯ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϭϲ ĞƐĞŶŐƌĂdžĂŶƚĞ ŬŐ ϲϴ͕ϬϬ ZΨϰ͕Ϯϰ ZΨϯϯϲ͕ϯϬ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϯ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϭϳ ĞƚĞƌŐĞŶƚĞŶĞƵƚƌŽ ů ϲϴ͕ϬϬ ZΨϮ͕ϵϰ ZΨϮϯϯ͕ϭϵ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϰ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϭϴ ŝƐũƵŶƚŽƌĂƚĠϮϱͲhŶŝƉŽůĂƌ/EΎ ƵŶĚ ϲϴ͕ϬϬ ZΨϴ͕Ϯϳ ZΨϲϱϱ͕ϵϰ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϱ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϭϵ ƐƚŽƉĂ ŬŐ ϭϲϮ͕ϬϬ ZΨϭϰ͕ϱϮ ZΨϮ͘ϳϰϯ͕ϲϱ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϲ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϬ &ŝƚĂŝƐŽůĂŶƚĞ ƵŶĚ ϲϴ͕ϬϬ ZΨϰ͕ϭϯ ZΨϯϮϳ͕ϱϳ
D&ͲDĂŶͲ dĞƌŵŝŶĂůĂĐŽŵƉƌĞƐƐĆŽ;ƚĂŵĂŶŚŽϲŵŵ
ϭ͘ϯ͘ϳ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϭ ͲĨƵƌŽŵϲͿΎ ƵŶĚ ϲϴ͕ϬϬ ZΨϬ͕ϴϲ ZΨϲϴ͕Ϯϭ
D&ͲDĂŶͲ &ŝƚĂŝƐŽůĂŶƚĞĚĞĂůƚĂĨƵƐĆŽ͕;ϭϵŵŵdž
ϭ͘ϯ͘ϴ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϮ ϭϬŵͿ ƵŶĚ ϮϳϬ͕ϬϬ ZΨϭϮ͕ϲϬ ZΨϯ͘ϵϲϴ͕Ϭϵ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϵ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϯ &ƵƐşǀĞŝƐĂƚĠϮϱΎ ƵŶĚ ϰϬϱ͕ϬϬ ZΨϰ͕ϱϱ ZΨϮ͘ϭϰϵ͕ϯϴ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϰ >ąŵƉĂĚĂĨůƵŽƌĞƐĐĞŶƚĞϮϬtΎ ƵŶĚ ϮϳϬ͕ϬϬ ZΨϭϴ͕ϱϯ ZΨϱ͘ϴϯϱ͕ϲϮ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϭ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϱ ZĞĂƚŽƌĞůĞƚƌƀŶŝĐŽϮϬtΎ ƵŶĚ ϰϬϱ͕ϬϬ ZΨϭϯ͕ϵϰ ZΨϲ͘ϱϴϱ͕ϭϰ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϮ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϲ WĂŶŽ ŵ ϴϭ͕ϬϬ ZΨϯϱ͕ϬϬ ZΨϯ͘ϯϬϲ͕ϳϰ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϯ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϳ MůĞŽůƵďƌŝĨŝĐĂŶƚĞΎ ů ϲϳϱ͕ϬϬ ZΨϭϵ͕ϵϱ ZΨϭϱ͘ϳϬϳ͕Ϭϯ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϰ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϴ WĂƌĂĨƵƐŽΎ ƵŶĚ ϲϳϱ͕ϬϬ ZΨϬ͕ϭϵ ZΨϭϰϵ͕ϱϵ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϱ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϮϵ WŽƌĐĂΎ ƵŶĚ ϯϯϳ͕ϱϬ ZΨϬ͕ϯϵ ZΨϭϱϯ͕ϱϯ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϲ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϬ ƌƌƵĞůĂΎ ƵŶĚ ϭϮϬ͕ϬϬ ZΨϬ͕ϴϯ ZΨϭϭϲ͕ϭϳ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϳ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϭ ĂďŽĞůĠƚƌŝĐŽ͕ŝƐŽůĂĚŽ͕ĂƚĠϰ͕ϱŵŵΎ ŵ ϭϯϱϬ͕ϬϬ ZΨϮ͕ϲϱ ZΨϰ͘ϭϳϮ͕ϴϬ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϴ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϮ ZĞďŝƚĞΎ ƵŶĚ ϮϬϯ͕ϬϬ ZΨϬ͕ϭϱ ZΨϯϱ͕ϱϮ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϭϵ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϯ ŽŶĞĐƚŽƌDĂĐŚŽΎ ƵŶĚ ϲϴ͕ϬϬ ZΨϭ͕ϬϬ ZΨϳϵ͕ϯϮ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϮϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϰ ŽŶĞdžĆŽƌŽƐĐĂĚĂƉĂƌĂƚƵďŽΎ ƵŶĚ ϲϴ͕ϬϬ ZΨϭϬ͕ϲϲ ZΨϴϰϱ͕ϱϬ
D&ͲDĂŶͲ
ϭ͘ϯ͘Ϯϭ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϱ ƐƉĂĕĂĚŽƌΎ ƵŶĚ ϮϬϯ͕ϬϬ ZΨϬ͕Ϯϱ ZΨϱϵ͕ϭϵ
D&ͲDĂŶͲ
ϭ͘ϯ͘ϮϮ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϲ 'ƌĂdžĂ ŬŐ ϭϮ͕ϬϬ ZΨϮϵ͕Ϯϴ ZΨϰϬϵ͕ϴϯ
ΎĂĚŽƚĂƌŵĂƌĐĂĞŵŽĚĞůŽƌĞĐŽŵĞŶĚĂĚŽƐƉĞůŽĨĂďƌŝĐĂŶƚĞ
^hdKd>ͲŝƚĞŵϭ͘ϯ;ŵĞŶƐĂůͿ ZΨϰ͘ϬϬϳ͕ϱϵ
^hdKd>ͲŝƚĞŵϭ͘ϯ;ĂŶƵĂůͿ ZΨϰϴ͘Ϭϵϭ͕Ϭϱ
ϭ͘ϰͲ&ZZDEd^

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ
ϭ͘ϰ͘ϭ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϳ ĂůŝďƌĞĚĞĨŽůŐĂ ƵŶĚ Ϯ͕ϬϬ ZΨϮϲ͕Ϭϰ ZΨϲϬ͕ϳϱ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϴ ŚĂǀĞŝŶŐůĞƐĂϭϬΗ ƵŶĚ Ϯ͕ϬϬ ZΨϱϮ͕ϭϴ ZΨϭϮϭ͕ϳϯ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϯ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϯϵ ŚĂǀĞƐŐƌŝĨŽϮϰΖΖ ƵŶĚ Ϯ͕ϬϬ ZΨϱϰ͕ϵϮ ZΨϭϮϴ͕ϭϮ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϰ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϬ ŶŐƌĂdžĂĚĞŝƌĂƉŽƌƚĄƚŝů ƵŶĚ Ϯ͕ϬϬ ZΨϭϭϬ͕ϬϬ ZΨϮϱϲ͕ϲϭ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϱ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϭ :ŽŐŽĚĞĐŚĂǀĞĐĂŶŚĆŽ;ϭϭWĕƐͿ ƵŶĚ Ϯ͕ϬϬ ZΨϮϭϴ͕ϰϯ ZΨϱϬϵ͕ϱϱ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϲ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϮ :ŽŐŽĚĞĐŚĂǀĞĐŽŵďŝŶĂĚĂĚĞ;ϭϮWĕƐͿ ƵŶĚ Ϯ͕ϬϬ ZΨϭϭϱ͕ϭϮ ZΨϮϲϴ͕ϱϱ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϳ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϯ :ŽŐŽĚĞĐŚĂǀĞƐůůĞŶ;ϭϯWĕƐͿ ƵŶĚ Ϯ͕ϬϬ ZΨϭϬϮ͕ϲϱ ZΨϮϯϵ͕ϰϲ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϴ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϰ :ŽŐŽĚĞĐŚĂǀĞƐĚĞĨĞŶĚĂ;ϱWĕƐͿ ƵŶĚ Ϯ͕ϬϬ ZΨϯϴ͕ϰϯ ZΨϴϵ͕ϲϱ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϵ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϱ :ŽŐŽĚĞWƵŶĕĆŽ;ϲWĕƐͿ ƵŶĚ Ϯ͕ϬϬ ZΨϲϯ͕ϯϰ ZΨϭϰϳ͕ϳϲ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϭϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϲ >ŝŵĂĐŚĂƚĂĚĞϰΗ ƵŶĚ Ϯ͕ϬϬ ZΨϭϲ͕ϯϳ ZΨϯϴ͕ϭϵ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϭϭ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϳ >ŝŵĂƚƌŝĂŶŐƵůĂƌĚĞϲΗ ƵŶĚ Ϯ͕ϬϬ ZΨϭϯ͕ϳϯ ZΨϯϮ͕Ϭϯ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϭϮ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϴ DĂƌƚĞůŽƚŝƉŽƉĞŶĂĚĞϴϬϬŐ ƵŶĚ Ϯ͕ϬϬ ZΨϯϵ͕ϳϱ ZΨϵϮ͕ϳϯ
D&ͲDĂŶͲ DĞŐƀŵĞƚƌŽ͕ƚŝƉŽ͗ĂŶĂůſŐŝĐŽĞĚŝŐŝƚĂů͕
ϭ͘ϰ͘ϭϯ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϰϵ ƚĞŶƐĆŽĚĞƚĞƐƚĞ͗ϱϬĂϭ͘ϬϬϬs ƵŶĚ ϭ͕ϬϬ ZΨϲϴϲ͕ϬϬ ZΨϴϬϬ͕ϭϱ
D&ͲDĂŶͲ KƐĐŝůŽƐĐſƉŝŽƚĞůĂ͗ZdϲΗ͕ůĂƌŐƵƌĂ
ϭ͘ϰ͘ϭϰ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϬ ĨĂŝdžĂ͗ϭϬϬŚnj͕ϮĐĂŶĂŝƐ͕ϭϬϬͲϮϰϬs ƵŶĚ ϭ͕ϬϬ ZΨϯ͘ϯϭϵ͕ϭϳ ZΨϯ͘ϴϳϭ͕ϰϴ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϭϱ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϭ WĂƋƵşŵĞƚƌŽhŶŝǀĞƌƐĂů ƵŶĚ ϭ͕ϬϬ ZΨϭϰϬ͕ϬϮ ZΨϭϲϯ͕ϯϮ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ ZĞůſŐŝŽĐŽŵƉĂƌĂĚŽƌϬĂϭϬŵŵ
ϭ͘ϰ͘ϭϲ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϮ Ϭ͕Ϭϭŵŵ ƵŶĚ Ϯ͕ϬϬ ZΨϯϮϴ͕ϴϵ ZΨϳϲϳ͕Ϯϯ
D&ͲDĂŶͲ dĂĐƀŵĞƚƌŽƚŝƉŽĚŝŐŝƚĂůDdϮϮϯϴŽƵ
ϭ͘ϰ͘ϭϳ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϯ ƐŝŵŝůĂƌ ƵŶĚ Ϯ͕ϬϬ ZΨϮϵϮ͕ϴϮ ZΨϲϴϯ͕Ϭϵ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϭϴ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϰ dƌĞŶĂϱŵ ƵŶĚ Ϯ͕ϬϬ ZΨϴ͕Ϯϰ ZΨϭϵ͕ϮϮ
D&ͲDĂŶͲ ůŝĐĂƚĞĂŵƉĞƌşŵĞƚƌŽĚŝŐŝƚĂůϯϬϬ<;ϬͲ
ϭ͘ϰ͘ϭϵ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϱ ϭϬϬϬͿ ZΨϭϭϵ͕ϵϬ ZΨϮϳϵ͕ϳϬ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϮϬ ůŝĐĂƚĞĚĞĐŽƌƚĞĚŝĂŐŽŶĂůϱ͟ĂϴΗ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϲ ZΨϮϲ͕ϬϬ ZΨϲϬ͕ϲϱ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϭ ůŝĐĂƚĞĚĞƉƌĞƐƐĆŽϭϭΗ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϳ ZΨϰϮ͕ϵϮ ZΨϭϬϬ͕ϭϮ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϮϮ ůŝĐĂƚĞƵŶŝǀĞƌƐĂůϴΗ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϴ ZΨϮϮ͕ϵϬ ZΨϱϯ͕ϰϮ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϯ ƌĐŽĚĞƐĞƌƌĂ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϱϵ ZΨϮϭ͕Ϯϱ ZΨϰϵ͕ϱϳ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϰ ŽůƐĂĚĞůŽŶĂƉĂƌĂĨĞƌƌĂŵĞŶƚĂƐ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϬ ZΨϭϯϭ͕Ϯϭ ZΨϯϬϲ͕Ϭϵ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϱ ƐĐĂĚĂĐŽŵϳŽƵϴĚĞŐƌĂƵƐ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϭ ZΨϮϯϮ͕ϳϯ ZΨϱϰϮ͕ϵϭ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϲ &ƵƌĂĚĞŝƌĂĞƉĂƌĂĨƵƐĂĚĞŝƌĂĞůĠƚƌŝĐĂ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϮ ZΨϯϬϬ͕ϯϬ ZΨϳϬϬ͕ϱϰ
D&ͲDĂŶͲ ƌŽĐĂĚĞĂĕŽƌĄƉŝĚŽŵĂĚĞŝƌĂͬĐŽŶĐƌĞƚŽ
ϭ͘ϰ͘Ϯϳ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϯ ͲũŽŐŽĐŽŵϵƉĞĕĂƐ ZΨϰϮ͕Ϯϲ ZΨϵϴ͕ϱϴ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϴ WŝŶĐĞůϭͬϮΗ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϰ ZΨϮ͕Ϭϱ ZΨϰ͕ϳϴ
D&ͲDĂŶͲ
ϭ͘ϰ͘Ϯϵ dĂůŚĂŵĂŶƵĂůϮĂϯd ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϱ ZΨϭϵ͕ϱϯ ZΨϰϱ͕ϱϲ
D&ͲDĂŶͲ
ϭ͘ϰ͘ϯϬ dĂůŚĂĚĞŝƌĂ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ϮϬϭϵͬϬϬϲϲ ZΨϵ͕ϰϱ ZΨϮϮ͕Ϭϰ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ
ϭ͘ϰ͘ϯϭ
ϮϬϭϵͬϬϬϲϳ
^hdKd>ͲŝƚĞŵϭ͘ϰ;ŵĞŶƐĂůͿ
^hdKd>ͲŝƚĞŵϭ͘ϰ;ĂŶƵĂůͿ
ϭ͘ϱͲW^KE^hD1s/^
dĞƌŵƀŵĞƚƌŽŝŶĨƌĂǀĞƌŵĞůŚŽ ƵŶĚ Ϯ͕ϬϬ ϭϲ͕ϲϰй
ZΨϭϮϬ͕ϬϬ ZΨϮϳϵ͕ϵϰ
ZΨϵϬϮ͕ϳϵ
ZΨϭϬ͘ϴϯϯ͕ϱϯ
ϭ͘ϱ͘ϭͲůĞǀĂĚŽƌdŚLJƐƐĞŶ<ƌƵƉƉdϯϬϭϬE

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ZŽůĞƚĞƐĚĞĐĂďŝŶĞŝŶĨĞƌŝŽƌƉĂƌĂ
ϭ͘ϱ͘ϭ͘ϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϲϴ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϰ͕ϬϬ ZΨϮϭ͕ϱϳ ZΨϵϴ͕ϯϴ
D&ͲDĂŶͲ ZŽůĞƚĞƐĚĞĐĂďŝŶĞƐƵƉĞƌŝŽƌƉĂƌĂ
ϭ͘ϱ͘ϭ͘Ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϲϵ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϰ͕ϬϬ ZΨϯϭ͕ϳϮ ZΨϭϰϰ͕ϲϳ
D&ͲDĂŶͲ ŽƚŽĞŝƌĂĚĞŝŶƐƉĞĕĆŽϱϬϲEƉĂƌĂ
ϭ͘ϱ͘ϭ͘ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϬ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϱ͕ϬϬ ZΨϭ͘ϴϬϬ͕ϬϬ ZΨϭϬ͘Ϯϲϭ͕ϴϬ
D&ͲDĂŶͲ ŽƚŽĞŝƌĂWĂǀŝŵĞŶƚŽƐĞŵƐĞƚĂůŝƐĂ
ϭ͘ϱ͘ϭ͘ϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϭ ϯϬϱϵϭDzϮ ƵŶĚ ϱ͕ϬϬ ZΨϵϭ͕ϵϲ ZΨϱϮϰ͕Ϯϲ
D&ͲDĂŶͲ ŽƚƁĞƐĚĞĐŚĂŵĂĚĂƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘ϭ͘ϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϮ dŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϱ͕ϬϬ ZΨϭϳϬ͕ϬϬ ZΨϵϲϵ͕ϭϳ
D&ͲDĂŶͲ ŽƚĆŽE>ƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶ
ϭ͘ϱ͘ϭ͘ϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϯ dEϯϬϭϬE ƵŶĚ ϱ͕ϬϬ ZΨϮϬϬ͕ϬϬ ZΨϭ͘ϭϰϬ͕ϮϬ
D&ͲDĂŶͲ ŽŶƚĂĚŽƌĚĞƉƵůƐŽƐƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘ϭ͘ϳ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϰ dŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϱ͕ϬϬ ZΨϴϬϬ͕ϬϬ ZΨϰ͘ϱϲϬ͕ϴϬ
D&ͲDĂŶͲ ŽƌƌĞŝĚŝĕĂĚĂƉŽƌƚĂƉĞƋ͘yϮϲ͘ϭϬϬ͘ϯϲ
ϭ͘ϱ͘ϭ͘ϴ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϱ ƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϯϮ͕ϬϬ ZΨϱϮ͕ϱϬ ZΨϭ͘ϵϭϱ͕ϱϰ
D&ͲDĂŶͲ ŶŐƌĞŶĂŐĞŵĚĞELJůŽŶƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘ϭ͘ϵ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϲ dŚLJƐƐĞŶdϯϬϭϬE͘ ƵŶĚ ϱ͕ϬϬ ZΨϭϰϮ͕ϲϭ ZΨϴϭϯ͕ϬϮ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ
ϭ͘ϱ͘ϭ͘ϭϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϳ DſĚƵůŽŽƚĆŽ^'Z&/d ƵŶĚ ϱ͕ϬϬ ZΨϭϮϭ͕Ϭϴ ZΨϲϵϬ͕Ϯϴ
D&ͲDĂŶͲ ŝƐƉŽƐŝƚŝǀŽĚĞƐĞŐƵƌĂŶĕĂͬZ'h
ϭ͘ϱ͘ϭ͘ϭϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϴ ;ƐĞŶƐŽƌĚĞƉŽƌƚĂͿ ƵŶĚ ϴ͕ϬϬ ZΨϯϲϳ͕Ϯϱ ZΨϯ͘ϯϰϵ͕ϵϭ
ŚĂǀĞůĞƚƌƀŶŝĐĂƉĂƌĂůŝŵŝƚĞ>ŝŶĞĂƌ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϭ͘ϭϮ ƉŽůĂƌŝnjĂĚĂƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϳϵ
dϯϬϭϬ ƵŶĚ Ϯ͕ϬϬ ZΨϱϯϯ͕ϴϴ ZΨϭ͘Ϯϭϳ͕ϰϲ
D&ͲDĂŶͲ ŚĂǀĞůĞƚƌƀŶŝĐĂĐŽŵŵſĚƵůŽƉĂƌĂ
ϭ͘ϱ͘ϭ͘ϭϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϬ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬ ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϮϱϬ͕ϬϬ ZΨϮ͘ϴϱϬ͕ϱϬ
ϭ͘ϱ͘ϮͲůĞǀĂĚŽƌKd/^'EϮŽŵĨŽƌƚ

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ŽƚŽĞŝƌĂĚĞŝŶƐƉĞĕĆŽƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘Ϯ͘ϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϭ 'EϮŽŵĨŽƌƚ ƵŶĚ ϱ͕ϬϬ ZΨϭ͘ϳϱϬ͕ϬϬ ZΨϵ͘ϵϳϲ͕ϳϱ
D&ͲDĂŶͲ ŽƚŽĞŝƌĂWĂǀŝŵĞŶƚŽƐĞŵƐĞƚĂůŝƐĂƉĂƌĂ
ϭ͘ϱ͘Ϯ͘Ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϮ ĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ƵŶĚ ϱ͕ϬϬ ZΨϰϱϬ͕ϬϬ ZΨϮ͘ϱϲϱ͕ϰϱ
D&ͲDĂŶͲ ŽƚƁĞƐĚĞĐŚĂŵĂĚĂƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘Ϯ͘ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϯ 'EϮŽŵĨŽƌƚ ƵŶĚ ϱ͕ϬϬ ZΨϮϱϮ͕ϴϳ ZΨϭ͘ϰϰϭ͕ϲϭ
D&ͲDĂŶͲ ŽƚĆŽE>ƉĂƌĂĞůĞǀĂĚŽƌ'EϮ
ϭ͘ϱ͘Ϯ͘ϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϰ ŽŵĨŽƌƚ ƵŶĚ ϱ͕ϬϬ ZΨϯϭϰ͕Ϯϱ ZΨϭ͘ϳϵϭ͕ϱϰ
D&ͲDĂŶͲ ŽŶƚĂĚŽƌĚĞƉƵůƐŽƐƉĂƌĂƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘Ϯ͘ϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϱ 'EϮŽŵĨŽƌƚ ƵŶĚ Ϯ͕ϬϬ ZΨϮ͘ϵϳϬ͕ϬϬ ZΨϲ͘ϳϳϮ͕ϳϵ
D&ͲDĂŶͲ ŽƌƌĞŝĚŝĕĂĚĂƉŽƌƚĂƉĞƋ͘ƉĂƌĂĞůĞǀĂĚŽƌ
ϭ͘ϱ͘Ϯ͘ϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϲ 'EϮŽŵĨŽƌƚ ƵŶĚ ϭϰ͕ϬϬ ZΨϳϬ͕ϳϱ ZΨϭ͘ϭϮϵ͕ϯϳ
ϭ͘ϱ͘ϯͲƐĐĂĚĂZŽůĂŶƚĞd,z^^E&dϴϰϱdh'>

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ ^ĞŶƐŽƌĞůĞƚƌƀŶŝĐŽĚĞƉĂƌĂĚĂd,z^^E
ϭ͘ϱ͘ϯ͘ϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϳ &dϴϰϱdh'> ƵŶĚ ϭ͕ϬϬ ZΨϴϬϬ͕ϬϬ ZΨϵϭϮ͕ϭϲ
D&ͲDĂŶͲ ^ĞŶƐŽƌĚĞŵŽŶŝƚŽƌĂŵĞŶƚŽĚĞĨĂůƚĂĚĞ
ϭ͘ϱ͘ϯ͘Ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϴ ĚĞŐƌĂƵd,z^^E&dϴϰϱdh'> ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϱϬϬ͕ϬϬ ZΨϯ͘ϰϮϬ͕ϲϬ
D&ͲDĂŶͲ ^ĞŶƐŽƌƋƵĞďƌĂĐŽƌƌĞŶƚĞd,z^^E
ϭ͘ϱ͘ϯ͘ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϴϵ &dϴϰϱdh'> ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϱϬϬ͕ϬϬ ZΨϯ͘ϰϮϬ͕ϲϬ
D&ͲDĂŶͲ ^ĞŶƐŽƌĚĞƉƌĞƐĞŶĕĂĚĞĚĞŐƌĂƵ
ϭ͘ϱ͘ϯ͘ϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϬ d,z^^E&dϴϰϱdƵŐĞůĂ ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϱϬϬ͕ϬϬ ZΨϯ͘ϰϮϬ͕ϲϬ
D&ͲDĂŶͲ ŽŶũƵŶƚŽĚĞďŽƌŶĞƐƉĂƌĂĐĂŝdžĂĚĞ
ϭ͘ϱ͘ϯ͘ϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϭ ƉĂƐƐĂŐĞŵd,z^^E&dϴϰϱdƵŐĞůĂ ƵŶĚ ϭ͕ϬϬ ZΨϲϮϱ͕ϬϬ ZΨϳϭϮ͕ϲϯ
D&ͲDĂŶͲ WĂŝŶĞůĨƌŽŶƚĂůĚŽĐŽƌƌŝŵĆŽd,z^^E
ϭ͘ϱ͘ϯ͘ϳ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϮ &dϴϰϱdƵŐĞůĂ ƵŶĚ Ϯ͕ϬϬ ZΨϯ͘ϰϬϬ͕ϬϬ ZΨϳ͘ϳϱϯ͕ϯϲ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϯ͘ϴ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϯ ZŽůĞƚĞĚĞƚƌĂĐŝŽŶĂŵĞŶƚŽĚŽĐŽƌƌŝŵĆŽ ƵŶĚ ϭϬϬ͕ϬϬ ZΨϰϱϬ͕ϬϬ ZΨϱϭ͘ϯϬϵ͕ϬϬ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϯ͘ϵ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϰ /ůƵŵŝŶĂĕĆŽĚĞƌŽĚĂƉĠǀĞƌĚĞϮϮϬs ƵŶĚ ϭϬ͕ϬϬ ZΨϭ͘ϳϮϲ͕ϯϲ ZΨϭϵ͘ϲϴϯ͕ϵϲ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϯ͘ϭϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϱ WĞŶƚĞĞƐƚƌŝĂĚŽdh'ͲůƵŵşŶŝŽ ƵŶĚ ϵϲ͕ϬϬ ZΨϯϬϬ͕ϬϬ ZΨϯϮ͘ϴϯϳ͕ϳϲ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϯ͘ϭϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϲ ŚĂǀĞĚĞƉĂƌƚŝĚĂ;^Kͬ^Ϳ ƵŶĚ ϭϬ͕ϬϬ ZΨϯϮϭ͕ϱϯ ZΨϯ͘ϲϲϲ͕Ϭϵ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϯ͘ϭϮ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϳ ŽƌƌĞŝĂWK>zͲsϭϬsϭϴϰϭ ƵŶĚ ϭϬ͕ϬϬ ZΨϭ͘ϰϮϭ͕ϵϮ ZΨϭϲ͘ϮϭϮ͕ϳϯ
ϭ͘ϱ͘ϰͲƐĐĂĚĂZŽůĂŶƚĞKd/^ϱϭϯEW

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ^ĞŶƐŽƌĞůĞƚƌƀŶŝĐŽĚĞƉĂƌĂĚĂKd/^ϱϭϯ
ϭ͘ϱ͘ϰ͘ϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϴ EW ƵŶĚ Ϯ͕ϬϬ ZΨϮ͘ϯϬϴ͕ϮϮ ZΨϱ͘Ϯϲϯ͕ϲϲ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ ^ĞŶƐŽƌĚĞŵŽŶŝƚŽƌĂŵĞŶƚŽĚĞĨĂůƚĂĚĞ
ϭ͘ϱ͘ϰ͘Ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϬϵϵ ĚĞŐƌĂƵKd/^ϱϭϯEW ƵŶĚ Ϯ͕ϬϬ ZΨϯ͘ϰϬϬ͕ϬϬ ZΨϳ͘ϳϱϯ͕ϯϲ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϰ͘ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϬ ^ĞŶƐŽƌƋƵĞďƌĂĐŽƌƌĞŶƚĞKd/^ϱϭϯEW ƵŶĚ ϭ͕ϬϬ ZΨϯ͘ϲϬϬ͕ϬϬ ZΨϰ͘ϭϬϰ͕ϳϮ
D&ͲDĂŶͲ ^ĞŶƐŽƌĚĞƉƌĞƐĞŶĕĂĚĞĚĞŐƌĂƵKd/^
ϭ͘ϱ͘ϰ͘ϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϭ ϱϭϯEW ƵŶĚ Ϯ͕ϬϬ ZΨϯ͘ϬϬϬ͕ϬϬ ZΨϲ͘ϴϰϭ͕ϮϬ
D&ͲDĂŶͲ WĂŝŶĞůĨƌŽŶƚĂůĚŽĐŽƌƌŝŵĆŽKd/^ϱϭϯ
ϭ͘ϱ͘ϰ͘ϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϮ EW ƵŶĚ ϱ͕ϬϬ ZΨϰ͘ϱϬϬ͕ϬϬ ZΨϮϱ͘ϲϱϰ͕ϱϬ
ϭ͘ϱ͘ϱͲƐĐĂĚĂZŽůĂŶƚĞKd/^EWϭϬϬϬ

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ^ĞŶƐŽƌĞůĞƚƌƀŶŝĐŽĚĞƉĂƌĂĚĂKd/^ϭϬϬϬ
ϭ͘ϱ͘ϱ͘ϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϯ EW ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘Ϭϱϰ͕ϭϭ ZΨϮ͘ϰϬϯ͕ϳϵ
D&ͲDĂŶͲ ^ĞŶƐŽƌĚĞŵŽŶŝƚŽƌĂŵĞŶƚŽĚĞĨĂůƚĂĚĞ
ϭ͘ϱ͘ϱ͘Ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϰ ĚĞŐƌĂƵKd/^ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϲϱϮ͕ϯϮ ZΨϯ͘ϳϲϳ͕ϵϱ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϱ͘ϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϱ ^ĞŶƐŽƌƋƵĞďƌĂĐŽƌƌĞŶƚĞKd/^ϭϬϬϬEW ƵŶĚ ϭ͕ϬϬ ZΨϭ͘ϲϱϬ͕ϬϬ ZΨϭ͘ϴϴϭ͕ϯϯ
D&ͲDĂŶͲ ^ĞŶƐŽƌĚĞƉƌĞƐĞŶĕĂĚĞĚĞŐƌĂƵKd/^
ϭ͘ϱ͘ϱ͘ϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϲ ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϲϱϬ͕ϬϬ ZΨϯ͘ϳϲϮ͕ϲϲ
D&ͲDĂŶͲ WĂŝŶĞůĨƌŽŶƚĂůĚŽĐŽƌƌŝŵĆŽKd/^ϭϬϬϬ
ϭ͘ϱ͘ϱ͘ϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϳ EW ƵŶĚ ϱ͕ϬϬ ZΨϭ͘ϬϬϬ͕ϬϬ ZΨϱ͘ϳϬϭ͕ϬϬ
D&ͲDĂŶͲ
ϭ͘ϱ͘ϱ͘ϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϴ <ŝƚŽƚĆŽ^dKWKd/^ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϮ͘ϯϬϬ͕ϬϬ ZΨϱ͘Ϯϰϰ͕ϵϮ
^hdKd>ͲŝƚĞŵϭ͘ϱ;ŵĞŶƐĂůͿ ZΨϮϮ͘ϯϮϴ͕ϱϭ
^hdKd>ͲŝƚĞŵϭ͘ϱ;ĂŶƵĂůͿ ZΨϮϲϳ͘ϵϰϮ͕Ϭϲ
ϮͲh^dK^sZ/s/^;^KDEͿ
Ϯ͘ϭͲW^;EKͲKE^hD1s/^Ϳ
Ϯ͘ϭ͘ϭͲůĞǀĂĚŽƌdŚLJƐƐĞŶ<ƌƵƉƉdϯϬϭϬE
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ĂƚĞƌŝĂƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶd
Ϯ͘ϭ͘ϭ͘ϭ ƵŶĚ ϴ͕ϬϬ ZΨϯϮϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϬϵ ϯϬϭϬE͘ ZΨϮ͘ϵϭϴ͕ϵϭ
D&ͲDĂŶͲ DſĚƵůŽŝŐŝǀŽdžϯyϬϱϵϭ<ZϮdŚLJƐƐĞŶd
Ϯ͘ϭ͘ϭ͘Ϯ ƵŶĚ ϱ͕ϬϬ ZΨϱ͘ϰϲϴ͕ϱϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϬ ϯϬϭϬE͘ ZΨϯϭ͘ϭϳϲ͕ϮϬ
D&ͲDĂŶͲ DſĚƵůŽDϮZϭϭϯϬϱϵϭEdϮƉĂƌĂ
Ϯ͘ϭ͘ϭ͘ϯ ƵŶĚ ϱ͕ϬϬ ZΨϴϱϯ͕ϵϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϭ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE ZΨϰ͘ϴϲϴ͕ϰϯ
D&ͲDĂŶͲ DſĚƵůŽDWͲϱϯtϬϱϵϭD:ϰdŚLJƐƐĞŶd
Ϯ͘ϭ͘ϭ͘ϰ ƵŶĚ ϱ͕ϬϬ ZΨϭ͘ϳϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϮ ϯϬϭϬE͘ ZΨϵ͘ϵϳϲ͕ϳϱ
D&ͲDĂŶͲ DſĚƵůŽDWͲϳƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶ
Ϯ͘ϭ͘ϭ͘ϱ ƵŶĚ ϱ͕ϬϬ ZΨϮ͘ϯϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϯ dϯϬϭϬE͘ ZΨϭϯ͘ϭϭϮ͕ϯϬ
D&ͲDĂŶͲ DſĚƵůŽWDƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶd
Ϯ͘ϭ͘ϭ͘ϲ ƵŶĚ ϱ͕ϬϬ ZΨϯ͘ϰϭϳ͕Ϭϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϰ ϯϬϭϬE͘ ZΨϭϵ͘ϰϴϬ͕ϱϱ
D&ͲDĂŶͲ DſĚƵůŽdĂĐĞŶĐϯ͘Ϭϱϵϴ͘͘ϭƉĂƌĂ
Ϯ͘ϭ͘ϭ͘ϳ ƵŶĚ ϱ͕ϬϬ ZΨϭϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϱ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϴϱϱ͕ϭϱ
D&ͲDĂŶͲ DſĚƵůŽƚĞŵƉĞƌĂƚƵƌĂƚƌŽĐĂĚŽƌĚĞĐĂůŽƌ
Ϯ͘ϭ͘ϭ͘ϴ ƵŶĚ ϭ͕ϬϬ ZΨϭ͘ϲϴϳ͕ϳϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϲ ϯϴϬsƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϭ͘ϵϮϰ͕ϯϱ
D&ͲDĂŶͲ ŽŵďĂĚĞſůĞŽǀĂnjĆŽϭϴϬůͬŵŝŶƉĂƌĂ
Ϯ͘ϭ͘ϭ͘ϵ ƵŶĚ ϭ͕ϬϬ ZΨϯ͘ϵϳϱ͕ϵϭ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϳ ĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϰ͘ϱϯϯ͕ϯϯ
D&ͲDĂŶͲ /ŶǀĞƌƐŽƌĚĞĨƌĞƋƵĞŶĐŝĂϭ͕ϭŬǀĂϯĂϮϮϬǀ
Ϯ͘ϭ͘ϭ͘ϭϬ ƵŶĚ Ϯ͕ϬϬ ZΨϭ͘ϯϲϯ͕ϭϳ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϴ ƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϯ͘ϭϬϴ͕ϱϳ
D&ͲDĂŶͲ /ŶǀĞƌƐŽƌƉŽƌƚĂϮϮϬsͲƉŽƌƚĂƐŝŵƉůĞƐ
Ϯ͘ϭ͘ϭ͘ϭϭ ƵŶĚ Ϯ͕ϬϬ ZΨϳϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϭϵ ƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϭ͘ϳϭϬ͕ϯϬ
D&ͲDĂŶͲ DŽƚŽƌϮϱ,WͲϯϴϬsƉĂƌĂĞůĞǀĂĚŽƌ
Ϯ͘ϭ͘ϭ͘ϭϮ ƵŶĚ ϭ͕ϬϬ ZΨϳ͘ϴϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϬ dŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϴ͘ϴϵϯ͕ϱϲ
D&ͲDĂŶͲ ŽƌƌĞŝĂĚĞŶƚĂĚĂĚŽŽƉĞƌĂĚŽƌĚĞƉŽƌƚĂ
Ϯ͘ϭ͘ϭ͘ϭϯ ƵŶĚ ϱ͕ϬϬ ZΨϲϰϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϭ ƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬE͘ ZΨϯ͘ϲϰϴ͕ϲϰ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ DſĚƵůŽĚĞƉŽƌƚĂEWZϯϭ;ϯzϬϱϵϭW>ϭͿ
Ϯ͘ϭ͘ϭ͘ϭϰ ƵŶĚ Ϯ͕ϬϬ ZΨϮ͘ϲϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϮ ƉĂƌĂĞůĞǀĂĚŽƌdŚLJƐƐĞŶdϯϬϭϬ ZΨϱ͘ϵϮϵ͕Ϭϰ
Ϯ͘ϭ͘ϮͲůĞǀĂĚŽƌKd/^'EϮŽŵĨŽƌƚ

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ƌŝǀĞKs&ϮϬϱ<ǁƉĂƌĂĞůĞǀĂĚŽƌ'EϮ
Ϯ͘ϭ͘Ϯ͘ϭ ƵŶĚ ϭ͕ϬϬ ZΨϭϴ͘ϬϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϯ ŽŵĨŽƌƚ;ĐŽŶǀĞƌƐŽƌĞƐƚĄƚŝĐŽͿ ZΨϮϬ͘ϱϮϯ͕ϲϬ
D&ͲDĂŶͲ WK>/'EϮͲhWϱϱdžϯŝŶƚĂƐƉĂƌĂ
Ϯ͘ϭ͘Ϯ͘Ϯ ƵŶĚ ϭ͕ϬϬ ZΨϯ͘ϰϵϴ͕ϴϴ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϰ ĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ZΨϯ͘ϵϴϵ͕ϰϮ
D&ͲDĂŶͲ WůĂĐĂĞůĞƚƌƀŶŝĐĂƉĂƌĂĞůĞǀĂĚŽƌ
Ϯ͘ϭ͘Ϯ͘ϯ ƵŶĚ Ϯ͕ϬϬ ZΨϱ͘ϴϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϱ 'EϮŽŵĨŽƌƚ ZΨϭϯ͘ϮϮϲ͕ϯϮ
D&ͲDĂŶͲ WůĂĐĂ'Ͳy>sWK'ϯƉĂƌĂ
Ϯ͘ϭ͘Ϯ͘ϰ ƵŶĚ Ϯ͕ϬϬ ZΨϭϭ͘ϱϱϰ͕ϰϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϲ ĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ZΨϮϲ͘ϯϰϴ͕ϲϱ
D&ͲDĂŶͲ
Ϯ͘ϭ͘Ϯ͘ϱ WůĂĐĂEWZƉĂƌĂĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ƵŶĚ Ϯ͕ϬϬ ZΨϳ͘ϲϴϲ͕ϲϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϳ ZΨϭϳ͘ϱϮϴ͕ϲϭ
D&ͲDĂŶͲ WůĂĐĂůĞƚƌƀŶŝĐĂ;^W///ͿƉĂƌĂ
Ϯ͘ϭ͘Ϯ͘ϲ ƵŶĚ Ϯ͕ϬϬ ZΨϳ͘ϲϯϰ͕Ϯϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϴ ĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ZΨϭϳ͘ϰϬϵ͕ϭϳ
D&ͲDĂŶͲ WůĂĐĂdWZKD;ϯϭͿƉĂƌĂ
Ϯ͘ϭ͘Ϯ͘ϳ ƵŶĚ Ϯ͕ϬϬ ZΨϮϵϰ͕ϲϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϮϵ ĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ZΨϲϳϭ͕ϵϰ
D&ͲDĂŶͲ WůĂĐĂdϮWZKD;ϯϮͲDWdzͿ
Ϯ͘ϭ͘Ϯ͘ϴ ƵŶĚ Ϯ͕ϬϬ ZΨϰ͘ϳϯϳ͕ϳϵ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϬ ƉĂƌĂĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ZΨϭϬ͘ϴϬϰ͕Ϭϲ
D&ͲDĂŶͲ WůĂĐĂůĞƚƌƀŶŝĐĂ;dͲƐĞŵ͗ƌĞŶŝǀ͖
Ϯ͘ϭ͘Ϯ͘ϵ ƵŶĚ ϭ͕ϬϬ ZΨϭϬ͘ϲϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϭ WK͖'ϯͿ'EϮŽŵĨŽƌƚ ZΨϭϮ͘ϭϰϯ͕ϭϯ
D&ͲDĂŶͲ ŽƌƌĞŝĂĚĞŶƚĂĚĂĚŽŽƉĞƌĂĚŽƌĚĞƉŽƌƚĂ
Ϯ͘ϭ͘Ϯ͘ϭϭ ƵŶĚ ϱ͕ϬϬ ZΨϰϵϭ͕ϭϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϯ ƉĂƌĂĞůĞǀĂĚŽƌ'EϮŽŵĨŽƌƚ ZΨϮ͘ϴϬϬ͕ϭϬ
Ϯ͘ϭ͘ϯͲƐĐĂĚĂZŽůĂŶƚĞd,z^^E&dϴϰϱdh'>

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ŽƌƌĞŝĂƐĚĞĂĐŝŽŶĂŵĞŶƚŽĚŽĐŽƌƌŝŵĆŽ
Ϯ͘ϭ͘ϯ͘ϭ ƵŶĚ ϭϬ͕ϬϬ ZΨϮϰ͘Ϯϰϴ͕ϮϮ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϰ d,z^^E&dϴϰϱdh'> ZΨϮϳϲ͘ϰϳϴ͕ϮϬ
D&ͲDĂŶͲ ŽƌƌĞŶƚĞĚĞĚĞŐƌĂƵ;ƐƚĞŝƌĆŽͿϮϱ
Ϯ͘ϭ͘ϯ͘Ϯ ƵŶĚ Ϯ͕ϬϬ ZΨϲϲ͘ϮϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϱ ŵĞƚƌŽƐd,z^^E&dϴϰϱdh'> ZΨϭϱϭ͘Ϭϳϲ͕ϱϬ
D&ͲDĂŶͲ ŽƌƌŝŵĆŽĚĞďŽƌƌĂĐŚĂ;ϱϬŵĞƚƌŽƐͿ
Ϯ͘ϭ͘ϯ͘ϯ ƵŶĚ Ϯ͕ϬϬ ZΨϯϮ͘ϳϰϬ͕ϱϯ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϲ d,z^^E&dϴϰϱdh'> ZΨϳϰ͘ϲϲϭ͕ϱϬ
D&ͲDĂŶͲ ĞŐƌĂƵĚĞĂůƵŵŝŶŝŽĐŽŵĨĂŝdžĂĂŵĂƌĞůĂ
Ϯ͘ϭ͘ϯ͘ϰ ƵŶĚ ϱ͕ϬϬ ZΨϱ͘ϭϵϮ͕Ϯϵ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϳ d,z^^E&dϴϰϱdh'> ZΨϮϵ͘ϲϬϭ͕Ϯϱ
D&ͲDĂŶͲ DŽƚŽƌϮϱ,WϯϴϬsd,z^^E&dϴϰϱ
Ϯ͘ϭ͘ϯ͘ϱ ƵŶĚ ϭ͕ϬϬ ZΨϮϬ͘ϱϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϴ dh'> ZΨϮϯ͘ϯϳϰ͕ϭϬ
D&ͲDĂŶͲ ^ŽůĞŶſŝĚĞĚĞĨƌĞŝŽ;ĐŝƌĐƵŝƚŽŝŵƉƌĞƐƐŽͿ
Ϯ͘ϭ͘ϯ͘ϲ ƵŶĚ Ϯ͕ϬϬ ZΨϱ͘ϰϮϮ͕ϲϵ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϯϵ d,z^^E&dϴϰϱdh'> ZΨϭϮ͘ϯϲϱ͕ϵϬ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϯ͘ϳ &ƌĞŝŽĂƵdžŝůŝĂƌd,z^^E&dϴϰϱdh'> ƵŶĚ ϭ͕ϬϬ ZΨϱ͘ϳϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϬ ZΨϲ͘ϰϵϵ͕ϭϰ
D&ͲDĂŶͲ ŽŶũƵŶƚŽĐŽŵƉůĞƚŽĚĞƚƌĂĕĆŽĚŽ
Ϯ͘ϭ͘ϯ͘ϴ ƵŶĚ Ϯ͕ϬϬ ZΨϭϯ͘ϴϰϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϭ ĐŽƌƌŝŵĆŽd,z^^E&dϴϰϱdƵŐĞůĂ ZΨϯϭ͘ϱϲϬ͕ϳϰ
D&ͲDĂŶͲ ŽƌƌĞŶƚĞƉĂƌĂĞƐĐĂĚĂƌŽůĂŶƚĞdŚLJƐƐĞŶ
Ϯ͘ϭ͘ϯ͘ϵ ƵŶĚ ϭ͕ϬϬ ZΨϳ͘ϬϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϮ &dϴϰϱdƵŐĞůĂ ZΨϳ͘ϵϴϭ͕ϰϬ
D&ͲDĂŶͲ ƌŝǀĞĚĞĂĐŝŽŶĂŵĞŶƚŽ͕E&K^^ŽƵ
Ϯ͘ϭ͘ϯ͘ϭϬ ƵŶĚ ϭ͕ϬϬ ZΨϳϱ͘ϬϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϯ ƐŝŵŝůĂƌd,z^^E&dϴϰϱdh'> ZΨϴϱ͘ϱϭϱ͕ϬϬ
D&ͲDĂŶͲ ŽŶũ͘ĚĞZĞƐŝƐƚŽƌĞƐĚĞĨƌĞŶĂŐĞŵĐͬ
Ϯ͘ϭ͘ϯ͘ϭϭ ƵŶĚ ϭ͕ϬϬ ZΨϮ͘ϱϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϰ ƉƌŽƚĞĕĆŽϱϬKŚŵƐͬϭ͕ϭ<t ZΨϮ͘ϴϱϬ͕ϱϬ
D&ͲDĂŶͲ DŝĐƌŽĐĂƌƌŽƚĞŶƐŽƌd,z^^E&dϴϰϱ
Ϯ͘ϭ͘ϯ͘ϭϮ ƵŶĚ ϭ͕ϬϬ ZΨϭ͘ϱϱϬ͕ϯϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϱ dƵŐĞůĂ ZΨϭ͘ϳϲϳ͕ϳϮ
D&ͲDĂŶͲ </dĚŽĨƌĞŝŽ;ďŽďŝŶĂͿd,z^^E&dϴϰϱ
Ϯ͘ϭ͘ϯ͘ϭϯ ƵŶĚ Ϯ͕ϬϬ ZΨϱ͘ϵϬϭ͕ϭϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϲ dƵŐĞůĂ ZΨϭϯ͘ϰϱϲ͕ϴϳ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



Ϯ͘ϭ͘ϰͲƐĐĂĚĂZŽůĂŶƚĞKd/^ϱϭϯEW

WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ŽƌƌĞŶƚĞĚĞĂĐŝŽŶĂŵĞŶƚŽĚŽĐŽƌƌŝŵĆŽ
Ϯ͘ϭ͘ϰ͘ϭ ƵŶĚ ϱ͕ϬϬ ZΨϳ͘ϬϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϳ Kd/^ϱϭϯEW ZΨϯϵ͘ϵϬϳ͕ϬϬ
ŽƌƌĞŶƚĞĚĞĚĞŐƌĂƵĐŽŵϬϮĞŝdžŽƐ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϰ͘Ϯ ;ĞŵĞŶĚĂĞƐƉĞĐŝĂůͿƉĂƌĂĞůĞǀĂĚŽƌKd/^ ƵŶĚ Ϯ͕ϬϬ ZΨϲ͘ϭϭϳ͕ϮϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϴ
ϱϭϯEW ZΨϭϯ͘ϵϰϵ͕ϲϲ
D&ͲDĂŶͲ ŽƌƌĞŶƚĞĚĞĚĞŐƌĂƵĐŽŵϭϬĞŝdžŽƐƉĂƌĂ
Ϯ͘ϭ͘ϰ͘ϯ ƵŶĚ Ϯ͕ϬϬ ZΨϮϴ͘ϰϴϱ͕ϳϴ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϰϵ ĞůĞǀĂĚŽƌKd/^ϱϭϯEW ZΨϲϰ͘ϵϱϴ͕ϵϳ
D&ͲDĂŶͲ ŽƌƌŝŵĆŽĚĞďŽƌƌĂĐŚĂKd/^ϱϭϯEWͲ
Ϯ͘ϭ͘ϰ͘ϰ ŵ Ϯ͕ϬϬ ZΨϳϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϬ ϱϬD ZΨϭ͘ϱϵϲ͕Ϯϴ
D&ͲDĂŶͲ ĞŐƌĂƵĐŽŵĨĂŝdžĂĂŵĂƌĞůĂKd/^ϱϭϯ
Ϯ͘ϭ͘ϰ͘ϱ ƵŶĚ ϱ͕ϬϬ ZΨϭϬ͘Ϯϵϭ͕Ϯϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϭ EW ZΨϱϴ͘ϲϳϬ͕ϰϮ
D&ͲDĂŶͲ ƌŝǀĞĚĞĂĐŝŽŶĂŵĞŶƚŽs>dϱϬϬϭϭ͕ϳŬt
Ϯ͘ϭ͘ϰ͘ϲ ƵŶĚ Ϯ͕ϬϬ ZΨϯϭ͘ϱϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϮ EWKd/^ϱϭϯEW ZΨϳϭ͘ϴϯϮ͕ϲϬ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϰ͘ϳ ^ŽůĞŶſŝĚĞĚĞĨƌĞŝŽKd/^ϱϭϯEW ƵŶĚ Ϯ͕ϬϬ ZΨϰ͘ϴϭϭ͕ϯϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϯ ZΨϭϬ͘ϵϳϭ͕ϳϴ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϰ͘ϴ WůĂĐĂƉĂƌĂĞƐĐĂĚĂKd/^ϱϭϯEW ƵŶĚ Ϯ͕ϬϬ ZΨϭϵ͘ϬϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϰ ZΨϰϯ͘ϯϮϳ͕ϲϬ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϰ͘ϵ &ƌĞŝŽĂƵdžŝůŝĂƌKd/^ϱϭϯEW ƵŶĚ ϭ͕ϬϬ ZΨϲ͘ϮϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϱ ZΨϳ͘ϭϮϲ͕Ϯϱ
ŽŶũƵŶƚŽĐŽŵƉůĞƚŽĚĞƚƌĂĕĆŽĚŽ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϰ͘ϭϬ ĐŽƌƌŝŵĆŽKd/^ϱϭϯEW;ƌŽůĞƚĞƐĚŽ ƵŶĚ ϭ͕ϬϬ ZΨϭϬ͘ϱϰϱ͕Ϯϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϲ
ĐŽƌƌŝŵĆŽͿ ZΨϭϮ͘ϬϮϯ͕ϳϭ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϰ͘ϭϭ </dĚŽĨƌĞŝŽ;ďŽďŝŶĂͿKd/^ϱϭϯEW ƵŶĚ ϭ͕ϬϬ ZΨϭϭ͘ϳϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϴ ZΨϭϯ͘ϯϵϳ͕ϯϱ
Ϯ͘ϭ͘ϱͲƐĐĂĚĂZŽůĂŶƚĞKd/^EWϭϬϬϬ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ ŽƌƌĞŶƚĞĚĞĂĐŝŽŶĂŵĞŶƚŽĚŽĐŽƌƌŝŵĆŽ
Ϯ͘ϭ͘ϱ͘ϭ ƵŶĚ ϱ͕ϬϬ ZΨϳ͘ϱϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϱϵ ;ŽƵ/EϴϭϴϴͲϭϲͲϭyϭϴϮͿ ZΨϰϮ͘ϳϱϳ͕ϱϬ
D&ͲDĂŶͲ ŽƌƌĞŶƚĞĚĞĚĞŐƌĂƵĐŽŵϬϮĞŝdžŽƐy//Ͳ
Ϯ͘ϭ͘ϱ͘Ϯ ƵŶĚ Ϯ͕ϬϬ ZΨϱ͘ϵϭϳ͕ϮϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϬ ϭϬϬϬ;ĞŵĞŶĚĂĞƐƉĞĐŝĂůͿ ZΨϭϯ͘ϰϵϯ͕ϱϴ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϯ ŽƌƌĞŶƚĞĚĞĚĞŐƌĂƵĐŽŵϭϬĞŝdžŽƐ ƵŶĚ Ϯ͕ϬϬ ZΨϭϰ͘ϵϳϭ͕ϱϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϭ ZΨϯϰ͘ϭϰϭ͕ϭϮ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϰ ŽƌƌŝŵĆŽĚĞďŽƌƌĂĐŚĂWƌĞƚŽͲϭD ŵ ϭϬϬ͕ϬϬ ZΨϳϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϮ ZΨϳϵ͘ϴϭϰ͕ϬϬ
D&ͲDĂŶͲ ĞŐƌĂƵϭϬϬϬĐŽŵĨĂŝdžĂĂŵĂƌĞůĂ;ŽƵ
Ϯ͘ϭ͘ϱ͘ϱ ƵŶĚ ϱ͕ϬϬ ZΨϭϬ͘Ϯϵϭ͕Ϯϱ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϯ yϮϲϭϰϱ'ϭϯͿ ZΨϱϴ͘ϲϳϬ͕ϰϮ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϲ ƌŝǀĞĚĞĂĐŝŽŶĂŵĞŶƚŽKd/^ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϮϬ͘ϬϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϰ ZΨϰϱ͘ϲϬϴ͕ϬϬ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϳ ^ŽůĞŶſŝĚĞĚĞĨƌĞŝŽKd/^ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϰ͘ϴϭϭ͕ϯϰ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϱ ZΨϭϬ͘ϵϳϭ͕ϳϴ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϴ WůĂĐĂKd/^ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϮϬ͘ϱϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϲ ZΨϰϲ͘ϳϰϴ͕ϮϬ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϵ &ƌĞŝŽĂƵdžŝůŝĂƌKd/^ϭϬϬϬEW ƵŶĚ ϭ͕ϬϬ ZΨϲ͘ϵϱϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϳ ZΨϳ͘ϵϮϰ͕ϯϵ
D&ͲDĂŶͲ ŽŶũƵŶƚŽĐŽŵƉůĞƚŽĚĞƚƌĂĕĆŽĚŽ
Ϯ͘ϭ͘ϱ͘ϭϬ ƵŶĚ Ϯ͕ϬϬ ZΨϭϬ͘ϱϰϱ͕Ϯϲ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϴ ĐŽƌƌŝŵĆŽKd/^ϭϬϬϬEW ZΨϮϰ͘Ϭϰϳ͕ϰϭ
D&ͲDĂŶͲ
Ϯ͘ϭ͘ϱ͘ϭϭ </dĚŽĨƌĞŝŽ;ďŽďŝŶĂͿKd/^ϭϬϬϬEW ƵŶĚ Ϯ͕ϬϬ ZΨϭϮ͘ϰϬϬ͕ϬϬ ϭϰ͕ϬϮй
ϮϬϭϵͬϬϭϲϵ ZΨϮϴ͘Ϯϳϲ͕ϵϲ
^hdKd>ͲŝƚĞŵϮ͘ϭ;ŵĞŶƐĂůͿ ZΨϭϰϬ͘ϰϭϱ͕ϰϭ
^hdKd>ͲŝƚĞŵϮ͘ϭ;ĂŶƵĂůͿ ZΨϭ͘ϲϴϰ͘ϵϴϰ͕ϴϵ
Ϯ͘ϮͲ^Zs/K^

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



WZKhE/dZ/K / WZKdKd>KD/

/dD Z&ZE/ ^Z/K hE Yd
;ZΨͿ ;йͿ ;ZΨͿ

D&ͲDĂŶͲ
ZΨϯϬϴ͕ϯϮ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭ ϮϬϭϵͬϬϭϳϬ ZĞƚŝƌĂĚĂĚĞƉŝƐŽĚŽĞůĞǀĂĚŽƌ ŵϸ ϭϮ͕ϬϬ ZΨϰ͘ϲϱϱ͕ϴϴ
D&ͲDĂŶͲ
ZΨϯϬϲ͕ϱϲ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘Ϯ ϮϬϭϵͬϬϭϳϭ ZĞƚŝƌĂĚĂĚĂďĂƐĞĚŽƉŝƐŽĚŽĞůĞǀĂĚŽƌ ŵϸ ϭϮ͕ϬϬ ZΨϰ͘ϲϮϵ͕ϯϬ

D&ͲDĂŶͲ ZĞƚŝƌĂĚĂĚŽƐƐƵƉŽƌƚĞƐƋƵĞƐĞŐƵƌĂŵŽƐ
Ϯ͘Ϯ͘ϯ ƉĂŝŶĠŝƐĚŽƐĞůĞǀĂĚŽƌĞƐ;>ĂƚĞƌĂŝƐ ŵϸ ϭϮ͕ϬϬ ZΨϯϬϲ͕ϱϲ Ϯϱ͕ϴϰй
ϮϬϭϵͬϬϭϳϮ
ĞƐƋƵĞƌĚĂƐ͕ĚŝƌĞŝƚĂƐ͕ĨƌĞŶƚĞĞĨƵŶĚŽͿ ZΨϰ͘ϲϮϵ͕ϯϬ
D&ͲDĂŶͲ
ZΨϯϬϲ͕ϱϲ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϰ ϮϬϭϵͬϬϭϳϯ ZĞƚŝƌĂĚĂĚŽƐƐƵƉŽƌƚĞƐĚĂƐďĂƐĞƐ ŵϸ ϭϮ͕ϬϬ ZΨϰ͘ϲϮϵ͕ϯϬ
D&ͲDĂŶͲ ZĞƚŝƌĂĚĂĚŽƐƐƵƉŽƌƚĞƐĚĂƐƐŽůĞŝƌĂƐĚĞ
ZΨϯϬϲ͕ϱϲ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϱ ϮϬϭϵͬϬϭϳϰ ƉĂǀŝŵĞŶƚŽƐ ŵϸ ϭϮ͕ϬϬ ZΨϰ͘ϲϮϵ͕ϯϬ
D&ͲDĂŶͲ
ZΨϯϬϲ͕ϱϲ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϲ ϮϬϭϵͬϬϭϳϱ ZĞƚŝƌĂĚĂĚŽƐƚĂƉĂͲǀŝƐƚĂ ŵϸ ϭϮ͕ϬϬ ZΨϰ͘ϲϮϵ͕ϯϬ
D&ͲDĂŶͲ
ZΨϭ͘ϬϮϬ͕ϴϴ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϳ ϮϬϭϵͬϬϭϳϲ ŽůŽĐĂĕĆŽĚŽƐƐƵƉŽƌƚĞƐĚĂƐďĂƐĞƐ ŵϸ ϭϮ͕ϬϬ ZΨϭϱ͘ϰϭϲ͕ϭϬ
D&ͲDĂŶͲ
ZΨϳϲϰ͕ϬϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϴ ϮϬϭϵͬϬϭϳϳ ŽůŽĐĂĕĆŽĚŽƐƐƵƉŽƌƚĞƐĚŽƐƉĂŝŶĠŝƐ ŵϸ ϭϮ͕ϬϬ ZΨϭϭ͘ϱϯϳ͕Ϭϭ
D&ͲDĂŶͲ ŽůŽĐĂĕĆŽĚŽƐƐƵƉŽƌƚĞƐĚĂƐďĂƐĞƐĚŽƐ
ZΨϱϬϯ͕ϴϴ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϵ ϮϬϭϵͬϬϭϳϴ ƉŝƐŽƐ ŵϸ ϭϮ͕ϬϬ ZΨϳ͘ϲϬϴ͕ϵϵ
D&ͲDĂŶͲ /ŶƐƚĂůĂĕĆŽĚŽƐƉŝƐŽƐĚĞŐƌĂŶŝƚŽ;ŶĂĐŽƌ ZΨϱϴϰ͕ϵϴ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϬ ϮϬϭϵͬϬϭϳϵ ĐŝŶnjĂŽƌƵŵďĄͿ ŵϸ ϭϮ͕ϬϬ ZΨϴ͘ϴϯϯ͕ϲϳ
D&ͲDĂŶͲ /ŶƐƚĂůĂĕĆŽĚŽƐƐƵƉŽƌƚĞƐĚĂƐƐŽůĞŝƌĂƐĚĞ
ZΨϲϰ͕Ϯϲ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϭ ϮϬϭϵͬϬϭϴϬ ƉĂǀŝŵĞŶƚŽƐ ŵϸ ϭϮ͕ϬϬ ZΨϵϳϬ͕ϯϴ
D&ͲDĂŶͲ
ZΨϲϰ͕Ϯϲ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϮ ϮϬϭϵͬϬϭϴϭ /ŶƐƚĂůĂĕĆŽĚŽƐƚĂƉĂͲǀŝƐƚĂƐ ŵϸ ϭϮ͕ϬϬ ZΨϵϳϬ͕ϯϴ
D&ͲDĂŶͲ
ZΨϮϱϬ͕ϵϳ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϯ ϮϬϭϵͬϬϭϴϮ WŝŶƚƵƌĂĂŶƚŝͲĐŽƌƌŽƐŝǀĂĞŵnjĂƌĐĆŽ ŵϸ ϭϮ͕ϬϬ ZΨϯ͘ϳϴϵ͕ϴϱ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



D&ͲDĂŶͲ
ZΨϭ͘ϬϮϬ͕ϴϴ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϰ ϮϬϭϵͬϬϭϴϯ /ŶƐƚĂůĂĕĆŽĚĞƐƵďƚĞƚŽ ŵϸ ϯ͕ϬϬ ZΨϯ͘ϴϱϰ͕Ϭϯ
D&ͲDĂŶͲ
ZΨϭ͘ϬϮϬ͕ϴϴ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϱ ϮϬϭϵͬϬϭϴϰ /ŶƐƚĂůĂĕĆŽĚĞƉĂŝŶĞůĚĂďĂůĂƵƐƚƌĂĚĂ ŵϸ ϮϬ͕ϬϬ ZΨϮϱ͘ϲϵϯ͕ϱϭ
D&ͲDĂŶͲ ZĞƉĂƌŽŶŽŵŽƚŽƌĚŽĞůĞǀĂĚŽƌ  ZΨϴ͘ϮϮϱ͕ϬϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϲ ϮϬϭϵͬϬϭϴϱ dŚLJƐƐĞŶ<ƌƵƉƉdϯϬϭϬE ƵŶĚ ϭ͕ϬϬ ZΨϭϬ͘ϯϱϬ͕ϯϰ
D&ͲDĂŶͲ ZĞƉĂƌŽŶŽŵŽƚŽƌĚŽĞůĞǀĂĚŽƌKd/^ 
ZΨϭϮ͘ϵϱϬ͕ϬϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϳ ϮϬϭϵͬϬϭϴϲ 'EϮŽŵĨŽƌƚ ƵŶĚ ϭ͕ϬϬ ZΨϭϲ͘Ϯϵϲ͕Ϯϴ
D&ͲDĂŶͲ ZĞƉĂƌŽŶĂďŽŵďĂĚŽĞůĞǀĂĚŽƌ  ZΨϭϭ͘ϯϵϱ͕ϬϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϴ ϮϬϭϵͬϬϭϴϳ dŚLJƐƐĞŶ<ƌƵƉƉdϯϬϭϬE ƵŶĚ ϭ͕ϬϬ ZΨϭϰ͘ϯϯϵ͕ϰϳ
D&ͲDĂŶͲ ZĞƉĂƌŽŶŽŵŽƚŽƌĚĂĞƐĐĂĚĂƌŽůĂŶƚĞ  ZΨϳ͘ϵϰϮ͕ϱϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϭϵ ϮϬϭϵͬϬϭϴϴ dŚLJƐƐĞŶ&dϴϰϱdƵŐĞůĂ ƵŶĚ ϭ͕ϬϬ ZΨϵ͘ϵϵϰ͕ϴϰ
D&ͲDĂŶͲ ZĞƉĂƌŽŶŽŵŽƚŽƌĚĂĞƐĐĂĚĂƌŽůĂŶƚĞ 
ZΨϲ͘ϬϮϱ͕ϬϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘ϮϬ ϮϬϭϵͬϬϭϴϵ Kd/^ϱϭϯEW ƵŶĚ ϭ͕ϬϬ ZΨϳ͘ϱϴϭ͕ϴϲ
D&ͲDĂŶͲ ZĞƉĂƌŽŶŽŵŽƚŽƌĚĂĞƐĐĂĚĂƌŽůĂŶƚĞ 
ZΨϲ͘ϵϰϱ͕ϬϬ Ϯϱ͕ϴϰй
Ϯ͘Ϯ͘Ϯϭ ϮϬϭϵͬϬϭϵϬ Kd/^EWϭϬϬϬ ƵŶĚ ϭ͕ϬϬ ZΨϴ͘ϳϯϵ͕ϱϵ
^hdKd>ͲŝƚĞŵϮ͘Ϯ;ŵĞŶƐĂůͿ ZΨϭϰ͘ϰϴϭ͕ϱϲ
^hdKd>ͲŝƚĞŵϮ͘Ϯ;ĂŶƵĂůͿ ZΨϭϳϯ͘ϳϳϴ͕ϲϳ
 
s>KZdKd>Ͳh^dK&/yK;ŝƚĞŵϭͿ ZΨϴϳϮ͘Ϯϱϯ͕Ϭϴ
s>KZdKd>Ͳh^dKsZ/s>;ŝƚĞŵϮͿ ZΨϭ͘ϴϱϴ͘ϳϲϯ͕ϱϲ
s>KZdKd> ZΨϮ͘ϳϯϭ͘Ϭϭϲ͕ϲϱ
 

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



DEMONSTRATIVO DE CUSTOS ± TECNICO EM MECÂNICA ± TURNO DIURNO

DſĚƵůŽϭ͗ŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ
sĂůŽƌ
ϭ ŽŵƉŽƐŝĕĆŽĚĂZĞŵƵŶĞƌĂĕĆŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ^ĂůĄƌŝŽͲĂƐĞ Ͳ ϭ͘ϯϮϬ͕ϬϬ
 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĂZĞŵƵŶĞƌĂĕĆŽ ϭ͘ϯϮϬ͕ϬϬ
DſĚƵůŽϮ͗ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ
sĂůŽƌ
Ϯ ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 sĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ ϭϱϬ͕ϬϬ
 ĞƐĐŽŶƚŽ>ĞŐĂůĚŽsĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ Ͳϳϵ͕ϮϬ
 sĂůĞůŝŵĞŶƚĂĕĆŽ Ͳ ϰϬϱ͕ϬϬ
 WůĂŶŽĚĞ^ĂƷĚĞ Ͳ ϭϱϳ͕ϱϬ
 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĞĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ ϲϯϯ͕ϯϬ
EŽƚĂ͗ŽǀĂůŽƌŝŶĨŽƌŵĂĚŽĚĞǀĞƌĄƐĞƌŽĐƵƐƚŽƌĞĂůĚŽŝŶƐƵŵŽ;ĚĞƐĐŽŶƚĂĚŽŽ
ǀĂůŽƌĞǀĞŶƚƵĂůŵĞŶƚĞƉĂŐŽƉĞůŽĞŵƉƌĞŐĂĚŽͿ͘
DſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐƚƌĂďĂůŚŝƐƚĂƐ
^ƵďŵſĚƵůŽϯ͘ϭ͗ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐĐŽŶƚƌŝďƵŝĕƁĞƐ͗
ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐ sĂůŽƌ
ϯ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ĐŽŶƚƌŝďƵŝĕƁĞƐ ;ZΨͿ
 /E^^ ϮϬ͕ϬϬй Ϯϲϰ͕ϬϬ
 ^^/ŽƵ^^ ϭ͕ϱϬй ϭϵ͕ϴϬ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



 ^E/ŽƵ^E ϭ͕ϬϬй ϭϯ͕ϮϬ

 /ŶĐƌĂ Ϭ͕ϮϬй Ϯ͕ϲϰ
 ^ĂůĄƌŝŽĞĚƵĐĂĕĆŽ Ϯ͕ϱϬй ϯϯ͕ϬϬ
& &'d^ ϴ͕ϬϬй ϭϬϱ͕ϲϬ
' ^ĞŐƵƌŽĂĐŝĚĞŶƚĞĚŽƚƌĂďĂůŚŽ Ϯ͕ϬϬй Ϯϲ͕ϰϬ
, ^Z Ϭ͕ϲϬй ϳ͕ϵϮ
dŽƚĂůͲϯ͘ϭ  ϰϳϮ͕ϱϲ
^ƵďŵſĚƵůŽϯ͘Ϯ͗ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ͕&ĠƌŝĂƐĞĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
sĂůŽƌ
ϯ͘Ϯ ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ϭϯǑ^ĂůĄƌŝŽ ϴ͕ϯϯй ϭϬϵ͕ϵϲ
 &ĠƌŝĂƐнĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ ϭϮ͕ϭϬй ϭϱϵ͕ϳϮ
/ŶĐŝĚġŶĐŝĂĚŽƐĞŶĐĂƌŐŽƐƉƌĞǀŝƐƚŽƐŶŽ^Ƶď
 ŵſĚƵůŽ ϯ͘ϭ ƐŽďƌĞ ϭϯǑ ;ĚĠĐŝŵŽ ƚĞƌĐĞŝƌŽͿ ϳ͕ϲϬй ϭϬϬ͕ϯϮ
ƐĂůĄƌŝŽ
dŽƚĂůͲϯ͘Ϯ ϯϳϬ͕ϬϬ
^ƵďŵſĚƵůŽϯ͘ϯ͗WƌŽǀŝƐĆŽƉĂƌĂZĞƐĐŝƐĆŽ
ϯ͘ϯ WƌŽǀŝƐĆŽƉĂƌĂƌĞƐĐŝƐĆŽ WĞƌĐĞŶƚƵĂů;йͿ sĂůŽƌ;ZΨͿ
 ǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ Ϭ͕ϰϲй ϲ͕ϭϭ
/ŶĐŝĚġŶĐŝĂ ĚŽ &'d^ ƐŽďƌĞ ĂǀŝƐŽ ƉƌĠǀŝŽ
 Ϭ͕Ϭϰй Ϭ͕ϰϵ
ŝŶĚĞŶŝnjĂĚŽ
DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
 Ϯ͕ϱϬй ϯϯ͕ϬϬ
ƐŽďƌĞŽĂǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ
 ǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ ϭ͕ϵϰй ϰϯ͕ϭϯ
/ŶĐŝĚġŶĐŝĂĚŽƐĞŶĐĂƌŐŽƐĚŽƐƵďŵſĚƵůŽ
 Ϭ͕ϲϵй ϭϱ͕ϰϰ
ϯ͘ϭƐŽďƌĞĂǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
& Ϯ͕ϱϬй ϱϱ͕ϱϳ
ƐŽďƌĞŽĂǀŝƐŽŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
dŽƚĂůͲϯ͘ϯ ϭϱϯ͕ϳϰ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽDſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐĞƚƌĂďĂůŚŝƐƚĂƐ 
DſĚƵůŽ ϯͲ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ sĂůŽƌ
ϯ WĞƌĐĞŶƚƵĂů;йͿ
ƚƌĂďĂůŚŝƐƚĂƐ ;ZΨͿ
ŶĐĂƌŐŽƐ ƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕ &'d^ Ğ ŽƵƚƌĂƐ
ϯ͘ϭ Ͳ ϰϳϮ͕ϱϲ
ĐŽŶƚƌŝďƵŝĕƁĞƐ
ϭϯǑ ;ĚĠĐŝŵŽ ƚĞƌĐĞŝƌŽͿ ^ĂůĄƌŝŽ͕ &ĠƌŝĂƐ Ğ
ϯ͘Ϯ Ͳ ϯϳϬ͕ϬϬ
ĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
ϯ͘ϯ ƵƐƚŽĚĞƌĞƐĐŝƐĆŽ Ͳ ϭϱϯ͕ϳϰ
ϯ͘ϰ KƵƚƌŽƐ;ĞƐƉĞĐŝĨŝĐĂƌͿ Ͳ Ͳ
dŽƚĂů ϵϵϲ͕Ϯϵ
DſĚƵůŽϰ͗ƵƐƚŽĚĞƌĞƉŽƐŝĕĆŽĚŽƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
ŽŵƉŽƐŝĕĆŽ ĚŽ ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ sĂůŽƌ
ϰ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ ;ZΨͿ
 &ĠƌŝĂƐĞϭͬϯĐŽŶƐƚŝƚƵĐŝŽŶĂůĚĞĨĠƌŝĂƐ ϵ͕Ϭϴй ϭϭϵ͕ϳϵ
 ƵƐġŶĐŝĂƉŽƌĚŽĞŶĕĂ ϭ͕ϲϲй Ϯϭ͕ϵϭ
 >ŝĐĞŶĕĂƉĂƚĞƌŶŝĚĂĚĞ Ϭ͕Ϭϴй ϭ͕Ϭϴ
 ƵƐġŶĐŝĂƐůĞŐĂŝƐ Ϭ͕Ϯϴй ϯ͕ϳϬ
 ƵƐġŶĐŝĂƉŽƌĂĐŝĚĞŶƚĞĚĞƚƌĂďĂůŚŽ Ϭ͕Ϯϱй ϯ͕ϯϰ
& ĨĂƐƚĂŵĞŶƚŽŵĂƚĞƌŶŝĚĂĚĞ Ϭ͕Ϭϰй Ϭ͕ϱϯ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵď ŵſĚƵůŽ
' ϯ͘ϭ ƐŽďƌĞ Ž ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ ϰ͕Ϭϴй ϱϯ͕ϴϲ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ͘

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



dŽƚĂů ϮϬϰ͕ϮϬ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽƵƐƚŽƉŽƌŵƉƌĞŐĂĚŽ 
DĆŽͲĚĞͲŽďƌĂ ǀŝŶĐƵůĂĚĂ ă ĞdžĞĐƵĕĆŽ
 
ĐŽŶƚƌĂƚƵĂů;ǀĂůŽƌƉŽƌĞŵƉƌĞŐĂĚŽͿ
 DſĚƵůŽϭʹŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ  ϭ͘ϯϮϬ͕ϬϬ
 DſĚƵůŽϮʹĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ  ϲϯϯ͕ϯϬ
DſĚƵůŽ ϯ ʹ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ
  ϵϵϲ͕Ϯϵ
ƚƌĂďĂůŚŝƐƚĂƐ
DſĚƵůŽ ϰ Ͳ ƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ
  ϮϬϰ͕ϮϬ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
sĂůŽƌƚŽƚĂůƉŽƌĞŵƉƌĞŐĂĚŽ;нннͿ ϯ͘ϭϱϯ͕ϳϵ
DſĚƵůŽϱ͗/ŶƐƵŵŽƐĚŝǀĞƌƐŽƐ
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘Ϯ ĚŽ
 W/͕ƵŶŝĨŽƌŵĞ͕ĞƚĐ͘
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϯ ĚŽ
 DĂƚĞƌŝĂůĐŽŶƐƵŵşǀĞů
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϰ ĚŽ
 &ĞƌƌĂŵĞŶƚĂƐ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
DſĚƵůŽϲ͗ƵƐƚŽƐŝŶĚŝƌĞƚŽƐ͕ƚƌŝďƵƚŽƐĞůƵĐƌŽ;/d>Ϳ 
 ƵƐƚŽŝŶĚŝƌĞƚŽ Ϯ͕ϬϬй Ϭ͕Ϯϲ
 dƌŝďƵƚŽƐ ϴ͕ϲϱй ϭ͕ϭϰ

͘ϭ W/^ Ϭ͕ϲϱй Ͳ

͘Ϯ K&/E^ ϯ͕ϬϬй Ͳ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



͘ϯ /^^ ϱ͕ϬϬй Ͳ

 >ƵĐƌŽ ϯ͕ϵϬй Ϭ͕ϱϭ

dŽƚĂů ϭϲ͕ϲϰй ϭ͕ϵϮ
EŽƚĂ͗ ŽƐ ǀĂůŽƌĞƐ ƌĞůĂƚŝǀŽƐ ĂŽ DſĚƵůŽ ϱ ĞƐƚĆŽ ŝŶĐůƵƐŽƐ ĚŝƌĞƚĂŵĞŶƚĞ ŶŽ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽ;ŝƚĞŶƐϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰͿ͘WĂƌĂĞĨĞŝƚŽƐ
ĚĞĐĄůĐƵůŽĞƉƌĞĞŶĐŚŝŵĞŶƚŽĚĂƉůĂŶŝůŚĂ͕ĐŽŶƐŝĚĞƌĂͲƐĞŽĐƵƐƚŽĚĞŵĆŽĚĞ
ŽďƌĂ ƉĂƌĂ ĐĂĚĂ ƉƌŽĨŝƐƐŝŽŶĂůĚĂ ƉůĂŶŝůŚĂ ƉƌŝŶĐŝƉĂů ;ŝƚĞŵ ϭ͘ϭͿ ĐŽŵŽ Ž
ƐŽŵĂƚſƌŝŽĚŽƐDſĚƵůŽƐϭĂϰ͕ƉĂƌĂĐĂĚĂƉƌŽĨŝƐƐŝŽŶĂů͘ƉĂƌĐĞůĂĚŽDſĚƵůŽ
ϲĨŽŝĂƉůŝĐĂĚĂƐŽŵĞŶƚĞŶŽŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽŶŽƐŝƚĞŶƐ
ϭ͘ϭ͕ϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰ͘

DEMONSTRATIVO DE CUSTOS ± TECNICO EM MECÂNICA ± TURNO NOTURNO

DſĚƵůŽϭ͗ŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ
sĂůŽƌ
ϭ ŽŵƉŽƐŝĕĆŽĚĂZĞŵƵŶĞƌĂĕĆŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ^ĂůĄƌŝŽͲĂƐĞ Ͳ ϭ͘ϯϮϬ͕ϬϬ
 KƵƚƌŽƐ Ͳ ϱϮϵ͕ϲϴ
dŽƚĂůĚĂZĞŵƵŶĞƌĂĕĆŽ ϭ͘ϴϰϵ͕ϲϴ
DſĚƵůŽϮ͗ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ
sĂůŽƌ
Ϯ ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 sĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ ϭϱϬ͕ϬϬ
 ĞƐĐŽŶƚŽ>ĞŐĂůĚŽsĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ Ͳϳϵ͕ϮϬ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



 sĂůĞůŝŵĞŶƚĂĕĆŽ Ͳ ϰϬϱ͕ϬϬ

 WůĂŶŽĚĞ^ĂƷĚĞ Ͳ ϭϱϳ͕ϱϬ
 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĞĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ ϲϯϯ͕ϯϬ
EŽƚĂ͗ŽǀĂůŽƌŝŶĨŽƌŵĂĚŽĚĞǀĞƌĄƐĞƌŽĐƵƐƚŽƌĞĂůĚŽŝŶƐƵŵŽ;ĚĞƐĐŽŶƚĂĚŽŽ
ǀĂůŽƌĞǀĞŶƚƵĂůŵĞŶƚĞƉĂŐŽƉĞůŽĞŵƉƌĞŐĂĚŽͿ͘
DſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐƚƌĂďĂůŚŝƐƚĂƐ
^ƵďŵſĚƵůŽϯ͘ϭ͗ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐĐŽŶƚƌŝďƵŝĕƁĞƐ͗
ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐ sĂůŽƌ
ϯ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ĐŽŶƚƌŝďƵŝĕƁĞƐ ;ZΨͿ
 /E^^ ϮϬ͕ϬϬй ϯϲϵ͕ϵϰ
 ^^/ŽƵ^^ ϭ͕ϱϬй Ϯϳ͕ϳϱ
 ^E/ŽƵ^E ϭ͕ϬϬй ϭϴ͕ϱϬ
 /ŶĐƌĂ Ϭ͕ϮϬй ϯ͕ϳϬ
 ^ĂůĄƌŝŽĞĚƵĐĂĕĆŽ Ϯ͕ϱϬй ϰϲ͕Ϯϰ
& &'d^ ϴ͕ϬϬй ϭϰϳ͕ϵϳ
' ^ĞŐƵƌŽĂĐŝĚĞŶƚĞĚŽƚƌĂďĂůŚŽ Ϯ͕ϬϬй ϯϲ͕ϵϵ
, ^Z Ϭ͕ϲϬй ϭϭ͕ϭϬ
dŽƚĂůͲϯ͘ϭ  ϲϲϮ͕ϭϵ
^ƵďŵſĚƵůŽϯ͘Ϯ͗ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ͕&ĠƌŝĂƐĞĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
sĂůŽƌ
ϯ͘Ϯ ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ϭϯǑ^ĂůĄƌŝŽ ϴ͕ϯϯй ϭϱϰ͕Ϭϴ
 &ĠƌŝĂƐнĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ ϭϮ͕ϭϬй ϮϮϯ͕ϴϭ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ƉƌĞǀŝƐƚŽƐ ŶŽ

 ^ƵďŵſĚƵůŽ ϯ͘ϭ ƐŽďƌĞ ϭϯǑ ;ĚĠĐŝŵŽ ϳ͕ϲϬй ϭϰϬ͕ϱϴ
ƚĞƌĐĞŝƌŽͿƐĂůĄƌŝŽ
dŽƚĂůͲϯ͘Ϯ ϱϭϴ͕ϰϳ
^ƵďŵſĚƵůŽϯ͘ϯ͗WƌŽǀŝƐĆŽƉĂƌĂZĞƐĐŝƐĆŽ
ϯ͘ϯ WƌŽǀŝƐĆŽƉĂƌĂƌĞƐĐŝƐĆŽ WĞƌĐĞŶƚƵĂů;йͿ sĂůŽƌ;ZΨͿ
 ǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ Ϭ͕ϰϲй ϴ͕ϱϱ
/ŶĐŝĚġŶĐŝĂ ĚŽ &'d^ ƐŽďƌĞ ĂǀŝƐŽ ƉƌĠǀŝŽ
 Ϭ͕Ϭϯϳй Ϭ͕ϲϴ
ŝŶĚĞŶŝnjĂĚŽ
DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
 Ϯ͕ϱϬй ϰϲ͕Ϯϰ
ƐŽďƌĞŽĂǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ
 ǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ ϭ͕ϵϰй ϱϱ͕ϱϬ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵďŵſĚƵůŽ
 Ϭ͕ϲϵй ϭϵ͕ϴϳ
ϯ͘ϭƐŽďƌĞĂǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
& Ϯ͕ϱϬй ϳϭ͕ϱϮ
ƐŽďƌĞŽĂǀŝƐŽŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
dŽƚĂůͲϯ͘ϯ ϮϬϮ͕ϯϲ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽDſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐĞƚƌĂďĂůŚŝƐƚĂƐ 
DſĚƵůŽ ϯͲ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ sĂůŽƌ
ϯ WĞƌĐĞŶƚƵĂů;йͿ
ƚƌĂďĂůŚŝƐƚĂƐ ;ZΨͿ
ŶĐĂƌŐŽƐ ƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕ &'d^ Ğ ŽƵƚƌĂƐ
ϯ͘ϭ Ͳ ϲϲϮ͕ϭϵ
ĐŽŶƚƌŝďƵŝĕƁĞƐ
ϭϯǑ ;ĚĠĐŝŵŽ ƚĞƌĐĞŝƌŽͿ ^ĂůĄƌŝŽ͕ &ĠƌŝĂƐ Ğ
ϯ͘Ϯ Ͳ ϱϭϴ͕ϰϳ
ĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
ϯ͘ϯ ƵƐƚŽĚĞƌĞƐĐŝƐĆŽ Ͳ ϮϬϮ͕ϯϲ
ϯ͘ϰ KƵƚƌŽƐ;ĞƐƉĞĐŝĨŝĐĂƌͿ Ͳ Ͳ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



dŽƚĂů ϭ͘ϯϴϯ͕ϬϮ
DſĚƵůŽϰ͗ƵƐƚŽĚĞƌĞƉŽƐŝĕĆŽĚŽƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
ŽŵƉŽƐŝĕĆŽ ĚŽ ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ sĂůŽƌ
ϰ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ ;ZΨͿ
 &ĠƌŝĂƐĞϭͬϯĐŽŶƐƚŝƚƵĐŝŽŶĂůĚĞĨĠƌŝĂƐ ϵ͕Ϭϳϱй ϭϲϳ͕ϴϲ
 ƵƐġŶĐŝĂƉŽƌĚŽĞŶĕĂ ϭ͕ϲϲй ϯϬ͕ϳϬ
 >ŝĐĞŶĕĂƉĂƚĞƌŶŝĚĂĚĞ Ϭ͕ϬϴϮй ϭ͕ϱϮ
 ƵƐġŶĐŝĂƐůĞŐĂŝƐ Ϭ͕Ϯϴй ϱ͕ϭϴ
 ƵƐġŶĐŝĂƉŽƌĂĐŝĚĞŶƚĞĚĞƚƌĂďĂůŚŽ Ϭ͕ϮϱϮϳй ϰ͕ϲϳ
& ĨĂƐƚĂŵĞŶƚŽŵĂƚĞƌŶŝĚĂĚĞ Ϭ͕Ϭϰй Ϭ͕Ϭϭ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵďŵſĚƵůŽ
' ϯ͘ϭ ƐŽďƌĞ Ž ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ ϰ͕Ϭϴй ϳϱ͕ϰϳ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ͘
dŽƚĂů Ϯϴϱ͕ϰϭ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽƵƐƚŽƉŽƌŵƉƌĞŐĂĚŽ 
DĆŽͲĚĞͲŽďƌĂ ǀŝŶĐƵůĂĚĂ ă ĞdžĞĐƵĕĆŽ
 
ĐŽŶƚƌĂƚƵĂů;ǀĂůŽƌƉŽƌĞŵƉƌĞŐĂĚŽͿ
 DſĚƵůŽϭʹŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ  ϭ͘ϴϰϵ͕ϲϴ
 DſĚƵůŽϮʹĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ  ϲϯϯ͕ϯϬ
DſĚƵůŽ ϯ ʹ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ
  ϭ͘ϯϴϯ͕ϬϮ
ƚƌĂďĂůŚŝƐƚĂƐ
DſĚƵůŽ ϰ Ͳ ƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ
  Ϯϴϱ͕ϰϭ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
sĂůŽƌƚŽƚĂůƉŽƌĞŵƉƌĞŐĂĚŽ;нннͿ ϰ͘ϭϱϭ͕ϰϭ
DſĚƵůŽϱ͗/ŶƐƵŵŽƐĚŝǀĞƌƐŽƐ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘Ϯ ĚŽ

 W/͕ƵŶŝĨŽƌŵĞ͕ĞƚĐ͘
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϯ ĚŽ
 DĂƚĞƌŝĂůĐŽŶƐƵŵşǀĞů
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϰ ĚŽ
 &ĞƌƌĂŵĞŶƚĂƐ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
DſĚƵůŽϲ͗ƵƐƚŽƐŝŶĚŝƌĞƚŽƐ͕ƚƌŝďƵƚŽƐĞůƵĐƌŽ;/d>Ϳ 
 ƵƐƚŽŝŶĚŝƌĞƚŽ Ϯ͕ϬϬй Ϭ͕Ϯϲ
 dƌŝďƵƚŽƐ ϴ͕ϲϱй ϭ͕ϭϰ

͘ϭ W/^ Ϭ͕ϲϱй Ͳ

͘Ϯ K&/E^ ϯ͕ϬϬй Ͳ

͘ϯ /^^ ϱ͕ϬϬй Ͳ

 >ƵĐƌŽ ϯ͕ϵϬй Ϭ͕ϱϭ

dŽƚĂů ϭϲ͕ϲϰй ϭ͕ϵϮ

EŽƚĂ͗ ŽƐ ǀĂůŽƌĞƐ ƌĞůĂƚŝǀŽƐ ĂŽ DſĚƵůŽ ϱ ĞƐƚĆŽ ŝŶĐůƵƐŽƐ ĚŝƌĞƚĂŵĞŶƚĞ ŶŽ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽ;ŝƚĞŶƐϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰͿ͘WĂƌĂĞĨĞŝƚŽƐ
ĚĞĐĄůĐƵůŽĞƉƌĞĞŶĐŚŝŵĞŶƚŽĚĂƉůĂŶŝůŚĂ͕ĐŽŶƐŝĚĞƌĂͲƐĞŽĐƵƐƚŽĚĞŵĆŽĚĞ
ŽďƌĂ ƉĂƌĂ ĐĂĚĂ ƉƌŽĨŝƐƐŝŽŶĂůĚĂ ƉůĂŶŝůŚĂ ƉƌŝŶĐŝƉĂů ;ŝƚĞŵ ϭ͘ϭͿ ĐŽŵŽ Ž
ƐŽŵĂƚſƌŝŽĚŽƐDſĚƵůŽƐϭĂϰ͕ƉĂƌĂĐĂĚĂƉƌŽĨŝƐƐŝŽŶĂů͘ƉĂƌĐĞůĂĚŽDſĚƵůŽ
ϲĨŽŝĂƉůŝĐĂĚĂƐŽŵĞŶƚĞŶŽŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽŶŽƐŝƚĞŶƐ
ϭ͘ϭ͕ϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰ͘

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



DEMONSTRATIVO DE CUSTOS ± ENCARREGADO

DſĚƵůŽϭ͗ŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ
sĂůŽƌ
ϭ ŽŵƉŽƐŝĕĆŽĚĂZĞŵƵŶĞƌĂĕĆŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ^ĂůĄƌŝŽͲĂƐĞ Ͳ Ϯ͘ϱϯϱ͕ϲϰ
 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĂZĞŵƵŶĞƌĂĕĆŽ Ϯ͘ϱϯϱ͕ϲϰ
DſĚƵůŽϮ͗ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ
sĂůŽƌ
Ϯ ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 sĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ ϮϮϬ͕ϬϬ
 ĞƐĐŽŶƚŽ>ĞŐĂůĚŽsĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ ͲϭϱϮ͕ϭϰ
 sĂůĞůŝŵĞŶƚĂĕĆŽ Ͳ ϱϵϰ͕ϬϬ
 WůĂŶŽĚĞ^ĂƷĚĞ Ͳ ϭϱϳ͕ϱϬ
 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĞĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ ϴϭϵ͕ϯϲ
EŽƚĂ͗ŽǀĂůŽƌŝŶĨŽƌŵĂĚŽĚĞǀĞƌĄƐĞƌŽĐƵƐƚŽƌĞĂůĚŽŝŶƐƵŵŽ;ĚĞƐĐŽŶƚĂĚŽŽ
ǀĂůŽƌĞǀĞŶƚƵĂůŵĞŶƚĞƉĂŐŽƉĞůŽĞŵƉƌĞŐĂĚŽͿ͘
DſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐƚƌĂďĂůŚŝƐƚĂƐ
^ƵďŵſĚƵůŽϯ͘ϭ͗ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐĐŽŶƚƌŝďƵŝĕƁĞƐ͗
ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐ sĂůŽƌ
ϯ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ĐŽŶƚƌŝďƵŝĕƁĞƐ ;ZΨͿ
 /E^^ ϮϬ͕ϬϬй ϱϬϳ͕ϭϯ
 ^^/ŽƵ^^ ϭ͕ϱϬй ϯϴ͕Ϭϯ
 ^E/ŽƵ^E ϭ͕ϬϬй Ϯϱ͕ϯϲ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



 /ŶĐƌĂ Ϭ͕ϮϬй ϱ͕Ϭϳ

 ^ĂůĄƌŝŽĞĚƵĐĂĕĆŽ Ϯ͕ϱϬй ϲϯ͕ϯϵ
& &'d^ ϴ͕ϬϬй ϮϬϮ͕ϴϱ
' ^ĞŐƵƌŽĂĐŝĚĞŶƚĞĚŽƚƌĂďĂůŚŽ Ϯ͕ϬϬй ϱϬ͕ϳϭ
, ^Z Ϭ͕ϲϬй ϭϱ͕Ϯϭ
dŽƚĂůͲϯ͘ϭ  ϵϬϳ͕ϳϲ
^ƵďŵſĚƵůŽϯ͘Ϯ͗ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ͕&ĠƌŝĂƐĞĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
sĂůŽƌ
ϯ͘Ϯ ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ϭϯǑ^ĂůĄƌŝŽ ϴ͕ϯϯй Ϯϭϭ͕ϮϮ
 &ĠƌŝĂƐнĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ ϭϮ͕ϭϬй ϯϬϲ͕ϴϭ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ƉƌĞǀŝƐƚŽƐ ŶŽ
 ^ƵďŵſĚƵůŽ ϯ͘ϭ ƐŽďƌĞ ϭϯǑ ;ĚĠĐŝŵŽ ϳ͕ϲϬй ϭϵϮ͕ϳϭ
ƚĞƌĐĞŝƌŽͿƐĂůĄƌŝŽ
dŽƚĂůͲϯ͘Ϯ ϳϭϬ͕ϳϰ
^ƵďŵſĚƵůŽϯ͘ϯ͗WƌŽǀŝƐĆŽƉĂƌĂZĞƐĐŝƐĆŽ
ϯ͘ϯ WƌŽǀŝƐĆŽƉĂƌĂƌĞƐĐŝƐĆŽ WĞƌĐĞŶƚƵĂů;йͿ sĂůŽƌ;ZΨͿ
 ǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ Ϭ͕ϰϲϯй ϭϭ͕ϳϯ
/ŶĐŝĚġŶĐŝĂ ĚŽ &'d^ ƐŽďƌĞ ĂǀŝƐŽ ƉƌĠǀŝŽ
 Ϭ͕Ϭϯϳй Ϭ͕ϵϰ
ŝŶĚĞŶŝnjĂĚŽ
DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
 Ϯ͕ϱϬϬй ϲϯ͕ϯϵ
ƐŽďƌĞŽĂǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ
 ǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ ϭ͕ϵϰϬй ϳϱ͕ϭϰ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵďŵſĚƵůŽ
 Ϭ͕ϲϵϱй Ϯϲ͕ϵϬ
ϯ͘ϭƐŽďƌĞĂǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
& Ϯ͕ϱϬϬй ϵϲ͕ϴϯ
ƐŽďƌĞŽĂǀŝƐŽŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
dŽƚĂůͲϯ͘ϯ Ϯϳϰ͕ϵϯ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽDſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐĞƚƌĂďĂůŚŝƐƚĂƐ 
DſĚƵůŽ ϯͲ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ sĂůŽƌ
ϯ WĞƌĐĞŶƚƵĂů;йͿ
ƚƌĂďĂůŚŝƐƚĂƐ ;ZΨͿ
ŶĐĂƌŐŽƐ ƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕ &'d^ Ğ ŽƵƚƌĂƐ
ϯ͘ϭ Ͳ ϵϬϳ͕ϳϲ
ĐŽŶƚƌŝďƵŝĕƁĞƐ
ϭϯǑ ;ĚĠĐŝŵŽ ƚĞƌĐĞŝƌŽͿ ^ĂůĄƌŝŽ͕ &ĠƌŝĂƐ Ğ
ϯ͘Ϯ Ͳ ϳϭϬ͕ϳϰ
ĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
ϯ͘ϯ ƵƐƚŽĚĞƌĞƐĐŝƐĆŽ Ͳ Ϯϳϰ͕ϵϮ
ϯ͘ϰ KƵƚƌŽƐ;ĞƐƉĞĐŝĨŝĐĂƌͿ Ͳ Ͳ
dŽƚĂů ϭ͘ϴϵϯ͕ϰϮ
DſĚƵůŽϰ͗ƵƐƚŽĚĞƌĞƉŽƐŝĕĆŽĚŽƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
ŽŵƉŽƐŝĕĆŽ ĚŽ ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ sĂůŽƌ
ϰ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ ;ZΨͿ
 &ĠƌŝĂƐĞϭͬϯĐŽŶƐƚŝƚƵĐŝŽŶĂůĚĞĨĠƌŝĂƐ ϵ͕Ϭϳϱй ϮϯϬ͕ϭϭ
 ƵƐġŶĐŝĂƉŽƌĚŽĞŶĕĂ ϭ͕ϲϲϬй ϰϮ͕Ϭϵ
 >ŝĐĞŶĕĂƉĂƚĞƌŶŝĚĂĚĞ Ϭ͕ϬϴϮй Ϯ͕Ϭϴ
 ƵƐġŶĐŝĂƐůĞŐĂŝƐ Ϭ͕ϮϴϬй ϳ͕ϭϬ
 ƵƐġŶĐŝĂƉŽƌĂĐŝĚĞŶƚĞĚĞƚƌĂďĂůŚŽ Ϭ͕Ϯϱϯй ϲ͕ϰϭ
& ĨĂƐƚĂŵĞŶƚŽŵĂƚĞƌŶŝĚĂĚĞ Ϭ͕ϬϰϬй ϭ͕Ϭϭ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵďŵſĚƵůŽ
' ϯ͘ϭ ƐŽďƌĞ Ž ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ ϰ͕ϬϴϬй ϭϬϯ͕ϰϱ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ͘

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



dŽƚĂů ϯϵϮ͕Ϯϲ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽƵƐƚŽƉŽƌŵƉƌĞŐĂĚŽ 
DĆŽͲĚĞͲŽďƌĂ ǀŝŶĐƵůĂĚĂ ă ĞdžĞĐƵĕĆŽ
 
ĐŽŶƚƌĂƚƵĂů;ǀĂůŽƌƉŽƌĞŵƉƌĞŐĂĚŽͿ
 DſĚƵůŽϭʹŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ  Ϯ͘ϱϯϱ͕ϲϰ
 DſĚƵůŽϮʹĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ  ϴϭϵ͕ϯϲ
DſĚƵůŽ ϯ ʹ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ
  ϭ͘ϴϵϯ͕ϰϮ
ƚƌĂďĂůŚŝƐƚĂƐ
DſĚƵůŽ ϰ Ͳ ƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ
  ϯϵϮ͕Ϯϲ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
sĂůŽƌƚŽƚĂůƉŽƌĞŵƉƌĞŐĂĚŽ;нннͿ ϱ͘ϲϰϬ͕ϲϳ
DſĚƵůŽϱ͗/ŶƐƵŵŽƐĚŝǀĞƌƐŽƐ
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘Ϯ ĚŽ
 W/͕ƵŶŝĨŽƌŵĞ͕ĞƚĐ͘
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϯ ĚŽ
 DĂƚĞƌŝĂůĐŽŶƐƵŵşǀĞů
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϰ ĚŽ
 &ĞƌƌĂŵĞŶƚĂƐ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
DſĚƵůŽϲ͗ƵƐƚŽƐŝŶĚŝƌĞƚŽƐ͕ƚƌŝďƵƚŽƐĞůƵĐƌŽ;/d>Ϳ 
 ƵƐƚŽŝŶĚŝƌĞƚŽ Ϯ͕ϬϬй Ϭ͕ϱϭ
 dƌŝďƵƚŽƐ ϴ͕ϲϱй Ϯ͕ϭϵ

͘ϭ W/^ Ϭ͕ϲϱй Ͳ

͘Ϯ K&/E^ ϯ͕ϬϬй Ͳ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



͘ϯ /^^ ϱ͕ϬϬй Ͳ

 >ƵĐƌŽ ϯ͕ϵϬй Ϭ͕ϵϵ

dŽƚĂů ϭϲ͕ϲϰй ϯ͕ϲϵ
EŽƚĂ͗ ŽƐ ǀĂůŽƌĞƐ ƌĞůĂƚŝǀŽƐ ĂŽ DſĚƵůŽ ϱ ĞƐƚĆŽ ŝŶĐůƵƐŽƐ ĚŝƌĞƚĂŵĞŶƚĞ ŶŽ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽ;ŝƚĞŶƐϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰͿ͘WĂƌĂĞĨĞŝƚŽƐ
ĚĞĐĄůĐƵůŽĞƉƌĞĞŶĐŚŝŵĞŶƚŽĚĂƉůĂŶŝůŚĂ͕ĐŽŶƐŝĚĞƌĂͲƐĞŽĐƵƐƚŽĚĞŵĆŽĚĞ
ŽďƌĂ ƉĂƌĂ ĐĂĚĂ ƉƌŽĨŝƐƐŝŽŶĂůĚĂ ƉůĂŶŝůŚĂ ƉƌŝŶĐŝƉĂů ;ŝƚĞŵ ϭ͘ϭͿ ĐŽŵŽ Ž
ƐŽŵĂƚſƌŝŽĚŽƐDſĚƵůŽƐϭĂϰ͕ƉĂƌĂĐĂĚĂƉƌŽĨŝƐƐŝŽŶĂů͘ƉĂƌĐĞůĂĚŽDſĚƵůŽ
ϲĨŽŝĂƉůŝĐĂĚĂƐŽŵĞŶƚĞŶŽŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽŶŽƐŝƚĞŶƐ
ϭ͘ϭ͕ϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰ͘

DEMONSTRATIVO DE CUSTOS ± ENGENHEIRO MECÂNICO

DſĚƵůŽϭ͗ŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ
sĂůŽƌ
ϭ ŽŵƉŽƐŝĕĆŽĚĂZĞŵƵŶĞƌĂĕĆŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ^ĂůĄƌŝŽͲĂƐĞ Ͳ ϳϳϭ͕ϭϴ
 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĂZĞŵƵŶĞƌĂĕĆŽ ϳϳϭ͕ϭϴ
DſĚƵůŽϮ͗ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ
sĂůŽƌ
Ϯ ĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 sĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ ϱϬ͕ϬϬ
 ĞƐĐŽŶƚŽ>ĞŐĂůĚŽsĂůĞdƌĂŶƐƉŽƌƚĞ Ͳ Ͳϰϲ͕Ϯϳ
 sĂůĞůŝŵĞŶƚĂĕĆŽ Ͳ ϭϯϱ͕ϬϬ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



 WůĂŶŽĚĞ^ĂƷĚĞ Ͳ ϭϱϳ͕ϱϬ

 KƵƚƌŽƐ Ͳ Ͳ
dŽƚĂůĚĞĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ Ϯϵϲ͕Ϯϯ
EŽƚĂ͗ŽǀĂůŽƌŝŶĨŽƌŵĂĚŽĚĞǀĞƌĄƐĞƌŽĐƵƐƚŽƌĞĂůĚŽŝŶƐƵŵŽ;ĚĞƐĐŽŶƚĂĚŽŽ
ǀĂůŽƌĞǀĞŶƚƵĂůŵĞŶƚĞƉĂŐŽƉĞůŽĞŵƉƌĞŐĂĚŽͿ͘
DſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐƚƌĂďĂůŚŝƐƚĂƐ
^ƵďŵſĚƵůŽϯ͘ϭ͗ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐĐŽŶƚƌŝďƵŝĕƁĞƐ͗
ŶĐĂƌŐŽƐƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕&'d^ĞŽƵƚƌĂƐ sĂůŽƌ
ϯ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ĐŽŶƚƌŝďƵŝĕƁĞƐ ;ZΨͿ
 /E^^ ϮϬ͕ϬϬй ϭϱϰ͕Ϯϰ
 ^^/ŽƵ^^ ϭ͕ϱϬй ϭϭ͕ϱϳ
 ^E/ŽƵ^E ϭ͕ϬϬй ϳ͕ϳϭ
 /ŶĐƌĂ Ϭ͕ϮϬй ϭ͕ϱϰ
 ^ĂůĄƌŝŽĞĚƵĐĂĕĆŽ Ϯ͕ϱϬй ϭϵ͕Ϯϴ
& &'d^ ϴ͕ϬϬй ϲϭ͕ϲϵ
' ^ĞŐƵƌŽĂĐŝĚĞŶƚĞĚŽƚƌĂďĂůŚŽ Ϯ͕ϬϬй ϭϱ͕ϰϮ
, ^Z Ϭ͕ϲϬй ϰ͕ϲϯ
dŽƚĂůͲϯ͘ϭ  Ϯϳϲ͕Ϭϴ
^ƵďŵſĚƵůŽϯ͘Ϯ͗ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ͕&ĠƌŝĂƐĞĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
sĂůŽƌ
ϯ͘Ϯ ϭϯǑ;ĚĠĐŝŵŽƚĞƌĐĞŝƌŽͿ^ĂůĄƌŝŽ WĞƌĐĞŶƚƵĂů;йͿ
;ZΨͿ
 ϭϯǑ^ĂůĄƌŝŽ ϴ͕ϯϯй ϲϰ͕Ϯϰ
 &ĠƌŝĂƐнĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ ϭϮ͕ϭϬй ϵϯ͕ϯϭ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ƉƌĞǀŝƐƚŽƐ ŶŽ
 ^ƵďŵſĚƵůŽ ϯ͘ϭ ƐŽďƌĞ ϭϯǑ ;ĚĠĐŝŵŽ ϳ͕ϲϬй ϱϴ͕ϲϭ
ƚĞƌĐĞŝƌŽͿƐĂůĄƌŝŽ
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



dŽƚĂůͲϯ͘Ϯ Ϯϭϲ͕ϭϲ
^ƵďŵſĚƵůŽϯ͘ϯ͗WƌŽǀŝƐĆŽƉĂƌĂZĞƐĐŝƐĆŽ
ϯ͘ϯ WƌŽǀŝƐĆŽƉĂƌĂƌĞƐĐŝƐĆŽ WĞƌĐĞŶƚƵĂů;йͿ sĂůŽƌ;ZΨͿ
 ǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ Ϭ͕ϰϲϯй ϯ͕ϱϳ
/ŶĐŝĚġŶĐŝĂ ĚŽ &'d^ ƐŽďƌĞ ĂǀŝƐŽ ƉƌĠǀŝŽ
 Ϭ͕Ϭϯϳй Ϭ͕Ϯϵ
ŝŶĚĞŶŝnjĂĚŽ
DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
 Ϯ͕ϱй ϭϵ͕Ϯϴ
ƐŽďƌĞŽĂǀŝƐŽƉƌĠǀŝŽŝŶĚĞŶŝnjĂĚŽ
 ǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ ϭ͕ϵϰй Ϯϯ͕ϳϲ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵďŵſĚƵůŽ
 Ϭ͕ϲϵϱй ϴ͕ϱϭ
ϯ͘ϭƐŽďƌĞĂǀŝƐŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
DƵůƚĂƐŽďƌĞ&'d^ĞĐŽŶƚƌŝďƵŝĕƁĞƐƐŽĐŝĂŝƐ
& Ϯ͕ϱй ϯϬ͕ϲϮ
ƐŽďƌĞŽĂǀŝƐŽŽƉƌĠǀŝŽƚƌĂďĂůŚĂĚŽ
dŽƚĂůͲϯ͘ϯ ϴϲ͕Ϭϯ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽDſĚƵůŽϯ͗ŶĐĂƌŐŽƐƐŽĐŝĂŝƐĞƚƌĂďĂůŚŝƐƚĂƐ 
DſĚƵůŽ ϯͲ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ sĂůŽƌ
ϯ WĞƌĐĞŶƚƵĂů;йͿ
ƚƌĂďĂůŚŝƐƚĂƐ ;ZΨͿ
ŶĐĂƌŐŽƐ ƉƌĞǀŝĚĞŶĐŝĄƌŝŽƐ͕ &'d^ Ğ ŽƵƚƌĂƐ
ϯ͘ϭ  Ϯϳϲ͕Ϭϴ
ĐŽŶƚƌŝďƵŝĕƁĞƐ
ϭϯǑ ;ĚĠĐŝŵŽ ƚĞƌĐĞŝƌŽͿ ^ĂůĄƌŝŽ͕ &ĠƌŝĂƐ Ğ
ϯ͘Ϯ  Ϯϭϲ͕ϭϲ
ĚŝĐŝŽŶĂůĚĞ&ĠƌŝĂƐ
ϯ͘ϯ ƵƐƚŽĚĞƌĞƐĐŝƐĆŽ  ϴϲ͕Ϭϯ
ϯ͘ϰ KƵƚƌŽƐ;ĞƐƉĞĐŝĨŝĐĂƌͿ  Ͳ
dŽƚĂů ϱϳϴ͕Ϯϳ
DſĚƵůŽϰ͗ƵƐƚŽĚĞƌĞƉŽƐŝĕĆŽĚŽƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



ŽŵƉŽƐŝĕĆŽ ĚŽ ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ sĂůŽƌ

ϰ͘ϭ WĞƌĐĞŶƚƵĂů;йͿ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ ;ZΨͿ
 &ĠƌŝĂƐĞϭͬϯĐŽŶƐƚŝƚƵĐŝŽŶĂůĚĞĨĠƌŝĂƐ ϵ͕Ϭϳϱй ϲϵ͕ϵϴ
 ƵƐġŶĐŝĂƉŽƌĚŽĞŶĕĂ ϭ͕ϲϲϬй ϭϮ͕ϴϬ
 >ŝĐĞŶĕĂƉĂƚĞƌŶŝĚĂĚĞ Ϭ͕ϬϴϮй Ϭ͕ϲϯ
 ƵƐġŶĐŝĂƐůĞŐĂŝƐ Ϭ͕ϮϴϬй Ϯ͕ϭϲ
 ƵƐġŶĐŝĂƉŽƌĂĐŝĚĞŶƚĞĚĞƚƌĂďĂůŚŽ Ϭ͕Ϯϱϯй ϭ͕ϵϱ
& ĨĂƐƚĂŵĞŶƚŽŵĂƚĞƌŶŝĚĂĚĞ Ϭ͕ϬϰϬй Ϭ͕ϯϭ
/ŶĐŝĚġŶĐŝĂ ĚŽƐ ĞŶĐĂƌŐŽƐ ĚŽ ƐƵďŵſĚƵůŽ
' ϯ͘ϭ ƐŽďƌĞ Ž ĐƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ ϰ͕ϬϴϬй ϯϭ͕ϰϲ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ͘
dŽƚĂů ϭϭϵ͕ϯϬ
YƵĂĚƌŽͲZĞƐƵŵŽĚŽƵƐƚŽƉŽƌŵƉƌĞŐĂĚŽ 
DĆŽͲĚĞͲŽďƌĂ ǀŝŶĐƵůĂĚĂ ă ĞdžĞĐƵĕĆŽ
 
ĐŽŶƚƌĂƚƵĂů;ǀĂůŽƌƉŽƌĞŵƉƌĞŐĂĚŽͿ
 DſĚƵůŽϭʹŽŵƉŽƐŝĕĆŽĚĂƌĞŵƵŶĞƌĂĕĆŽ  ϳϳϭ͕ϭϴ
 DſĚƵůŽϮʹĞŶĞĨşĐŝŽƐŵĞŶƐĂŝƐĞĚŝĄƌŝŽƐ  Ϯϵϲ͕Ϯϯ
DſĚƵůŽ ϯ ʹ ŶĐĂƌŐŽƐ ƐŽĐŝĂŝƐ Ğ
  ϱϳϴ͕Ϯϳ
ƚƌĂďĂůŚŝƐƚĂƐ
DſĚƵůŽ ϰ Ͳ ƵƐƚŽ ĚĞ ƌĞƉŽƐŝĕĆŽ ĚŽ
  ϭϭϵ͕ϯϬ
ƉƌŽĨŝƐƐŝŽŶĂůĂƵƐĞŶƚĞ
sĂůŽƌƚŽƚĂůƉŽƌĞŵƉƌĞŐĂĚŽ;нннͿ ϭ͘ϳϲϰ͕ϵϴ
DſĚƵůŽϱ͗/ŶƐƵŵŽƐĚŝǀĞƌƐŽƐ
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘Ϯ ĚŽ
 W/͕ƵŶŝĨŽƌŵĞ͕ĞƚĐ͘
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϯ ĚŽ

 DĂƚĞƌŝĂůĐŽŶƐƵŵşǀĞů
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
ŝŶĐůƵƐŽ ŶŽ ŝƚĞŵ ϭ͘ϰ ĚŽ
 &ĞƌƌĂŵĞŶƚĂƐ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂů
DſĚƵůŽϲ͗ƵƐƚŽƐŝŶĚŝƌĞƚŽƐ͕ƚƌŝďƵƚŽƐĞůƵĐƌŽ;/d>Ϳ 
 ƵƐƚŽŝŶĚŝƌĞƚŽ Ϯ͕ϬϬй Ϭ͕ϭϱ
 dƌŝďƵƚŽƐ ϴ͕ϲϱй Ϭ͕ϲϳ

͘ϭ W/^ Ϭ͕ϲϱй Ͳ

͘Ϯ K&/E^ ϯ͕ϬϬй Ͳ

͘ϯ /^^ ϱ͕ϬϬй Ͳ

 >ƵĐƌŽ ϯ͕ϵϬй Ϭ͕ϯϬ

dŽƚĂů ϭϲ͕ϲϰй ϭ͕ϭϮ
EŽƚĂ͗ ŽƐ ǀĂůŽƌĞƐ ƌĞůĂƚŝǀŽƐ ĂŽ DſĚƵůŽ ϱ ĞƐƚĆŽ ŝŶĐůƵƐŽƐ ĚŝƌĞƚĂŵĞŶƚĞ ŶŽ
ŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽ;ŝƚĞŶƐϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰͿ͘WĂƌĂĞĨĞŝƚŽƐ
ĚĞĐĄůĐƵůŽĞƉƌĞĞŶĐŚŝŵĞŶƚŽĚĂƉůĂŶŝůŚĂ͕ĐŽŶƐŝĚĞƌĂͲƐĞŽĐƵƐƚŽĚĞŵĆŽĚĞ
ŽďƌĂ ƉĂƌĂ ĐĂĚĂ ƉƌŽĨŝƐƐŝŽŶĂůĚĂ ƉůĂŶŝůŚĂ ƉƌŝŶĐŝƉĂů ;ŝƚĞŵ ϭ͘ϭͿ ĐŽŵŽ Ž
ƐŽŵĂƚſƌŝŽĚŽƐDſĚƵůŽƐϭĂϰ͕ƉĂƌĂĐĂĚĂƉƌŽĨŝƐƐŝŽŶĂů͘ƉĂƌĐĞůĂĚŽDſĚƵůŽ
ϲĨŽŝĂƉůŝĐĂĚĂƐŽŵĞŶƚĞŶŽŽƌĕĂŵĞŶƚŽƉƌŝŶĐŝƉĂůĚĞƐƚĂŽŶƚƌĂƚĂĕĆŽŶŽƐŝƚĞŶƐ
ϭ͘ϭ͕ϭ͘Ϯ͕ϭ͘ϯĞϭ͘ϰ͘

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



DEMONSTRATIVO DO CÁLCULO DE BENEFÍCIOS E DESPESAS INDIRETAS ± BDI

BDI ± MÃO DE OBRA E SERVIÇO

FÓRMULA DE CÁLCULO DA TAXA DE BDI / LDI DE ACORDO COM O ACORDÃO

Nº 2.622 / 2.013 - TCU / PLENÁRIO:
BDI / LDI = {{[ 1+ ( AC + R + S + G )] x [( 1 + DF ) x ( 1 + L )] / {[( 1 - T )]} -1} x100%
Onde:
AC = Taxa Representativa do Rateio da Administração Central;
R = Taxa Representativa dos Riscos e Imprevistos;
S = Taxa Representativa de Seguros;
G = Taxa Representativa do Ônus das Garantias Exigidas em Edital;
DF = Taxa Representativa das Despesas Financeiras;
L = Taxa Representativa do Lucro Bruto Operacional Arbitrado;
T = Somatório das Taxas Representativas dos Tributos / Impostos (COFINS, PIS, ISS e CPRB).
CPRB = Contribuição Previdenciária sobre a Receita Bruta (Lei Federal Nº 12.844/2.013).

ITEM DESCRIÇÃO % PARÂMETROS MÉDIOS

1 CUSTOS INDIRETOS:
1.1 AC = Administração Central 4,95%
1.2 R = Riscos 0,21%
1.3 S + G = Seguros + Garantias 0,86%
1.4 DF = Despesas Financeiras 1,00%

2 TRIBUTOS / IMPOSTOS:
2.1 COFINS (Adotado Regime de Tributação: Lucro Real) 7,60%

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



2.2 PIS (Adotado Regime de Tributação: Lucro Real) 1,65%

2.3 ISS (Vide Decisão Nº 1.833/2010 - TCDF) 5,00%
2.4 CPRB (Contribuição Previdenciária sobre a Receita Bruta) 4,50%
2.5 IRPJ (não computado por determinação do TCU) 0,00%
2.6 CSSL (não computado por determinação do TCU) 0,00%
2.7 CPMF (extinta até esta data - agosto/2016) 0,00%

3 LUCRO:
3.1 Lucro Operacional Bruto Arbitrado 7,60%

4 TAXA DE BDI / LDI MÉDIA: BDI / LDI:

4.1 Taxa de BDI / LDI calculada 41,81%
4.2 Taxa de BDI / LDI adotada 25,84%

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



BDI ± MATERIAIS

FÓRMULA DE CÁLCULO DA TAXA DE BDI / LDI DE ACORDO COM O

ACORDÃO Nº 2.622 / 2.013 - TCU / PLENÁRIO:
BDI / LDI = {{[ 1+ ( AC + R + S + G )] x [( 1 + DF ) x ( 1 + L )] / {[( 1 - T )]} -1} x100%
Onde:
AC = Taxa Representativa do Rateio da Administração Central;
R = Taxa Representativa dos Riscos e Imprevistos;
S = Taxa Representativa de Seguros;
G = Taxa Representativa do Ônus das Garantias Exigidas em Edital;
DF = Taxa Representativa das Despesas Financeiras;
L = Taxa Representativa do Lucro Bruto Operacional Arbitrado;
T = Somatório das Taxas Representativas dos Tributos / Impostos (COFINS, PIS, ISS e
CPRB).
CPRB = Contribuição Previdenciária sobre a Receita Bruta (Lei Federal Nº 12.844/2.013).

% PARÂMETROS
ITEM DESCRIÇÃO
MÉDIOS
1 CUSTOS INDIRETOS:
1.1 AC = Administração Central 4,95%
1.2 R = Riscos 0,21%
1.3 S + G = Seguros + Garantias 0,86%
1.4 DF = Despesas Financeiras 1,00%

2 TRIBUTOS / IMPOSTOS:
2.1 COFINS (Adotado Regime de Tributação: Lucro Real) 7,60%
2.2 PIS (Adotado Regime de Tributação: Lucro Real) 1,65%

(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP



2.3 ISS (Vide Decisão Nº 1.833/2010 - TCDF) 0,00%

2.4 CPRB (Contribuição Previdenciária sobre a Receita Bruta) 4,50%
2.5 IRPJ (não computado por determinação do TCU) 0,00%
2.6 CSSL (não computado por determinação do TCU) 0,00%
2.7 CPMF (extinta até esta data - agosto/2016) 0,00%

3 LUCRO:
3.1 Lucro Operacional Bruto Arbitrado 7,60%

4 TAXA DE BDI / LDI MÉDIA: BDI / LDI:

4.1 Taxa de BDI / LDI calculada 33,59%
4.2 Taxa de BDI / LDI adotada 14,02%

Brasília, 16 de junho de 2020

______________________________________
JULIANA DE OLIVEIRA
CPF: 985.474.291-15
(OHYDGRUHV2WLV/WGD
)LOLDO%UDVtOLD
&56%ORFR&(QWUDGD/RMD
%UDVtOLD')
 
7HO
RWLVFRP