CASO 01

valor referncial 1,000,000.00

> 10% 100,000.00 ### 110%

< 20% 200,000.00 ###

POSTORES PRECIO DE OFERTA %

EMPRESA A 1,050,000.00 105%
EMPRESA B 900,000.00 90%
EMPRESA C 990,000.00 99%
EMPRESA D 1,110,000.00 111%
EMPRESA E 800,000.00 80%
EMPRESA F 940,000.00 94%
EMPRESA G 730,000.00 73%
CASO 02
POSTORES PRECIO DE OFERTA %
EMPRESA A 1,050,000.00 105%
EMPRESA B 900,000.00 90%
EMPRESA C 990,000.00 99%
EMPRESA E 800,000.00 80%
EMPRESA F 940,000.00 94%
EMPRESA G 730,000.00 73%
VALOR REFERENCIAL 1,000,000.00 100%
6,410,000.00
PROMEDIO 915,714.29
-20% 183,142.86
LIMITE INFERIOR 732,571.43
CASO 03
POSTORES PRECIO DE OFERTA PROMEDIO
EMPRESA A 1,050,000.00
EMPRESA B 900,000.00
EMPRESA C 990,000.00 946,666.67
EMPRESA E 800,000.00
EMPRESA F 940,000.00
CASO 04
EMPRESA A
Pi = 940,000.00
940,000.00 + I 940,000.00 -

Pi = 940,000.00
940,000.00 + I -110,000.00

Pi = 940,000.00
940,000.00 + I 110,000.00
 Pi = 940,000.00
1,050,000.00

Pi = 89.52

EMPRESA B
Pi = 940,000.00
940,000.00 + I 940,000.00 -

Pi = 940,000.00
940,000.00 + I 40,000.00

Pi = 940,000.00
940,000.00 + I 40,000.00

Pi = 940,000.00
980,000.00

Pi = 95.92

EMPRESA C
Pi = 940,000.00
940,000.00 + I 940,000.00 -

Pi = 940,000.00
940,000.00 + I -50,000.00

Pi = 940,000.00
940,000.00 + I 50,000.00

Pi = 940,000.00
990,000.00

Pi = 94.95

EMPRESA E
Pi = 940,000.00
940,000.00 + I 940,000.00 -

Pi = 940,000.00
940,000.00 + I 140,000.00

Pi = 940,000.00
 940,000.00 + I 140,000.00

Pi = 940,000.00
1,080,000.00

Pi = 87.04
CASO 05
POSTORES PRECIO DE OFERTA PUNTAJE PRELACION
EMPRESA F 940,000.00 100 1
EMPRESA B 900,000.00 95.92 2
EMPRESA C 990,000.00 94.95 3
EMPRESA A 1,050,000.00 89.52 4
EMPRESA E 800,000.00 87.04 5
 x 100
1,050,000.00 I

x 100
-110,000.00 I

x 100
110,000.00 I
 x 100
I

x 100
900,000.00 I

x 100
40,000.00 I

x 100
40,000.00 I

x 100
I

x 100
990,000.00 I

x 100
-50,000.00 I

x 100
50,000.00 I

x 100
I

x 100
800,000.00 I

x 100
140,000.00 I

x 100
 x 100
140,000.00 I

x 100
I
CASO 01

valor referncial 2,570,000.00

> 10% 257,000.00 ### 110%

< 20% 514,000.00 ###

POSTORES PRECIO DE OFERTA %

EMPRESA M 2,570,650.00 100%
EMPRESA N 1,980,650.00 77%
EMPRESA O 2,250,800.00 88%
EMPRESA Q 2,750,000.00 107%
EMPRESA R 2,950,400.00 115%
EMPRESA S 2,828,000.00 110%
EMPRESA T 2,030,300.00 79%
EMPRESA U 2,650,700.00 103%
CASO 02
POSTORES PRECIO DE OFERTA %
EMPRESA M 2,570,650.00 100%
EMPRESA N 1,980,650.00 77%
EMPRESA O 2,250,800.00 88%
EMPRESA Q 2,750,000.00 107%
EMPRESA S 2,828,000.00 110%
EMPRESA T 2,030,300.00 79%
EMPRESA U 2,650,700.00 103%
VALOR REFERENCIAL 2,570,000.00 100%
19,631,100.00
PROMEDIO 2,453,887.50
-20% 490,777.50
LIMITE INFERIOR 1,963,110.00
CASO 03
POSTORES PRECIO DE OFERTA PROMEDIO
EMPRESA M 2,570,650.00

2,453,887.50
EMPRESA N 1,980,650.00
EMPRESA O 2,250,800.00
EMPRESA Q 2,750,000.00 2,453,887.50
EMPRESA S 2,828,000.00
EMPRESA T 2,030,300.00
EMPRESA U 2,650,700.00
CASO 04
EMPRESA M
Pi = 2,250,800.00
x 100
2,250,800.00 + I 2,250,800.00 - 2,570,650.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I -319,850.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 319,850.00 I

Pi = 2,250,800.00
x 100
2,570,650.00 I

Pi = 87.56

EMPRESA N
Pi = 2,250,800.00
x 100
2,250,800.00 + I 2,250,800.00 - 1,980,650.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 270,150.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 270,150.00 I

Pi = 2,250,800.00
x 100
 x 100
2,520,950.00 I

Pi = 89.28

EMPRESA Q
Pi = 2,250,800.00
x 100
2,250,800.00 + I 2,250,800.00 - 2,750,000.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I -499,200.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 499,200.00 I

Pi = 2,250,800.00
x 100
2,750,000.00 I

Pi = 81.85

EMPRESA S
Pi = 2,250,800.00
x 100
2,250,800.00 + I 2,250,800.00 - 2,828,000.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I -577,200.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 577,200.00 I

Pi = 2,250,800.00
x 100
2,828,000.00 I

Pi = 79.59
 EMPRESA T
Pi = 2,250,800.00
x 100
2,250,800.00 + I 2,250,800.00 - 2,030,300.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 220,500.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 220,500.00 I

Pi = 2,250,800.00
x 100
2,471,300.00 I

Pi = 91.08

EMPRESA U
Pi = 2,250,800.00
x 100
2,250,800.00 + I 2,250,800.00 - 2,650,700.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I -399,900.00 I

Pi = 2,250,800.00
x 100
2,250,800.00 + I 399,900.00 I

Pi = 2,250,800.00
x 100
2,650,700.00 I

Pi = 84.91

CASO 05
 POSTORES PRECIO DE OFERTA PUNTAJE PRELACION
EMPRESA O 2,250,800.00 100 1
EMPRESA T 2,030,300.00 91.08 2
EMPRESA N 1,980,650.00 89.28 3
EMPRESA M 2,570,650.00 87.56 4
EMPRESA U 2,650,700.00 84.91 5
EMPRESA Q 2,750,000.00 81.85 6
EMPRESA S 2,828,000.00 79.59 7
CASO 01

valor referncial 1,500,000.00

> 10% 150,000.00 ### 110%

< 20% 300,000.00 ###

POSTORES PRECIO DE OFERTA %

EMPRESA A 1,350,650.00 90%
EMPRESA B 1,752,014.00 117%
EMPRESA C 1,608,223.00 107%
EMPRESA D 1,258,754.00 84%
EMPRESA E 1,126,054.00 75%
EMPRESA F 1,875,469.00 125%
EMPRESA G 1,604,874.00 107%

CASO 02
POSTORES PRECIO DE OFERTA %
EMPRESA A 1,350,650.00 90%
EMPRESA C 1,608,223.00 107%
EMPRESA D 1,258,754.00 84%
EMPRESA E 1,126,054.00 75%
EMPRESA G 1,604,874.00 107%
VALOR REFERENCIAL 1,500,000.00 100%
8,448,555.00
PROMEDIO 1,408,092.50
-20% 281,618.50
LIMITE INFERIOR 1,126,474.00
CASO 03
POSTORES PRECIO DE OFERTA PROMEDIO
EMPRESA A 1,350,650.00
EMPRESA C 1,608,223.00
1,464,500.20
EMPRESA D 1,258,754.00
 1,464,500.20

EMPRESA G 1,604,874.00
CASO 04
EMPRESA C
Pi = 1,350,650.00
x 100
1,350,650.00 + I 1,350,650.00 - 1,608,223.00 I

Pi = 1,350,650.00
x 100
1,350,650.00 + I -257,573.00 I

Pi = 1,350,650.00
x 100
1,350,650.00 + I 257,573.00 I

Pi = 1,350,650.00
x 100
1,608,223.00 I

Pi = 83.98

EMPRESA D
Pi = 1,350,650.00
x 100
1,350,650.00 + I 1,350,650.00 - 1,258,754.00 I

Pi = 1,350,650.00
x 100
1,350,650.00 + I 91,896.00 I

Pi = 1,350,650.00
x 100
1,350,650.00 + I 91,896.00 I

Pi = 1,350,650.00
x 100
1,442,546.00 I

Pi = 93.63

EMPRESA G
 Pi = 1,350,650.00
x 100
1,350,650.00 + I 1,350,650.00 - 1,604,874.00 I

Pi = 1,350,650.00
x 100
1,350,650.00 + I -254,224.00 I

Pi = 1,350,650.00
x 100
1,350,650.00 + I 254,224.00 I

Pi = 1,350,650.00
x 100
1,604,874.00 I

Pi = 84.16

CASO 05
POSTORES PRECIO DE OFERTA PUNTAJE PRELACION
EMPRESA A 1,350,650.00 100 1
EMPRESA D 1,258,754.00 93.63 2
EMPRESA G 1,604,874.00 84.16 3
EMPRESA C 1,608,223.00 83.98 4
CASO 01

valor referncial 1,000,000.00

> 10% 100,000.00 1,100,000.00 110%

< 20% 200,000.00 800,000.00

PUNTAJE DE LA
REQUISITOS DE
POSTORES ADMISION EVALUACION RESULTADO
CALIFICACION
TECNICA
EMPRESA A si cumple Si Cumple 84 Califica
EMPRESA B si cumple Si Cumple 88 Califica
EMPRESA C si cumple Si Cumple 94 Califica
EMPRESA D si cumple Si Cumple 92 Califica
EMPRESA E si cumple No Cumple Descalificado
EMPRESA F si cumple Si Cumple 90 Califica
EMPRESA G si cumple Si Cumple 70 Descalificado
EMPRESA H no cumple No Califica
EMPRESA I si cumple Si Cumple 96 Califica

CASO 02 limite superior del

POSTORES OFERTA ECONOMICA % VR valor referencial

EMPRESA A 750,000.00 75%

EMPRESA B 900,000.00 90%
EMPRESA C 990,000.00 99%
S/ 1,295,016.67
EMPRESA D 980,000.00 98%
EMPRESA F 1,050,000.00 105%
EMPRESA I 1,100,100.00 110.01%
1,000,000.00 100%
CASO 02
POSTORES PRECIO DE OFERTA %
EMPRESA A 750,000.00 75%
EMPRESA B 900,000.00 90%
EMPRESA C 990,000.00 99%
EMPRESA D 980,000.00 98%
EMPRESA F 1,050,000.00 105%
VALOR REFERENCIAL 1,000,000.00
SUMA 5,670,000.00
PROMEDIO 945,000.00
-20% 189,000.00
LIMITE INFERIOR 756,000.00

CASO 03
POSTORES PRECIO DE OFERTA PROMEDIO
EMPRESA B 900,000.00
EMPRESA C 990,000.00
984,000.00
 984,000.00
EMPRESA D 980,000.00
EMPRESA F 1,050,000.00

CASO 04

EMPRESA B
Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
1,060,000.00

Pi = 92.45

EMPRESA C
Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
990,000.00

Pi = 98.99

EMPRESA F
Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
980,000.00 + I

Pi = 980,000.00
980,000.00 + I
 Pi = 980,000.00
1,050,000.00

Pi = 93.33

CASO 05
puntaje de la puntaje de la evaluacion ORDEN DE
POSTORES evaluacion tecnica economica PTPi = 0.80 x Pti + 0.20
x Pei PRELACION
EMPRESA C 94 98.99 95.00 1
EMPRESA D 92 100.00 93.60 2
EMPRESA F 90 93.33 90.67 3
EMPRESA B 88 92.45 88.89 4
 980,000.00
x 100
980,000.00 - 900,000.00 I

980,000.00
x 100
80,000.00 I

980,000.00
x 100
80,000.00 I

980,000.00
x 100
1,060,000.00 I

980,000.00
x 100
980,000.00 - 990,000.00 I

980,000.00
x 100
-10,000.00 I

980,000.00
x 100
10,000.00 I

980,000.00
x 100
990,000.00 I

980,000.00
x 100
980,000.00 - 1,050,000.00 I

980,000.00
x 100
-70,000.00 I

980,000.00
x 100
70,000.00 I
 980,000.00
x 100
1,050,000.00 I