Você está na página 1de 38

Cálculo de Independência Financeira

Importante: clicar em "arquivo" e "fazer uma cópia" para conseguir editar as células
1 Variáveis Pessoais
Patrimônio Financeiro Atual
Aportes projetados
Prazo (em anos) desejado
Renda Mensal Desejada

2 Variáveis Automáticas Para Relatório


Taxa Retorno Real Cenário #1
Taxa Retorno Real Cenário #2
Patrimônio Meta Cenário #1
Patrimônio Meta Cenário #2
Quando alcança IF Cenário #1?
Quando alcança IF Cenário #2?

3 Outras Variáveis
Taxa Retorno Real Cenário #1 a.m.
Taxa Retorno Real Cenário #2

4 Prazo para conquista da IF (2 cenários)


Cenário #1 - Ano conquista IF
Cenário #1 - Prazo conquista IF
Carteira Cenário #2 - Ano conquista IF
Carteira Cenário #2 - Prazo conquista IF

5 Patrimônio ao final do prazo (2 cenários)


Patrimônio Final Cenário #1
Patrimônio Final Carteira Cenário #2
Diferença Patrimonial (Cenário #2 - Cenário #1)
Diferença Prazo Conquista IF (Cenário #2 - Cenário #1)

6 Renda Passiva Factível HOJE


Cenário #1 - Hoje
Cenário #2 - Hoje
Cenário #1 - Final do prazo de 20 Anos
Cenário #2 - Final do prazo de 20 Anos
dência Financeira
ra conseguir editar as células
essoais
R$ 0
R$ 1,000
20 240 Meses
R$ 10,000

as Para Relatório
10.00%
20.00%
R$ 1,254,054
R$ 653,190
May-48
May-36

riáveis
0.80%
1.53%

da IF (2 cenários)
2047
25
2035
13

prazo (2 cenários)
R$ 718,259
R$ 2,438,856
R$ 1,720,597
-12

actível HOJE
R$ 0
R$ 0
R$ 5,727
R$ 37,338
Histórico de Cálculo

Mês Mês Ano Depósito Acumulado Juros Cenário #1 Juros Cenário #2


Apr-23 1 R$ 1,000 R$ 1,000 0.00 0.00
May-23 2 R$ 1,000 R$ 2,000 7.97 15.31
Jun-23 3 R$ 1,000 R$ 3,000 16.01 30.85
Jul-23 4 R$ 1,000 R$ 4,000 24.11 46.64
Aug-23 5 R$ 1,000 R$ 5,000 32.28 62.66
Sep-23 6 R$ 1,000 R$ 6,000 40.51 78.93
Oct-23 7 R$ 1,000 R$ 7,000 48.81 95.45
Nov-23 8 R$ 1,000 R$ 8,000 57.17 112.22
Dec-23 9 R$ 1,000 R$ 9,000 65.60 129.24
Jan-24 10 R$ 1,000 R$ 10,000 74.10 146.53
Feb-24 11 R$ 1,000 R$ 11,000 82.66 164.08
Mar-24 12 1 R$ 1,000 R$ 12,000 91.30 181.91
Apr-24 13 R$ 1,000 R$ 13,000 100.00 200.00
May-24 14 R$ 1,000 R$ 14,000 108.77 218.37
Jun-24 15 R$ 1,000 R$ 15,000 117.61 237.02
Jul-24 16 R$ 1,000 R$ 16,000 126.53 255.96
Aug-24 17 R$ 1,000 R$ 17,000 135.51 275.19
Sep-24 18 R$ 1,000 R$ 18,000 144.56 294.71
Oct-24 19 R$ 1,000 R$ 19,000 153.69 314.53
Nov-24 20 R$ 1,000 R$ 20,000 162.89 334.66
Dec-24 21 R$ 1,000 R$ 21,000 172.16 355.09
Jan-25 22 R$ 1,000 R$ 22,000 181.51 375.84
Feb-25 23 R$ 1,000 R$ 23,000 190.93 396.90
Mar-25 24 2 R$ 1,000 R$ 24,000 200.43 418.29
Apr-25 25 R$ 1,000 R$ 25,000 210.00 440.00
May-25 26 R$ 1,000 R$ 26,000 219.65 462.05
Jun-25 27 R$ 1,000 R$ 27,000 229.37 484.43
Jul-25 28 R$ 1,000 R$ 28,000 239.18 507.15
Aug-25 29 R$ 1,000 R$ 29,000 249.06 530.23
Sep-25 30 R$ 1,000 R$ 30,000 259.02 553.66
Oct-25 31 R$ 1,000 R$ 31,000 269.06 577.44
Nov-25 32 R$ 1,000 R$ 32,000 279.18 601.59
Dec-25 33 R$ 1,000 R$ 33,000 289.38 626.11
Jan-26 34 R$ 1,000 R$ 34,000 299.66 651.01
Feb-26 35 R$ 1,000 R$ 35,000 310.02 676.28
Mar-26 36 3 R$ 1,000 R$ 36,000 320.47 701.94
Apr-26 37 R$ 1,000 R$ 37,000 331.00 728.00
May-26 38 R$ 1,000 R$ 38,000 341.61 754.45
Jun-26 39 R$ 1,000 R$ 39,000 352.31 781.31
Jul-26 40 R$ 1,000 R$ 40,000 363.10 808.59
Aug-26 41 R$ 1,000 R$ 41,000 373.96 836.27
Sep-26 42 R$ 1,000 R$ 42,000 384.92 864.39
Oct-26 43 R$ 1,000 R$ 43,000 395.96 892.93
Nov-26 44 R$ 1,000 R$ 44,000 407.10 921.91
Dec-26 45 R$ 1,000 R$ 45,000 418.32 951.33
Jan-27 46 R$ 1,000 R$ 46,000 429.63 981.21
Feb-27 47 R$ 1,000 R$ 47,000 441.03 1011.54
Mar-27 48 4 R$ 1,000 R$ 48,000 452.52 1042.33
Apr-27 49 R$ 1,000 R$ 49,000 464.10 1073.60
May-27 50 R$ 1,000 R$ 50,000 475.77 1105.35
Jun-27 51 R$ 1,000 R$ 51,000 487.54 1137.58
Jul-27 52 R$ 1,000 R$ 52,000 499.40 1170.30
Aug-27 53 R$ 1,000 R$ 53,000 511.36 1203.53
Sep-27 54 R$ 1,000 R$ 54,000 523.41 1237.26
Oct-27 55 R$ 1,000 R$ 55,000 535.56 1271.51
Nov-27 56 R$ 1,000 R$ 56,000 547.81 1306.29
Dec-27 57 R$ 1,000 R$ 57,000 560.15 1341.60
Jan-28 58 R$ 1,000 R$ 58,000 572.59 1377.45
Feb-28 59 R$ 1,000 R$ 59,000 585.13 1413.84
Mar-28 60 5 R$ 1,000 R$ 60,000 597.77 1450.80
Apr-28 61 R$ 1,000 R$ 61,000 610.51 1488.32
May-28 62 R$ 1,000 R$ 62,000 623.35 1526.41
Jun-28 63 R$ 1,000 R$ 63,000 636.30 1565.09
Jul-28 64 R$ 1,000 R$ 64,000 649.35 1604.36
Aug-28 65 R$ 1,000 R$ 65,000 662.50 1644.23
Sep-28 66 R$ 1,000 R$ 66,000 675.75 1684.72
Oct-28 67 R$ 1,000 R$ 67,000 689.12 1725.82
Nov-28 68 R$ 1,000 R$ 68,000 702.59 1767.55
Dec-28 69 R$ 1,000 R$ 69,000 716.16 1809.92
Jan-29 70 R$ 1,000 R$ 70,000 729.85 1852.94
Feb-29 71 R$ 1,000 R$ 71,000 743.64 1896.61
Mar-29 72 6 R$ 1,000 R$ 72,000 757.55 1940.96
Apr-29 73 R$ 1,000 R$ 73,000 771.56 1985.98
May-29 74 R$ 1,000 R$ 74,000 785.69 2031.70
Jun-29 75 R$ 1,000 R$ 75,000 799.93 2078.11
Jul-29 76 R$ 1,000 R$ 76,000 814.28 2125.24
Aug-29 77 R$ 1,000 R$ 77,000 828.75 2173.08
Sep-29 78 R$ 1,000 R$ 78,000 843.33 2221.66
Oct-29 79 R$ 1,000 R$ 79,000 858.03 2270.98
Nov-29 80 R$ 1,000 R$ 80,000 872.85 2321.06
Dec-29 81 R$ 1,000 R$ 81,000 887.78 2371.90
Jan-30 82 R$ 1,000 R$ 82,000 902.83 2423.52
Feb-30 83 R$ 1,000 R$ 83,000 918.01 2475.94
Mar-30 84 7 R$ 1,000 R$ 84,000 933.30 2529.15
Apr-30 85 R$ 1,000 R$ 85,000 948.72 2583.18
May-30 86 R$ 1,000 R$ 86,000 964.26 2638.04
Jun-30 87 R$ 1,000 R$ 87,000 979.92 2693.73
Jul-30 88 R$ 1,000 R$ 88,000 995.71 2750.28
Aug-30 89 R$ 1,000 R$ 89,000 1011.62 2807.70
Sep-30 90 R$ 1,000 R$ 90,000 1027.66 2865.99
Oct-30 91 R$ 1,000 R$ 91,000 1043.83 2925.18
Nov-30 92 R$ 1,000 R$ 92,000 1060.13 2985.27
Dec-30 93 R$ 1,000 R$ 93,000 1076.56 3046.28
Jan-31 94 R$ 1,000 R$ 94,000 1093.12 3108.23
Feb-31 95 R$ 1,000 R$ 95,000 1109.81 3171.12
Mar-31 96 8 R$ 1,000 R$ 96,000 1126.63 3234.98
Apr-31 97 R$ 1,000 R$ 97,000 1143.59 3299.82
May-31 98 R$ 1,000 R$ 98,000 1160.68 3365.64
Jun-31 99 R$ 1,000 R$ 99,000 1177.91 3432.48
Jul-31 100 R$ 1,000 R$ 100,000 1195.28 3500.34
Aug-31 101 R$ 1,000 R$ 101,000 1212.78 3569.24
Sep-31 102 R$ 1,000 R$ 102,000 1230.43 3639.19
Oct-31 103 R$ 1,000 R$ 103,000 1248.21 3710.21
Nov-31 104 R$ 1,000 R$ 104,000 1266.14 3782.32
Dec-31 105 R$ 1,000 R$ 105,000 1284.21 3855.54
Jan-32 106 R$ 1,000 R$ 106,000 1302.43 3929.87
Feb-32 107 R$ 1,000 R$ 107,000 1320.79 4005.35
Mar-32 108 9 R$ 1,000 R$ 108,000 1339.29 4081.98
Apr-32 109 R$ 1,000 R$ 109,000 1357.95 4159.78
May-32 110 R$ 1,000 R$ 110,000 1376.75 4238.77
Jun-32 111 R$ 1,000 R$ 111,000 1395.70 4318.98
Jul-32 112 R$ 1,000 R$ 112,000 1414.81 4400.41
Aug-32 113 R$ 1,000 R$ 113,000 1434.06 4483.08
Sep-32 114 R$ 1,000 R$ 114,000 1453.47 4567.03
Oct-32 115 R$ 1,000 R$ 115,000 1473.04 4652.26
Nov-32 116 R$ 1,000 R$ 116,000 1492.76 4738.79
Dec-32 117 R$ 1,000 R$ 117,000 1512.63 4826.65
Jan-33 118 R$ 1,000 R$ 118,000 1532.67 4915.85
Feb-33 119 R$ 1,000 R$ 119,000 1552.87 5006.42
Mar-33 120 10 R$ 1,000 R$ 120,000 1573.22 5098.37
Apr-33 121 R$ 1,000 R$ 121,000 1593.74 5191.74
May-33 122 R$ 1,000 R$ 122,000 1614.43 5286.53
Jun-33 123 R$ 1,000 R$ 123,000 1635.27 5382.77
Jul-33 124 R$ 1,000 R$ 124,000 1656.29 5480.49
Aug-33 125 R$ 1,000 R$ 125,000 1677.47 5579.70
Sep-33 126 R$ 1,000 R$ 126,000 1698.82 5680.43
Oct-33 127 R$ 1,000 R$ 127,000 1720.34 5782.71
Nov-33 128 R$ 1,000 R$ 128,000 1742.03 5886.55
Dec-33 129 R$ 1,000 R$ 129,000 1763.90 5991.98
Jan-34 130 R$ 1,000 R$ 130,000 1785.94 6099.02
Feb-34 131 R$ 1,000 R$ 131,000 1808.15 6207.70
Mar-34 132 11 R$ 1,000 R$ 132,000 1830.55 6318.05
Apr-34 133 R$ 1,000 R$ 133,000 1853.12 6430.08
May-34 134 R$ 1,000 R$ 134,000 1875.87 6543.83
Jun-34 135 R$ 1,000 R$ 135,000 1898.80 6659.33
Jul-34 136 R$ 1,000 R$ 136,000 1921.92 6776.59
Aug-34 137 R$ 1,000 R$ 137,000 1945.22 6895.64
Sep-34 138 R$ 1,000 R$ 138,000 1968.70 7016.52
Oct-34 139 R$ 1,000 R$ 139,000 1992.37 7139.25
Nov-34 140 R$ 1,000 R$ 140,000 2016.24 7263.86
Dec-34 141 R$ 1,000 R$ 141,000 2040.29 7390.37
Jan-35 142 R$ 1,000 R$ 142,000 2064.53 7518.82
Feb-35 143 R$ 1,000 R$ 143,000 2088.97 7649.24
Mar-35 144 12 R$ 1,000 R$ 144,000 2113.60 7781.66
Apr-35 145 R$ 1,000 R$ 145,000 2138.43 7916.10
May-35 146 R$ 1,000 R$ 146,000 2163.45 8052.60
Jun-35 147 R$ 1,000 R$ 147,000 2188.68 8191.19
Jul-35 148 R$ 1,000 R$ 148,000 2214.11 8331.90
Aug-35 149 R$ 1,000 R$ 149,000 2239.74 8474.77
Sep-35 150 R$ 1,000 R$ 150,000 2265.57 8619.82
Oct-35 151 R$ 1,000 R$ 151,000 2291.61 8767.10
Nov-35 152 R$ 1,000 R$ 152,000 2317.86 8916.63
Dec-35 153 R$ 1,000 R$ 153,000 2344.32 9068.45
Jan-36 154 R$ 1,000 R$ 154,000 2370.98 9222.59
Feb-36 155 R$ 1,000 R$ 155,000 2397.87 9379.09
Mar-36 156 13 R$ 1,000 R$ 156,000 2424.96 9537.99
Apr-36 157 R$ 1,000 R$ 157,000 2452.27 9699.32
May-36 158 R$ 1,000 R$ 158,000 2479.80 9863.12
Jun-36 159 R$ 1,000 R$ 159,000 2507.55 10029.43
Jul-36 160 R$ 1,000 R$ 160,000 2535.52 10198.28
Aug-36 161 R$ 1,000 R$ 161,000 2563.71 10369.72
Sep-36 162 R$ 1,000 R$ 162,000 2592.13 10543.79
Oct-36 163 R$ 1,000 R$ 163,000 2620.77 10720.52
Nov-36 164 R$ 1,000 R$ 164,000 2649.65 10899.95
Dec-36 165 R$ 1,000 R$ 165,000 2678.75 11082.14
Jan-37 166 R$ 1,000 R$ 166,000 2708.08 11267.11
Feb-37 167 R$ 1,000 R$ 167,000 2737.65 11454.91
Mar-37 168 14 R$ 1,000 R$ 168,000 2767.46 11645.59
Apr-37 169 R$ 1,000 R$ 169,000 2797.50 11839.18
May-37 170 R$ 1,000 R$ 170,000 2827.78 12035.75
Jun-37 171 R$ 1,000 R$ 171,000 2858.30 12235.32
Jul-37 172 R$ 1,000 R$ 172,000 2889.07 12437.94
Aug-37 173 R$ 1,000 R$ 173,000 2920.08 12643.67
Sep-37 174 R$ 1,000 R$ 174,000 2951.34 12852.55
Oct-37 175 R$ 1,000 R$ 175,000 2982.85 13064.62
Nov-37 176 R$ 1,000 R$ 176,000 3014.61 13279.94
Dec-37 177 R$ 1,000 R$ 177,000 3046.62 13498.56
Jan-38 178 R$ 1,000 R$ 178,000 3078.89 13720.53
Feb-38 179 R$ 1,000 R$ 179,000 3111.42 13945.89
Mar-38 180 15 R$ 1,000 R$ 180,000 3144.20 14174.70
Apr-38 181 R$ 1,000 R$ 181,000 3177.25 14407.02
May-38 182 R$ 1,000 R$ 182,000 3210.56 14642.89
Jun-38 183 R$ 1,000 R$ 183,000 3244.13 14882.38
Jul-38 184 R$ 1,000 R$ 184,000 3277.98 15125.53
Aug-38 185 R$ 1,000 R$ 185,000 3312.09 15372.40
Sep-38 186 R$ 1,000 R$ 186,000 3346.48 15623.06
Oct-38 187 R$ 1,000 R$ 187,000 3381.13 15877.55
Nov-38 188 R$ 1,000 R$ 188,000 3416.07 16135.93
Dec-38 189 R$ 1,000 R$ 189,000 3451.28 16398.27
Jan-39 190 R$ 1,000 R$ 190,000 3486.78 16664.63
Feb-39 191 R$ 1,000 R$ 191,000 3522.56 16935.07
Mar-39 192 16 R$ 1,000 R$ 192,000 3558.62 17209.65
Apr-39 193 R$ 1,000 R$ 193,000 3594.97 17488.43
May-39 194 R$ 1,000 R$ 194,000 3631.61 17771.47
Jun-39 195 R$ 1,000 R$ 195,000 3668.55 18058.86
Jul-39 196 R$ 1,000 R$ 196,000 3705.77 18350.64
Aug-39 197 R$ 1,000 R$ 197,000 3743.30 18646.88
Sep-39 198 R$ 1,000 R$ 198,000 3781.12 18947.67
Oct-39 199 R$ 1,000 R$ 199,000 3819.25 19253.06
Nov-39 200 R$ 1,000 R$ 200,000 3857.68 19563.12
Dec-39 201 R$ 1,000 R$ 201,000 3896.41 19877.93
Jan-40 202 R$ 1,000 R$ 202,000 3935.46 20197.56
Feb-40 203 R$ 1,000 R$ 203,000 3974.81 20522.08
Mar-40 204 17 R$ 1,000 R$ 204,000 4014.48 20851.58
Apr-40 205 R$ 1,000 R$ 205,000 4054.47 21186.11
May-40 206 R$ 1,000 R$ 206,000 4094.78 21525.77
Jun-40 207 R$ 1,000 R$ 207,000 4135.40 21870.63
Jul-40 208 R$ 1,000 R$ 208,000 4176.35 22220.76
Aug-40 209 R$ 1,000 R$ 209,000 4217.63 22576.26
Sep-40 210 R$ 1,000 R$ 210,000 4259.24 22937.20
Oct-40 211 R$ 1,000 R$ 211,000 4301.17 23303.67
Nov-40 212 R$ 1,000 R$ 212,000 4343.45 23675.74
Dec-40 213 R$ 1,000 R$ 213,000 4386.05 24053.52
Jan-41 214 R$ 1,000 R$ 214,000 4429.00 24437.07
Feb-41 215 R$ 1,000 R$ 215,000 4472.30 24826.50
Mar-41 216 18 R$ 1,000 R$ 216,000 4515.93 25221.89
Apr-41 217 R$ 1,000 R$ 217,000 4559.92 25623.33
May-41 218 R$ 1,000 R$ 218,000 4604.25 26030.92
Jun-41 219 R$ 1,000 R$ 219,000 4648.94 26444.75
Jul-41 220 R$ 1,000 R$ 220,000 4693.99 26864.92
Aug-41 221 R$ 1,000 R$ 221,000 4739.39 27291.51
Sep-41 222 R$ 1,000 R$ 222,000 4785.16 27724.64
Oct-41 223 R$ 1,000 R$ 223,000 4831.29 28164.40
Nov-41 224 R$ 1,000 R$ 224,000 4877.79 28610.89
Dec-41 225 R$ 1,000 R$ 225,000 4924.66 29064.22
Jan-42 226 R$ 1,000 R$ 226,000 4971.90 29524.49
Feb-42 227 R$ 1,000 R$ 227,000 5019.53 29991.80
Mar-42 228 19 R$ 1,000 R$ 228,000 5067.53 30466.27
Apr-42 229 R$ 1,000 R$ 229,000 5115.91 30948.00
May-42 230 R$ 1,000 R$ 230,000 5164.68 31437.11
Jun-42 231 R$ 1,000 R$ 231,000 5213.84 31933.70
Jul-42 232 R$ 1,000 R$ 232,000 5263.39 32437.90
Aug-42 233 R$ 1,000 R$ 233,000 5313.33 32949.82
Sep-42 234 R$ 1,000 R$ 234,000 5363.67 33469.57
Oct-42 235 R$ 1,000 R$ 235,000 5414.42 33997.28
Nov-42 236 R$ 1,000 R$ 236,000 5465.57 34533.07
Dec-42 237 R$ 1,000 R$ 237,000 5517.13 35077.06
Jan-43 238 R$ 1,000 R$ 238,000 5569.09 35629.38
Feb-43 239 R$ 1,000 R$ 239,000 5621.48 36190.16
Mar-43 240 20 R$ 1,000 R$ 240,000 5674.28 36759.52
Apr-43 241 R$ 1,000 R$ 241,000 5727.50 37337.60
May-43 242 R$ 1,000 R$ 242,000 5781.15 37924.53
Jun-43 243 R$ 1,000 R$ 243,000 5835.22 38520.44
Jul-43 244 R$ 1,000 R$ 244,000 5889.72 39125.48
Aug-43 245 R$ 1,000 R$ 245,000 5944.66 39739.78
Sep-43 246 R$ 1,000 R$ 246,000 6000.04 40363.48
Oct-43 247 R$ 1,000 R$ 247,000 6055.86 40996.74
Nov-43 248 R$ 1,000 R$ 248,000 6112.13 41639.68
Dec-43 249 R$ 1,000 R$ 249,000 6168.84 42292.48
Jan-44 250 R$ 1,000 R$ 250,000 6226.00 42955.26
Feb-44 251 R$ 1,000 R$ 251,000 6283.63 43628.19
Mar-44 252 21 R$ 1,000 R$ 252,000 6341.71 44311.43
Apr-44 253 R$ 1,000 R$ 253,000 6400.25 45005.12
May-44 254 R$ 1,000 R$ 254,000 6459.26 45709.43
Jun-44 255 R$ 1,000 R$ 255,000 6518.74 46424.53
Jul-44 256 R$ 1,000 R$ 256,000 6578.70 47150.58
Aug-44 257 R$ 1,000 R$ 257,000 6639.13 47887.73
Sep-44 258 R$ 1,000 R$ 258,000 6700.05 48636.18
Oct-44 259 R$ 1,000 R$ 259,000 6761.45 49396.08
Nov-44 260 R$ 1,000 R$ 260,000 6823.34 50167.62
Dec-44 261 R$ 1,000 R$ 261,000 6885.72 50950.97
Jan-45 262 R$ 1,000 R$ 262,000 6948.60 51746.31
Feb-45 263 R$ 1,000 R$ 263,000 7011.99 52553.83
Mar-45 264 22 R$ 1,000 R$ 264,000 7075.88 53373.71
Apr-45 265 R$ 1,000 R$ 265,000 7140.27 54206.14
May-45 266 R$ 1,000 R$ 266,000 7205.19 55051.32
Jun-45 267 R$ 1,000 R$ 267,000 7270.62 55909.44
Jul-45 268 R$ 1,000 R$ 268,000 7336.57 56780.69
Aug-45 269 R$ 1,000 R$ 269,000 7403.04 57665.28
Sep-45 270 R$ 1,000 R$ 270,000 7470.05 58563.42
Oct-45 271 R$ 1,000 R$ 271,000 7537.59 59475.30
Nov-45 272 R$ 1,000 R$ 272,000 7605.67 60401.15
Dec-45 273 R$ 1,000 R$ 273,000 7674.30 61341.16
Jan-46 274 R$ 1,000 R$ 274,000 7743.47 62295.57
Feb-46 275 R$ 1,000 R$ 275,000 7813.19 63264.60
Mar-46 276 23 R$ 1,000 R$ 276,000 7883.46 64248.45
Apr-46 277 R$ 1,000 R$ 277,000 7954.30 65247.37
May-46 278 R$ 1,000 R$ 278,000 8025.71 66261.58
Jun-46 279 R$ 1,000 R$ 279,000 8097.68 67291.32
Jul-46 280 R$ 1,000 R$ 280,000 8170.22 68336.83
Aug-46 281 R$ 1,000 R$ 281,000 8243.35 69398.34
Sep-46 282 R$ 1,000 R$ 282,000 8317.06 70476.10
Oct-46 283 R$ 1,000 R$ 283,000 8391.35 71570.36
Nov-46 284 R$ 1,000 R$ 284,000 8466.24 72681.37
Dec-46 285 R$ 1,000 R$ 285,000 8541.72 73809.40
Jan-47 286 R$ 1,000 R$ 286,000 8617.81 74954.69
Feb-47 287 R$ 1,000 R$ 287,000 8694.51 76117.52
Mar-47 288 24 R$ 1,000 R$ 288,000 8771.81 77298.14
Apr-47 289 R$ 1,000 R$ 289,000 8849.73 78496.85
May-47 290 R$ 1,000 R$ 290,000 8928.28 79713.90
Jun-47 291 R$ 1,000 R$ 291,000 9007.45 80949.59
Jul-47 292 R$ 1,000 R$ 292,000 9087.25 82204.19
Aug-47 293 R$ 1,000 R$ 293,000 9167.68 83478.01
Sep-47 294 R$ 1,000 R$ 294,000 9248.76 84771.32
Oct-47 295 R$ 1,000 R$ 295,000 9330.49 86084.43
Nov-47 296 R$ 1,000 R$ 296,000 9412.86 87417.65
Dec-47 297 R$ 1,000 R$ 297,000 9495.90 88771.28
Jan-48 298 R$ 1,000 R$ 298,000 9579.59 90145.63
Feb-48 299 R$ 1,000 R$ 299,000 9663.96 91541.02
Mar-48 300 25 R$ 1,000 R$ 300,000 9748.99 92957.77
Apr-48 301 R$ 1,000 R$ 301,000 9834.71 94396.22
May-48 302 R$ 1,000 R$ 302,000 9921.10 95856.68
Jun-48 303 R$ 1,000 R$ 303,000 10008.19 97339.51
Jul-48 304 R$ 1,000 R$ 304,000 10095.97 98845.03
Aug-48 305 R$ 1,000 R$ 305,000 10184.45 100373.61
Sep-48 306 R$ 1,000 R$ 306,000 10273.64 101925.58
Oct-48 307 R$ 1,000 R$ 307,000 10363.54 103501.32
Nov-48 308 R$ 1,000 R$ 308,000 10454.15 105101.18
Dec-48 309 R$ 1,000 R$ 309,000 10545.49 106725.53
Jan-49 310 R$ 1,000 R$ 310,000 10637.55 108374.75
Feb-49 311 R$ 1,000 R$ 311,000 10730.35 110049.22
Mar-49 312 26 R$ 1,000 R$ 312,000 10823.89 111749.33
Apr-49 313 R$ 1,000 R$ 313,000 10918.18 113475.46
May-49 314 R$ 1,000 R$ 314,000 11013.21 115228.02
Jun-49 315 R$ 1,000 R$ 315,000 11109.01 117007.41
Jul-49 316 R$ 1,000 R$ 316,000 11205.57 118814.04
Aug-49 317 R$ 1,000 R$ 317,000 11302.90 120648.33
Sep-49 318 R$ 1,000 R$ 318,000 11401.00 122510.70
Oct-49 319 R$ 1,000 R$ 319,000 11499.89 124401.58
Nov-49 320 R$ 1,000 R$ 320,000 11599.56 126321.42
Dec-49 321 R$ 1,000 R$ 321,000 11700.04 128270.64
Jan-50 322 R$ 1,000 R$ 322,000 11801.31 130249.70
Feb-50 323 R$ 1,000 R$ 323,000 11903.39 132259.07
Mar-50 324 27 R$ 1,000 R$ 324,000 12006.28 134299.19
Apr-50 325 R$ 1,000 R$ 325,000 12109.99 136370.55
May-50 326 R$ 1,000 R$ 326,000 12214.54 138473.62
Jun-50 327 R$ 1,000 R$ 327,000 12319.91 140608.89
Jul-50 328 R$ 1,000 R$ 328,000 12426.12 142776.85
Aug-50 329 R$ 1,000 R$ 329,000 12533.19 144977.99
Sep-50 330 R$ 1,000 R$ 330,000 12641.10 147212.84
Oct-50 331 R$ 1,000 R$ 331,000 12749.88 149481.90
Nov-50 332 R$ 1,000 R$ 332,000 12859.52 151785.70
Dec-50 333 R$ 1,000 R$ 333,000 12970.04 154124.77
Jan-51 334 R$ 1,000 R$ 334,000 13081.44 156499.64
Feb-51 335 R$ 1,000 R$ 335,000 13193.73 158910.88
Mar-51 336 28 R$ 1,000 R$ 336,000 13306.91 161359.03
Apr-51 337 R$ 1,000 R$ 337,000 13420.99 163844.66
May-51 338 R$ 1,000 R$ 338,000 13535.99 166368.35
Jun-51 339 R$ 1,000 R$ 339,000 13651.90 168930.67
Jul-51 340 R$ 1,000 R$ 340,000 13768.74 171532.22
Aug-51 341 R$ 1,000 R$ 341,000 13886.50 174173.59
Sep-51 342 R$ 1,000 R$ 342,000 14005.21 176855.41
Oct-51 343 R$ 1,000 R$ 343,000 14124.87 179578.28
Nov-51 344 R$ 1,000 R$ 344,000 14245.47 182342.84
Dec-51 345 R$ 1,000 R$ 345,000 14367.04 185149.72
Jan-52 346 R$ 1,000 R$ 346,000 14489.58 187999.57
Feb-52 347 R$ 1,000 R$ 347,000 14613.10 190893.06
Mar-52 348 29 R$ 1,000 R$ 348,000 14737.60 193830.84
Apr-52 349 R$ 1,000 R$ 349,000 14863.09 196813.59
May-52 350 R$ 1,000 R$ 350,000 14989.59 199842.02
Jun-52 351 R$ 1,000 R$ 351,000 15117.09 202916.80
Jul-52 352 R$ 1,000 R$ 352,000 15245.61 206038.66
Aug-52 353 R$ 1,000 R$ 353,000 15375.16 209208.31
Sep-52 354 R$ 1,000 R$ 354,000 15505.73 212426.49
Oct-52 355 R$ 1,000 R$ 355,000 15637.35 215693.94
Nov-52 356 R$ 1,000 R$ 356,000 15770.02 219011.41
Dec-52 357 R$ 1,000 R$ 357,000 15903.75 222379.66
Jan-53 358 R$ 1,000 R$ 358,000 16038.54 225799.49
Feb-53 359 R$ 1,000 R$ 359,000 16174.41 229271.67
Mar-53 360 30 R$ 1,000 R$ 360,000 16311.36 232797.01
Apr-53 361 R$ 1,000 R$ 361,000 16449.40 236376.31
May-53 362 R$ 1,000 R$ 362,000 16588.55 240010.42
Jun-53 363 R$ 1,000 R$ 363,000 16728.80 243700.16
Jul-53 364 R$ 1,000 R$ 364,000 16870.17 247446.39
Aug-53 365 R$ 1,000 R$ 365,000 17012.67 251249.97
Sep-53 366 R$ 1,000 R$ 366,000 17156.31 255111.79
Oct-53 367 R$ 1,000 R$ 367,000 17301.09 259032.72
Nov-53 368 R$ 1,000 R$ 368,000 17447.02 263013.69
Dec-53 369 R$ 1,000 R$ 369,000 17594.12 267055.60
Jan-54 370 R$ 1,000 R$ 370,000 17742.39 271159.39
Feb-54 371 R$ 1,000 R$ 371,000 17891.85 275326.00
Mar-54 372 31 R$ 1,000 R$ 372,000 18042.49 279556.41
Apr-54 373 R$ 1,000 R$ 373,000 18194.34 283851.58
May-54 374 R$ 1,000 R$ 374,000 18347.40 288212.50
Jun-54 375 R$ 1,000 R$ 375,000 18501.68 292640.19
Jul-54 376 R$ 1,000 R$ 376,000 18657.19 297135.67
Aug-54 377 R$ 1,000 R$ 377,000 18813.94 301699.97
Sep-54 378 R$ 1,000 R$ 378,000 18971.94 306334.15
Oct-54 379 R$ 1,000 R$ 379,000 19131.20 311039.27
Nov-54 380 R$ 1,000 R$ 380,000 19291.73 315816.42
Dec-54 381 R$ 1,000 R$ 381,000 19453.53 320666.72
Jan-55 382 R$ 1,000 R$ 382,000 19616.63 325591.26
Feb-55 383 R$ 1,000 R$ 383,000 19781.03 330591.20
Mar-55 384 32 R$ 1,000 R$ 384,000 19946.74 335667.69
Apr-55 385 R$ 1,000 R$ 385,000 20113.78 340821.89
May-55 386 R$ 1,000 R$ 386,000 20282.14 346055.00
Jun-55 387 R$ 1,000 R$ 387,000 20451.85 351368.23
Jul-55 388 R$ 1,000 R$ 388,000 20622.91 356762.80
Aug-55 389 R$ 1,000 R$ 389,000 20795.33 362239.96
Sep-55 390 R$ 1,000 R$ 390,000 20969.13 367800.97
Oct-55 391 R$ 1,000 R$ 391,000 21144.32 373447.12
Nov-55 392 R$ 1,000 R$ 392,000 21320.90 379179.71
Dec-55 393 R$ 1,000 R$ 393,000 21498.89 385000.06
Jan-56 394 R$ 1,000 R$ 394,000 21678.30 390909.52
Feb-56 395 R$ 1,000 R$ 395,000 21859.14 396909.44
Mar-56 396 33 R$ 1,000 R$ 396,000 22041.42 403001.23
Apr-56 397 R$ 1,000 R$ 397,000 22225.15 409186.27
May-56 398 R$ 1,000 R$ 398,000 22410.36 415466.00
Jun-56 399 R$ 1,000 R$ 399,000 22597.03 421841.88
Jul-56 400 R$ 1,000 R$ 400,000 22785.20 428315.36
Aug-56 401 R$ 1,000 R$ 401,000 22974.87 434887.96
Sep-56 402 R$ 1,000 R$ 402,000 23166.04 441561.17
Oct-56 403 R$ 1,000 R$ 403,000 23358.75 448336.55
Nov-56 404 R$ 1,000 R$ 404,000 23552.99 455215.65
Dec-56 405 R$ 1,000 R$ 405,000 23748.78 462200.07
Jan-57 406 R$ 1,000 R$ 406,000 23946.13 469291.42
Feb-57 407 R$ 1,000 R$ 407,000 24145.05 476491.33
Mar-57 408 34 R$ 1,000 R$ 408,000 24345.56 483801.47
Apr-57 409 R$ 1,000 R$ 409,000 24547.67 491223.52
May-57 410 R$ 1,000 R$ 410,000 24751.39 498759.21
Jun-57 411 R$ 1,000 R$ 411,000 24956.74 506410.25
Jul-57 412 R$ 1,000 R$ 412,000 25163.72 514178.44
Aug-57 413 R$ 1,000 R$ 413,000 25372.35 522065.55
Sep-57 414 R$ 1,000 R$ 414,000 25582.65 530073.40
Oct-57 415 R$ 1,000 R$ 415,000 25794.62 538203.86
Nov-57 416 R$ 1,000 R$ 416,000 26008.29 546458.78
Dec-57 417 R$ 1,000 R$ 417,000 26223.65 554840.08
Jan-58 418 R$ 1,000 R$ 418,000 26440.74 563349.70
Feb-58 419 R$ 1,000 R$ 419,000 26659.56 571989.60
Mar-58 420 35 R$ 1,000 R$ 420,000 26880.12 580761.76
Apr-58 421 R$ 1,000 R$ 421,000 27102.44 589668.23
May-58 422 R$ 1,000 R$ 422,000 27326.53 598711.05
Jun-58 423 R$ 1,000 R$ 423,000 27552.41 607892.31
Jul-58 424 R$ 1,000 R$ 424,000 27780.09 617214.12
Aug-58 425 R$ 1,000 R$ 425,000 28009.59 626678.66
Sep-58 426 R$ 1,000 R$ 426,000 28240.91 636288.08
Oct-58 427 R$ 1,000 R$ 427,000 28474.08 646044.63
Nov-58 428 R$ 1,000 R$ 428,000 28709.11 655950.54
Dec-58 429 R$ 1,000 R$ 429,000 28946.02 666008.10
Jan-59 430 R$ 1,000 R$ 430,000 29184.81 676219.64
Feb-59 431 R$ 1,000 R$ 431,000 29425.51 686587.52
Mar-59 432 36 R$ 1,000 R$ 432,000 29668.13 697114.12
Apr-59 433 R$ 1,000 R$ 433,000 29912.68 707801.87
May-59 434 R$ 1,000 R$ 434,000 30159.18 718653.26
Jun-59 435 R$ 1,000 R$ 435,000 30407.65 729670.77
Jul-59 436 R$ 1,000 R$ 436,000 30658.10 740856.95
Aug-59 437 R$ 1,000 R$ 437,000 30910.55 752214.39
Sep-59 438 R$ 1,000 R$ 438,000 31165.00 763745.70
Oct-59 439 R$ 1,000 R$ 439,000 31421.49 775453.55
Nov-59 440 R$ 1,000 R$ 440,000 31680.03 787340.64
Dec-59 441 R$ 1,000 R$ 441,000 31940.62 799409.72
Jan-60 442 R$ 1,000 R$ 442,000 32203.29 811663.57
Feb-60 443 R$ 1,000 R$ 443,000 32468.06 824105.02
Mar-60 444 37 R$ 1,000 R$ 444,000 32734.94 836736.94
Apr-60 445 R$ 1,000 R$ 445,000 33003.95 849562.25
May-60 446 R$ 1,000 R$ 446,000 33275.10 862583.91
Jun-60 447 R$ 1,000 R$ 447,000 33548.42 875804.92
Jul-60 448 R$ 1,000 R$ 448,000 33823.91 889228.34
Aug-60 449 R$ 1,000 R$ 449,000 34101.60 902857.26
Sep-60 450 R$ 1,000 R$ 450,000 34381.51 916694.84
Oct-60 451 R$ 1,000 R$ 451,000 34663.64 930744.26
Nov-60 452 R$ 1,000 R$ 452,000 34948.03 945008.77
Dec-60 453 R$ 1,000 R$ 453,000 35234.68 959491.67
Jan-61 454 R$ 1,000 R$ 454,000 35523.62 974196.29
Feb-61 455 R$ 1,000 R$ 455,000 35814.87 989126.02
Mar-61 456 38 R$ 1,000 R$ 456,000 36108.44 1004284.33
Apr-61 457 R$ 1,000 R$ 457,000 36404.34 1019674.70
May-61 458 R$ 1,000 R$ 458,000 36702.61 1035300.69
Jun-61 459 R$ 1,000 R$ 459,000 37003.26 1051165.90
Jul-61 460 R$ 1,000 R$ 460,000 37306.30 1067274.01
Aug-61 461 R$ 1,000 R$ 461,000 37611.76 1083628.72
Sep-61 462 R$ 1,000 R$ 462,000 37919.66 1100233.81
Oct-61 463 R$ 1,000 R$ 463,000 38230.01 1117093.11
Nov-61 464 R$ 1,000 R$ 464,000 38542.83 1134210.53
Dec-61 465 R$ 1,000 R$ 465,000 38858.15 1151590.00
Jan-62 466 R$ 1,000 R$ 466,000 39175.99 1169235.54
Feb-62 467 R$ 1,000 R$ 467,000 39496.36 1187151.23
Mar-62 468 39 R$ 1,000 R$ 468,000 39819.28 1205341.20
Apr-62 469 R$ 1,000 R$ 469,000 40144.78 1223809.64
May-62 470 R$ 1,000 R$ 470,000 40472.87 1242560.83
Jun-62 471 R$ 1,000 R$ 471,000 40803.58 1261599.08
Jul-62 472 R$ 1,000 R$ 472,000 41136.93 1280928.81
Aug-62 473 R$ 1,000 R$ 473,000 41472.94 1300554.46
Sep-62 474 R$ 1,000 R$ 474,000 41811.62 1320480.57
Oct-62 475 R$ 1,000 R$ 475,000 42153.01 1340711.74
Nov-62 476 R$ 1,000 R$ 476,000 42497.12 1361252.63
Dec-62 477 R$ 1,000 R$ 477,000 42843.97 1382108.00
Jan-63 478 R$ 1,000 R$ 478,000 43193.59 1403282.65
Feb-63 479 R$ 1,000 R$ 479,000 43545.99 1424781.47
Mar-63 480 40 R$ 1,000 R$ 480,000 43901.21 1446609.43
Apr-63 481 R$ 1,000 R$ 481,000 44259.26 1468771.57
May-63 482 R$ 1,000 R$ 482,000 44620.16 1491272.99
Jun-63 483 R$ 1,000 R$ 483,000 44983.94 1514118.90
Jul-63 484 R$ 1,000 R$ 484,000 45350.62 1537314.57
Aug-63 485 R$ 1,000 R$ 485,000 45720.23 1560865.35
Sep-63 486 R$ 1,000 R$ 486,000 46092.78 1584776.68
Oct-63 487 R$ 1,000 R$ 487,000 46468.31 1609054.08
Nov-63 488 R$ 1,000 R$ 488,000 46846.83 1633703.16
Dec-63 489 R$ 1,000 R$ 489,000 47228.36 1658729.60
Jan-64 490 R$ 1,000 R$ 490,000 47612.94 1684139.18
Feb-64 491 R$ 1,000 R$ 491,000 48000.59 1709937.77
Mar-64 492 41 R$ 1,000 R$ 492,000 48391.33 1736131.32
Apr-64 493 R$ 1,000 R$ 493,000 48785.18 1762725.88
May-64 494 R$ 1,000 R$ 494,000 49182.18 1789727.59
Jun-64 495 R$ 1,000 R$ 495,000 49582.33 1817142.68
Jul-64 496 R$ 1,000 R$ 496,000 49985.69 1844977.48
Aug-64 497 R$ 1,000 R$ 497,000 50392.25 1873238.42
Sep-64 498 R$ 1,000 R$ 498,000 50802.06 1901932.02
Oct-64 499 R$ 1,000 R$ 499,000 51215.14 1931064.90
Nov-64 500 R$ 1,000 R$ 500,000 51631.51 1960643.79
Dec-64 501 R$ 1,000 R$ 501,000 52051.20 1990675.52
Jan-65 502 R$ 1,000 R$ 502,000 52474.24 2021167.02
Feb-65 503 R$ 1,000 R$ 503,000 52900.65 2052125.32
Mar-65 504 42 R$ 1,000 R$ 504,000 53330.46 2083557.59
Apr-65 505 R$ 1,000 R$ 505,000 53763.70 2115471.06
May-65 506 R$ 1,000 R$ 506,000 54200.39 2147873.11
Jun-65 507 R$ 1,000 R$ 507,000 54640.57 2180771.22
Jul-65 508 R$ 1,000 R$ 508,000 55084.25 2214172.98
Aug-65 509 R$ 1,000 R$ 509,000 55531.48 2248086.11
Sep-65 510 R$ 1,000 R$ 510,000 55982.27 2282518.42
Oct-65 511 R$ 1,000 R$ 511,000 56436.65 2317477.88
Nov-65 512 R$ 1,000 R$ 512,000 56894.66 2352972.55
Dec-65 513 R$ 1,000 R$ 513,000 57356.32 2389010.62
Jan-66 514 R$ 1,000 R$ 514,000 57821.66 2425600.42
Feb-66 515 R$ 1,000 R$ 515,000 58290.71 2462750.39
Mar-66 516 43 R$ 1,000 R$ 516,000 58763.51 2500469.10
Apr-66 517 R$ 1,000 R$ 517,000 59240.07 2538765.27
May-66 518 R$ 1,000 R$ 518,000 59720.43 2577647.73
Jun-66 519 R$ 1,000 R$ 519,000 60204.63 2617125.46
Jul-66 520 R$ 1,000 R$ 520,000 60692.68 2657207.58
Aug-66 521 R$ 1,000 R$ 521,000 61184.63 2697903.33
Sep-66 522 R$ 1,000 R$ 522,000 61680.49 2739222.11
Oct-66 523 R$ 1,000 R$ 523,000 62180.32 2781173.46
Nov-66 524 R$ 1,000 R$ 524,000 62684.13 2823767.06
Dec-66 525 R$ 1,000 R$ 525,000 63191.95 2867012.75
Jan-67 526 R$ 1,000 R$ 526,000 63703.83 2910920.50
Feb-67 527 R$ 1,000 R$ 527,000 64219.79 2955500.47
Mar-67 528 44 R$ 1,000 R$ 528,000 64739.86 3000762.92
Apr-67 529 R$ 1,000 R$ 529,000 65264.08 3046718.32
May-67 530 R$ 1,000 R$ 530,000 65792.48 3093377.28
Jun-67 531 R$ 1,000 R$ 531,000 66325.09 3140750.55
Jul-67 532 R$ 1,000 R$ 532,000 66861.95 3188849.09
Aug-67 533 R$ 1,000 R$ 533,000 67403.09 3237683.99
Sep-67 534 R$ 1,000 R$ 534,000 67948.54 3287266.53
Oct-67 535 R$ 1,000 R$ 535,000 68498.35 3337608.15
Nov-67 536 R$ 1,000 R$ 536,000 69052.54 3388720.47
Dec-67 537 R$ 1,000 R$ 537,000 69611.15 3440615.30
Jan-68 538 R$ 1,000 R$ 538,000 70174.21 3493304.61
Feb-68 539 R$ 1,000 R$ 539,000 70741.76 3546800.56
Mar-68 540 45 R$ 1,000 R$ 540,000 71313.84 3601115.51
Apr-68 541 R$ 1,000 R$ 541,000 71890.48 3656261.99
May-68 542 R$ 1,000 R$ 542,000 72471.72 3712252.73
Jun-68 543 R$ 1,000 R$ 543,000 73057.60 3769100.67
Jul-68 544 R$ 1,000 R$ 544,000 73648.14 3826818.91
Aug-68 545 R$ 1,000 R$ 545,000 74243.40 3885420.79
Sep-68 546 R$ 1,000 R$ 546,000 74843.40 3944919.84
Oct-68 547 R$ 1,000 R$ 547,000 75448.18 4005329.78
Nov-68 548 R$ 1,000 R$ 548,000 76057.79 4066664.57
Dec-68 549 R$ 1,000 R$ 549,000 76672.26 4128938.36
Jan-69 550 R$ 1,000 R$ 550,000 77291.63 4192165.53
Feb-69 551 R$ 1,000 R$ 551,000 77915.94 4256360.67
Mar-69 552 46 R$ 1,000 R$ 552,000 78545.23 4321538.61
Apr-69 553 R$ 1,000 R$ 553,000 79179.53 4387714.39
May-69 554 R$ 1,000 R$ 554,000 79818.89 4454903.28
Jun-69 555 R$ 1,000 R$ 555,000 80463.36 4523120.80
Jul-69 556 R$ 1,000 R$ 556,000 81112.96 4592382.69
Aug-69 557 R$ 1,000 R$ 557,000 81767.74 4662704.95
Sep-69 558 R$ 1,000 R$ 558,000 82427.74 4734103.80
Oct-69 559 R$ 1,000 R$ 559,000 83093.00 4806595.73
Nov-69 560 R$ 1,000 R$ 560,000 83763.57 4880197.48
Dec-69 561 R$ 1,000 R$ 561,000 84439.49 4954926.03
Jan-70 562 R$ 1,000 R$ 562,000 85120.80 5030798.63
Feb-70 563 R$ 1,000 R$ 563,000 85807.53 5107832.80
Mar-70 564 47 R$ 1,000 R$ 564,000 86499.75 5186046.33
Apr-70 565 R$ 1,000 R$ 565,000 87197.49 5265457.26
May-70 566 R$ 1,000 R$ 566,000 87900.78 5346083.93
Jun-70 567 R$ 1,000 R$ 567,000 88609.69 5427944.96
Jul-70 568 R$ 1,000 R$ 568,000 89324.25 5511059.23
Aug-70 569 R$ 1,000 R$ 569,000 90044.51 5595445.94
Sep-70 570 R$ 1,000 R$ 570,000 90770.51 5681124.56
Oct-70 571 R$ 1,000 R$ 571,000 91502.30 5768114.88
Nov-70 572 R$ 1,000 R$ 572,000 92239.93 5856436.98
Dec-70 573 R$ 1,000 R$ 573,000 92983.44 5946111.23
Jan-71 574 R$ 1,000 R$ 574,000 93732.87 6037158.36
Feb-71 575 R$ 1,000 R$ 575,000 94488.29 6129599.37
Mar-71 576 48 R$ 1,000 R$ 576,000 95249.72 6223455.60
Apr-71 577 R$ 1,000 R$ 577,000 96017.23 6318748.72
May-71 578 R$ 1,000 R$ 578,000 96790.86 6415500.72
Jun-71 579 R$ 1,000 R$ 579,000 97570.66 6513733.95
Jul-71 580 R$ 1,000 R$ 580,000 98356.68 6613471.08
Aug-71 581 R$ 1,000 R$ 581,000 99148.96 6714735.13
Sep-71 582 R$ 1,000 R$ 582,000 99947.56 6817549.48
Oct-71 583 R$ 1,000 R$ 583,000 100752.53 6921937.86
Nov-71 584 R$ 1,000 R$ 584,000 101563.92 7027924.37
Dec-71 585 R$ 1,000 R$ 585,000 102381.78 7135533.48
Jan-72 586 R$ 1,000 R$ 586,000 103206.16 7244790.03
Feb-72 587 R$ 1,000 R$ 587,000 104037.12 7355719.24
Mar-72 588 49 R$ 1,000 R$ 588,000 104874.70 7468346.72
Apr-72 589 R$ 1,000 R$ 589,000 105718.96 7582698.46
May-72 590 R$ 1,000 R$ 590,000 106569.95 7698800.87
Jun-72 591 R$ 1,000 R$ 591,000 107427.73 7816680.74
Jul-72 592 R$ 1,000 R$ 592,000 108292.34 7936365.29
Aug-72 593 R$ 1,000 R$ 593,000 109163.86 8057882.15
Sep-72 594 R$ 1,000 R$ 594,000 110042.32 8181259.37
Oct-72 595 R$ 1,000 R$ 595,000 110927.79 8306525.43
Nov-72 596 R$ 1,000 R$ 596,000 111820.31 8433709.25
Dec-72 597 R$ 1,000 R$ 597,000 112719.96 8562840.18
Jan-73 598 R$ 1,000 R$ 598,000 113626.78 8693948.04
Feb-73 599 R$ 1,000 R$ 599,000 114540.83 8827063.09
Mar-73 600 50 R$ 1,000 R$ 600,000 115462.17 8962216.06
Apr-73 601 R$ 1,000 R$ 601,000 116390.85 9099438.15
May-73 602 R$ 1,000 R$ 602,000 117326.94 9238761.04
Jun-73 603 R$ 1,000 R$ 603,000 118270.50 9380216.89
Jul-73 604 R$ 1,000 R$ 604,000 119221.58 9523838.35
Aug-73 605 R$ 1,000 R$ 605,000 120180.24 9669658.58
Sep-73 606 R$ 1,000 R$ 606,000 121146.55 9817711.25
Oct-73 607 R$ 1,000 R$ 607,000 122120.57 9968030.52
Nov-73 608 R$ 1,000 R$ 608,000 123102.35 10120651.09
Dec-73 609 R$ 1,000 R$ 609,000 124091.96 10275608.21
Jan-74 610 R$ 1,000 R$ 610,000 125089.46 10432937.64
Feb-74 611 R$ 1,000 R$ 611,000 126094.91 10592675.70
Mar-74 612 51 R$ 1,000 R$ 612,000 127108.38 10754859.27
Apr-74 613 R$ 1,000 R$ 613,000 128129.94 10919525.78
May-74 614 R$ 1,000 R$ 614,000 129159.64 11086713.25
Jun-74 615 R$ 1,000 R$ 615,000 130197.55 11256460.27
Jul-74 616 R$ 1,000 R$ 616,000 131243.74 11428806.02
Aug-74 617 R$ 1,000 R$ 617,000 132298.27 11603790.30
Sep-74 618 R$ 1,000 R$ 618,000 133361.21 11781453.49
Oct-74 619 R$ 1,000 R$ 619,000 134432.62 11961836.62
Nov-74 620 R$ 1,000 R$ 620,000 135512.58 12144981.31
Dec-74 621 R$ 1,000 R$ 621,000 136601.15 12330929.86
Jan-75 622 R$ 1,000 R$ 622,000 137698.40 12519725.17
Feb-75 623 R$ 1,000 R$ 623,000 138804.40 12711410.84
Mar-75 624 52 R$ 1,000 R$ 624,000 139919.22 12906031.12
Apr-75 625 R$ 1,000 R$ 625,000 141042.93 13103630.94
May-75 626 R$ 1,000 R$ 626,000 142175.60 13304255.90
Jun-75 627 R$ 1,000 R$ 627,000 143317.30 13507952.32
Jul-75 628 R$ 1,000 R$ 628,000 144468.11 13714767.23
Aug-75 629 R$ 1,000 R$ 629,000 145628.09 13924748.36
Sep-75 630 R$ 1,000 R$ 630,000 146797.33 14137944.19
Oct-75 631 R$ 1,000 R$ 631,000 147975.88 14354403.94
Nov-75 632 R$ 1,000 R$ 632,000 149163.84 14574177.58
Dec-75 633 R$ 1,000 R$ 633,000 150361.27 14797315.83
Jan-76 634 R$ 1,000 R$ 634,000 151568.24 15023870.21
Feb-76 635 R$ 1,000 R$ 635,000 152784.84 15253893.01
Mar-76 636 53 R$ 1,000 R$ 636,000 154011.14 15487437.35
Apr-76 637 R$ 1,000 R$ 637,000 155247.23 15724557.12
May-76 638 R$ 1,000 R$ 638,000 156493.16 15965307.08
Jun-76 639 R$ 1,000 R$ 639,000 157749.04 16209742.78
Jul-76 640 R$ 1,000 R$ 640,000 159014.92 16457920.67
Aug-76 641 R$ 1,000 R$ 641,000 160290.90 16709898.03
Sep-76 642 R$ 1,000 R$ 642,000 161577.06 16965733.03
Oct-76 643 R$ 1,000 R$ 643,000 162873.47 17225484.73
Nov-76 644 R$ 1,000 R$ 644,000 164180.22 17489213.09
Dec-76 645 R$ 1,000 R$ 645,000 165497.39 17756978.99
Jan-77 646 R$ 1,000 R$ 646,000 166825.07 18028844.25
Feb-77 647 R$ 1,000 R$ 647,000 168163.33 18304871.62
Mar-77 648 54 R$ 1,000 R$ 648,000 169512.26 18585124.82
Apr-77 649 R$ 1,000 R$ 649,000 170871.95 18869668.55
May-77 650 R$ 1,000 R$ 650,000 172242.48 19158568.49
Jun-77 651 R$ 1,000 R$ 651,000 173623.94 19451891.34
Jul-77 652 R$ 1,000 R$ 652,000 175016.41 19749704.81
Aug-77 653 R$ 1,000 R$ 653,000 176419.99 20052077.64
Sep-77 654 R$ 1,000 R$ 654,000 177834.77 20359079.64
Oct-77 655 R$ 1,000 R$ 655,000 179260.82 20670781.68
Nov-77 656 R$ 1,000 R$ 656,000 180698.24 20987255.71
Dec-77 657 R$ 1,000 R$ 657,000 182147.13 21308574.79
Jan-78 658 R$ 1,000 R$ 658,000 183607.57 21634813.10
Feb-78 659 R$ 1,000 R$ 659,000 185079.66 21966045.94
Mar-78 660 55 R$ 1,000 R$ 660,000 186563.48 22302349.78
Apr-78 661 R$ 1,000 R$ 661,000 188059.14 22643802.26
May-78 662 R$ 1,000 R$ 662,000 189566.73 22990482.19
Jun-78 663 R$ 1,000 R$ 663,000 191086.33 23342469.61
Jul-78 664 R$ 1,000 R$ 664,000 192618.06 23699845.77
Aug-78 665 R$ 1,000 R$ 665,000 194161.99 24062693.17
Sep-78 666 R$ 1,000 R$ 666,000 195718.24 24431095.57
Oct-78 667 R$ 1,000 R$ 667,000 197286.90 24805138.01
Nov-78 668 R$ 1,000 R$ 668,000 198868.07 25184906.85
Dec-78 669 R$ 1,000 R$ 669,000 200461.85 25570489.75
Jan-79 670 R$ 1,000 R$ 670,000 202068.33 25961975.72
Feb-79 671 R$ 1,000 R$ 671,000 203687.63 26359455.13
Mar-79 672 56 R$ 1,000 R$ 672,000 205319.83 26763019.74
Apr-79 673 R$ 1,000 R$ 673,000 206965.06 27172762.71
May-79 674 R$ 1,000 R$ 674,000 208623.40 27588778.63
Jun-79 675 R$ 1,000 R$ 675,000 210294.97 28011163.53
Jul-79 676 R$ 1,000 R$ 676,000 211979.86 28440014.92
Aug-79 677 R$ 1,000 R$ 677,000 213678.19 28875431.80
Sep-79 678 R$ 1,000 R$ 678,000 215390.07 29317514.68
Oct-79 679 R$ 1,000 R$ 679,000 217115.59 29766365.62
Nov-79 680 R$ 1,000 R$ 680,000 218854.88 30222088.22
Dec-79 681 R$ 1,000 R$ 681,000 220608.03 30684787.70
Jan-80 682 R$ 1,000 R$ 682,000 222375.16 31154570.86
Feb-80 683 R$ 1,000 R$ 683,000 224156.39 31631546.15
Mar-80 684 57 R$ 1,000 R$ 684,000 225951.82 32115823.69
Apr-80 685 R$ 1,000 R$ 685,000 227761.56 32607515.25
May-80 686 R$ 1,000 R$ 686,000 229585.74 33106734.35
Jun-80 687 R$ 1,000 R$ 687,000 231424.46 33613596.24
Jul-80 688 R$ 1,000 R$ 688,000 233277.85 34128217.90
Aug-80 689 R$ 1,000 R$ 689,000 235146.01 34650718.16
Sep-80 690 R$ 1,000 R$ 690,000 237029.07 35181217.62
Oct-80 691 R$ 1,000 R$ 691,000 238927.15 35719838.74
Nov-80 692 R$ 1,000 R$ 692,000 240840.36 36266705.87
Dec-80 693 R$ 1,000 R$ 693,000 242768.83 36821945.24
Jan-81 694 R$ 1,000 R$ 694,000 244712.68 37385685.03
Feb-81 695 R$ 1,000 R$ 695,000 246672.03 37958055.38
Mar-81 696 58 R$ 1,000 R$ 696,000 248647.00 38539188.42
Apr-81 697 R$ 1,000 R$ 697,000 250637.72 39129218.30
May-81 698 R$ 1,000 R$ 698,000 252644.31 39728281.22
Jun-81 699 R$ 1,000 R$ 699,000 254666.91 40336515.48
Jul-81 700 R$ 1,000 R$ 700,000 256705.63 40954061.49
Aug-81 701 R$ 1,000 R$ 701,000 258760.61 41581061.79
Sep-81 702 R$ 1,000 R$ 702,000 260831.98 42217661.14
Oct-81 703 R$ 1,000 R$ 703,000 262919.87 42864006.49
Nov-81 704 R$ 1,000 R$ 704,000 265024.40 43520247.04
Dec-81 705 R$ 1,000 R$ 705,000 267145.72 44186534.29
Jan-82 706 R$ 1,000 R$ 706,000 269283.95 44863022.04
Feb-82 707 R$ 1,000 R$ 707,000 271439.23 45549866.46
Mar-82 708 59 R$ 1,000 R$ 708,000 273611.70 46247226.11
Apr-82 709 R$ 1,000 R$ 709,000 275801.49 46955261.96
May-82 710 R$ 1,000 R$ 710,000 278008.74 47674137.47
Jun-82 711 R$ 1,000 R$ 711,000 280233.60 48404018.58
Jul-82 712 R$ 1,000 R$ 712,000 282476.20 49145073.78
Aug-82 713 R$ 1,000 R$ 713,000 284736.67 49897474.15
Sep-82 714 R$ 1,000 R$ 714,000 287015.18 50661393.37
Oct-82 715 R$ 1,000 R$ 715,000 289311.85 51437007.78
Nov-82 716 R$ 1,000 R$ 716,000 291626.84 52224496.45
Dec-82 717 R$ 1,000 R$ 717,000 293960.29 53024041.14
Jan-83 718 R$ 1,000 R$ 718,000 296312.34 53835826.45
Feb-83 719 R$ 1,000 R$ 719,000 298683.15 54660039.75
Mar-83 720 60 R$ 1,000 R$ 720,000 301072.87 55496871.33
stórico de Cálculo

Acumulado Cenário #1 Acumulado Cenário #2 Ano Ano Meses


R$ 1,000 R$ 1,000 1 2024 12
R$ 2,008 R$ 2,015 2 2025 24
R$ 3,024 R$ 3,046 3 2026 36
R$ 4,048 R$ 4,093 4 2027 48
R$ 5,080 R$ 5,155 5 2028 60
R$ 6,121 R$ 6,234 6 2029 72
R$ 7,170 R$ 7,330 7 2030 84
R$ 8,227 R$ 8,442 8 2031 96
R$ 9,292 R$ 9,571 9 2032 108
R$ 10,367 R$ 10,718 10 2033 120
R$ 11,449 R$ 11,882 11 2034 132
R$ 12,541 R$ 13,064 12 2035 144
R$ 13,641 R$ 14,264 13 2036 156
R$ 14,749 R$ 15,482 14 2037 168
R$ 15,867 R$ 16,719 15 2038 180
R$ 16,993 R$ 17,975 16 2039 192
R$ 18,129 R$ 19,250 17 2040 204
R$ 19,274 R$ 20,545 18 2041 216
R$ 20,427 R$ 21,860 19 2042 228
R$ 21,590 R$ 23,194 20 2043 240
R$ 22,762 R$ 24,549 21 2044 252
R$ 23,944 R$ 25,925 22 2045 264
R$ 25,135 R$ 27,322 23 2046 276
R$ 26,335 R$ 28,740 24 2047 288
R$ 27,545 R$ 30,180 25 2048 300
R$ 28,765 R$ 31,642 26 2049 312
R$ 29,994 R$ 33,127 27 2050 324
R$ 31,233 R$ 34,634 28 2051 336
R$ 32,482 R$ 36,164 29 2052 348
R$ 33,741 R$ 37,718 30 2053 360
R$ 35,010 R$ 39,295 31 2054 372
R$ 36,290 R$ 40,897 32 2055 384
R$ 37,579 R$ 42,523 33 2056 396
R$ 38,879 R$ 44,174 34 2057 408
R$ 40,189 R$ 45,850 35 2058 420
R$ 41,509 R$ 47,552 36 2059 432
R$ 42,840 R$ 49,280 37 2060 444
R$ 44,182 R$ 51,035 38 2061 456
R$ 45,534 R$ 52,816 39 2062 468
R$ 46,897 R$ 54,625 40 2063 480
R$ 48,271 R$ 56,461 41 2064 492
R$ 49,656 R$ 58,325 42 2065 504
R$ 51,052 R$ 60,218 43 2066 516
R$ 52,459 R$ 62,140 44 2067 528
R$ 53,877 R$ 64,091 45 2068 540
R$ 55,307 R$ 66,073 46 2069 552
R$ 56,748 R$ 68,084 47 2070 564
R$ 58,201 R$ 70,127 48 2071 576
R$ 59,665 R$ 72,200 49 2072 588
R$ 61,141 R$ 74,305 50 2073 600
R$ 62,628 R$ 76,443 51 2074 612
R$ 64,127 R$ 78,613 52 2075 624
R$ 65,639 R$ 80,817 53 2076 636
R$ 67,162 R$ 83,054 54 2077 648
R$ 68,698 R$ 85,326 55 2078 660
R$ 70,246 R$ 87,632 56 2079 672
R$ 71,806 R$ 89,974 57 2080 684
R$ 73,378 R$ 92,351 58 2081 696
R$ 74,963 R$ 94,765 59 2082 708
R$ 76,561 R$ 97,216 60 2083 720
R$ 78,172 R$ 99,704
R$ 79,795 R$ 102,230
R$ 81,431 R$ 104,795
R$ 83,081 R$ 107,400
R$ 84,743 R$ 110,044
R$ 86,419 R$ 112,729
R$ 88,108 R$ 115,455
R$ 89,811 R$ 118,222
R$ 91,527 R$ 121,032
R$ 93,257 R$ 123,885
R$ 95,000 R$ 126,782
R$ 96,758 R$ 129,723
R$ 98,529 R$ 132,709
R$ 100,315 R$ 135,740
R$ 102,115 R$ 138,818
R$ 103,929 R$ 141,944
R$ 105,758 R$ 145,117
R$ 107,601 R$ 148,338
R$ 109,459 R$ 151,609
R$ 111,332 R$ 154,930
R$ 113,220 R$ 158,302
R$ 115,123 R$ 161,726
R$ 117,041 R$ 165,202
R$ 118,974 R$ 168,731
R$ 120,923 R$ 172,314
R$ 122,887 R$ 175,952
R$ 124,867 R$ 179,646
R$ 126,863 R$ 183,396
R$ 128,874 R$ 187,204
R$ 130,902 R$ 191,070
R$ 132,946 R$ 194,995
R$ 135,006 R$ 198,980
R$ 137,083 R$ 203,027
R$ 139,176 R$ 207,135
R$ 141,286 R$ 211,306
R$ 143,412 R$ 215,541
R$ 145,556 R$ 219,841
R$ 147,716 R$ 224,206
R$ 149,894 R$ 228,639
R$ 152,090 R$ 233,139
R$ 154,302 R$ 237,708
R$ 156,533 R$ 242,348
R$ 158,781 R$ 247,058
R$ 161,047 R$ 251,840
R$ 163,331 R$ 256,696
R$ 165,634 R$ 261,626
R$ 167,955 R$ 266,631
R$ 170,294 R$ 271,713
R$ 172,652 R$ 276,873
R$ 175,029 R$ 282,111
R$ 177,424 R$ 287,430
R$ 179,839 R$ 292,831
R$ 182,273 R$ 298,314
R$ 184,727 R$ 303,881
R$ 187,200 R$ 309,533
R$ 189,692 R$ 315,272
R$ 192,205 R$ 321,099
R$ 194,738 R$ 327,014
R$ 197,291 R$ 333,021
R$ 199,864 R$ 339,119
R$ 202,458 R$ 345,311
R$ 205,072 R$ 351,598
R$ 207,707 R$ 357,980
R$ 210,364 R$ 364,461
R$ 213,041 R$ 371,040
R$ 215,740 R$ 377,721
R$ 218,460 R$ 384,504
R$ 221,202 R$ 391,390
R$ 223,966 R$ 398,382
R$ 226,752 R$ 405,481
R$ 229,560 R$ 412,689
R$ 232,391 R$ 420,007
R$ 235,244 R$ 427,437
R$ 238,120 R$ 434,981
R$ 241,019 R$ 442,640
R$ 243,940 R$ 450,417
R$ 246,886 R$ 458,312
R$ 249,854 R$ 466,329
R$ 252,847 R$ 474,468
R$ 255,863 R$ 482,732
R$ 258,903 R$ 491,122
R$ 261,968 R$ 499,641
R$ 265,057 R$ 508,290
R$ 268,170 R$ 517,072
R$ 271,309 R$ 525,988
R$ 274,472 R$ 535,041
R$ 277,661 R$ 544,232
R$ 280,875 R$ 553,564
R$ 284,115 R$ 563,039
R$ 287,380 R$ 572,659
R$ 290,672 R$ 582,426
R$ 293,990 R$ 592,342
R$ 297,334 R$ 602,411
R$ 300,705 R$ 612,633
R$ 304,103 R$ 623,012
R$ 307,528 R$ 633,550
R$ 310,980 R$ 644,250
R$ 314,460 R$ 655,113
R$ 317,968 R$ 666,142
R$ 321,503 R$ 677,341
R$ 325,067 R$ 688,710
R$ 328,659 R$ 700,254
R$ 332,280 R$ 711,975
R$ 335,929 R$ 723,875
R$ 339,608 R$ 735,957
R$ 343,316 R$ 748,224
R$ 347,054 R$ 760,679
R$ 350,821 R$ 773,324
R$ 354,619 R$ 786,163
R$ 358,447 R$ 799,199
R$ 362,305 R$ 812,434
R$ 366,194 R$ 825,872
R$ 370,114 R$ 839,516
R$ 374,065 R$ 853,369
R$ 378,048 R$ 867,433
R$ 382,063 R$ 881,713
R$ 386,109 R$ 896,212
R$ 390,188 R$ 910,932
R$ 394,300 R$ 925,878
R$ 398,444 R$ 941,053
R$ 402,621 R$ 956,460
R$ 406,832 R$ 972,103
R$ 411,076 R$ 987,985
R$ 415,354 R$ 1,004,111
R$ 419,666 R$ 1,020,483
R$ 424,012 R$ 1,037,106
R$ 428,394 R$ 1,053,984
R$ 432,810 R$ 1,071,120
R$ 437,261 R$ 1,088,518
R$ 441,748 R$ 1,106,183
R$ 446,270 R$ 1,124,118
R$ 450,829 R$ 1,142,327
R$ 455,424 R$ 1,160,816
R$ 460,055 R$ 1,179,587
R$ 464,724 R$ 1,198,646
R$ 469,430 R$ 1,217,997
R$ 474,173 R$ 1,237,644
R$ 478,954 R$ 1,257,591
R$ 483,773 R$ 1,277,844
R$ 488,631 R$ 1,298,407
R$ 493,528 R$ 1,319,285
R$ 498,463 R$ 1,340,483
R$ 503,438 R$ 1,362,005
R$ 508,452 R$ 1,383,857
R$ 513,507 R$ 1,406,043
R$ 518,602 R$ 1,428,568
R$ 523,737 R$ 1,451,439
R$ 528,913 R$ 1,474,660
R$ 534,131 R$ 1,498,236
R$ 539,390 R$ 1,522,173
R$ 544,691 R$ 1,546,477
R$ 550,035 R$ 1,571,153
R$ 555,421 R$ 1,596,206
R$ 560,850 R$ 1,621,643
R$ 566,322 R$ 1,647,470
R$ 571,838 R$ 1,673,692
R$ 577,398 R$ 1,700,315
R$ 583,002 R$ 1,727,346
R$ 588,651 R$ 1,754,791
R$ 594,345 R$ 1,782,656
R$ 600,085 R$ 1,810,947
R$ 605,870 R$ 1,839,672
R$ 611,701 R$ 1,868,836
R$ 617,579 R$ 1,898,447
R$ 623,503 R$ 1,928,511
R$ 629,475 R$ 1,959,036
R$ 635,495 R$ 1,990,028
R$ 641,562 R$ 2,021,494
R$ 647,678 R$ 2,053,442
R$ 653,843 R$ 2,085,879
R$ 660,057 R$ 2,118,813
R$ 666,320 R$ 2,152,251
R$ 672,634 R$ 2,186,200
R$ 678,997 R$ 2,220,670
R$ 685,412 R$ 2,255,667
R$ 691,877 R$ 2,291,200
R$ 698,394 R$ 2,327,277
R$ 704,963 R$ 2,363,907
R$ 711,585 R$ 2,401,097
R$ 718,259 R$ 2,438,856
R$ 724,987 R$ 2,477,194
R$ 731,768 R$ 2,516,119
R$ 738,603 R$ 2,555,639
R$ 745,493 R$ 2,595,764
R$ 752,437 R$ 2,636,504
R$ 759,438 R$ 2,677,868
R$ 766,493 R$ 2,719,864
R$ 773,606 R$ 2,762,504
R$ 780,774 R$ 2,805,797
R$ 788,000 R$ 2,849,752
R$ 795,284 R$ 2,894,380
R$ 802,626 R$ 2,939,691
R$ 810,026 R$ 2,985,697
R$ 817,485 R$ 3,032,406
R$ 825,004 R$ 3,079,831
R$ 832,583 R$ 3,127,981
R$ 840,222 R$ 3,176,869
R$ 847,922 R$ 3,226,505
R$ 855,683 R$ 3,276,901
R$ 863,507 R$ 3,328,069
R$ 871,392 R$ 3,380,020
R$ 879,341 R$ 3,432,766
R$ 887,353 R$ 3,486,320
R$ 895,429 R$ 3,540,694
R$ 903,569 R$ 3,595,900
R$ 911,774 R$ 3,651,951
R$ 920,045 R$ 3,708,860
R$ 928,381 R$ 3,766,641
R$ 936,784 R$ 3,825,306
R$ 945,255 R$ 3,884,870
R$ 953,792 R$ 3,945,345
R$ 962,398 R$ 4,006,746
R$ 971,072 R$ 4,069,087
R$ 979,816 R$ 4,132,383
R$ 988,629 R$ 4,196,648
R$ 997,512 R$ 4,261,896
R$ 1,006,467 R$ 4,328,143
R$ 1,015,492 R$ 4,395,405
R$ 1,024,590 R$ 4,463,696
R$ 1,033,760 R$ 4,533,033
R$ 1,043,003 R$ 4,603,432
R$ 1,052,321 R$ 4,674,908
R$ 1,061,712 R$ 4,747,478
R$ 1,071,178 R$ 4,821,159
R$ 1,080,720 R$ 4,895,969
R$ 1,090,338 R$ 4,971,923
R$ 1,100,032 R$ 5,049,041
R$ 1,109,804 R$ 5,127,339
R$ 1,119,654 R$ 5,206,836
R$ 1,129,582 R$ 5,287,550
R$ 1,139,589 R$ 5,369,499
R$ 1,149,677 R$ 5,452,704
R$ 1,159,844 R$ 5,537,182
R$ 1,170,093 R$ 5,622,953
R$ 1,180,424 R$ 5,710,037
R$ 1,190,836 R$ 5,798,455
R$ 1,201,332 R$ 5,888,226
R$ 1,211,912 R$ 5,979,372
R$ 1,222,576 R$ 6,071,913
R$ 1,233,325 R$ 6,165,871
R$ 1,244,160 R$ 6,261,267
R$ 1,255,081 R$ 6,358,124
R$ 1,266,089 R$ 6,456,463
R$ 1,277,185 R$ 6,556,308
R$ 1,288,369 R$ 6,657,682
R$ 1,299,643 R$ 6,760,607
R$ 1,311,006 R$ 6,865,109
R$ 1,322,461 R$ 6,971,210
R$ 1,334,006 R$ 7,078,935
R$ 1,345,644 R$ 7,188,310
R$ 1,357,374 R$ 7,299,359
R$ 1,369,198 R$ 7,412,109
R$ 1,381,116 R$ 7,526,584
R$ 1,393,129 R$ 7,642,812
R$ 1,405,238 R$ 7,760,820
R$ 1,417,444 R$ 7,880,634
R$ 1,429,747 R$ 8,002,282
R$ 1,442,148 R$ 8,125,793
R$ 1,454,648 R$ 8,251,194
R$ 1,467,247 R$ 8,378,516
R$ 1,479,947 R$ 8,507,786
R$ 1,492,749 R$ 8,639,036
R$ 1,505,652 R$ 8,772,295
R$ 1,518,658 R$ 8,907,594
R$ 1,531,768 R$ 9,044,965
R$ 1,544,983 R$ 9,184,438
R$ 1,558,303 R$ 9,326,047
R$ 1,571,729 R$ 9,469,824
R$ 1,585,262 R$ 9,615,802
R$ 1,598,903 R$ 9,764,015
R$ 1,612,653 R$ 9,914,497
R$ 1,626,513 R$ 10,067,283
R$ 1,640,483 R$ 10,222,407
R$ 1,654,564 R$ 10,379,907
R$ 1,668,758 R$ 10,539,818
R$ 1,683,065 R$ 10,702,177
R$ 1,697,486 R$ 10,867,022
R$ 1,712,022 R$ 11,034,390
R$ 1,726,674 R$ 11,204,321
R$ 1,741,442 R$ 11,376,853
R$ 1,756,329 R$ 11,552,026
R$ 1,771,334 R$ 11,729,882
R$ 1,786,459 R$ 11,910,460
R$ 1,801,704 R$ 12,093,803
R$ 1,817,071 R$ 12,279,953
R$ 1,832,561 R$ 12,468,952
R$ 1,848,174 R$ 12,660,845
R$ 1,863,912 R$ 12,855,676
R$ 1,879,775 R$ 13,053,490
R$ 1,895,764 R$ 13,254,332
R$ 1,911,881 R$ 13,458,249
R$ 1,928,127 R$ 13,665,287
R$ 1,944,502 R$ 13,875,496
R$ 1,961,008 R$ 14,088,922
R$ 1,977,645 R$ 14,305,616
R$ 1,994,415 R$ 14,525,627
R$ 2,011,319 R$ 14,749,007
R$ 2,028,358 R$ 14,975,807
R$ 2,045,532 R$ 15,206,078
R$ 2,062,843 R$ 15,439,875
R$ 2,080,293 R$ 15,677,252
R$ 2,097,881 R$ 15,918,262
R$ 2,115,610 R$ 16,162,962
R$ 2,133,480 R$ 16,411,408
R$ 2,151,493 R$ 16,663,658
R$ 2,169,649 R$ 16,919,770
R$ 2,187,950 R$ 17,179,803
R$ 2,206,397 R$ 17,443,817
R$ 2,224,991 R$ 17,711,872
R$ 2,243,734 R$ 17,984,032
R$ 2,262,626 R$ 18,260,358
R$ 2,281,668 R$ 18,540,914
R$ 2,300,863 R$ 18,825,766
R$ 2,320,210 R$ 19,114,978
R$ 2,339,712 R$ 19,408,618
R$ 2,359,369 R$ 19,706,754
R$ 2,379,183 R$ 20,009,454
R$ 2,399,155 R$ 20,316,788
R$ 2,419,286 R$ 20,628,827
R$ 2,439,578 R$ 20,945,644
R$ 2,460,031 R$ 21,267,311
R$ 2,480,648 R$ 21,593,902
R$ 2,501,429 R$ 21,925,493
R$ 2,522,376 R$ 22,262,161
R$ 2,543,489 R$ 22,603,983
R$ 2,564,771 R$ 22,951,038
R$ 2,586,223 R$ 23,303,406
R$ 2,607,846 R$ 23,661,169
R$ 2,629,642 R$ 24,024,409
R$ 2,651,611 R$ 24,393,210
R$ 2,673,755 R$ 24,767,657
R$ 2,696,076 R$ 25,147,836
R$ 2,718,575 R$ 25,533,836
R$ 2,741,253 R$ 25,925,746
R$ 2,764,112 R$ 26,323,655
R$ 2,787,154 R$ 26,727,657
R$ 2,810,379 R$ 27,137,843
R$ 2,833,789 R$ 27,554,309
R$ 2,857,386 R$ 27,977,151
R$ 2,881,171 R$ 28,406,466
R$ 2,905,146 R$ 28,842,354
R$ 2,929,312 R$ 29,284,915
R$ 2,953,671 R$ 29,734,252
R$ 2,978,224 R$ 30,190,467
R$ 3,002,973 R$ 30,653,668
R$ 3,027,919 R$ 31,123,959
R$ 3,053,064 R$ 31,601,450
R$ 3,078,410 R$ 32,086,252
R$ 3,103,957 R$ 32,578,475
R$ 3,129,709 R$ 33,078,234
R$ 3,155,665 R$ 33,585,645
R$ 3,181,829 R$ 34,100,823
R$ 3,208,201 R$ 34,623,889
R$ 3,234,784 R$ 35,154,962
R$ 3,261,579 R$ 35,694,166
R$ 3,288,587 R$ 36,241,625
R$ 3,315,811 R$ 36,797,465
R$ 3,343,251 R$ 37,361,815
R$ 3,370,911 R$ 37,934,804
R$ 3,398,791 R$ 38,516,566
R$ 3,426,893 R$ 39,107,234
R$ 3,455,220 R$ 39,706,945
R$ 3,483,772 R$ 40,315,837
R$ 3,512,552 R$ 40,934,052
R$ 3,541,562 R$ 41,561,730
R$ 3,570,803 R$ 42,199,018
R$ 3,600,277 R$ 42,846,063
R$ 3,629,986 R$ 43,503,013
R$ 3,659,932 R$ 44,170,022
R$ 3,690,117 R$ 44,847,241
R$ 3,720,543 R$ 45,534,829
R$ 3,751,211 R$ 46,232,943
R$ 3,782,123 R$ 46,941,745
R$ 3,813,283 R$ 47,661,398
R$ 3,844,690 R$ 48,392,069
R$ 3,876,348 R$ 49,133,926
R$ 3,908,259 R$ 49,887,140
R$ 3,940,424 R$ 50,651,886
R$ 3,972,845 R$ 51,428,339
R$ 4,005,525 R$ 52,216,680
R$ 4,038,466 R$ 53,017,090
R$ 4,071,669 R$ 53,829,753
R$ 4,105,137 R$ 54,654,858
R$ 4,138,872 R$ 55,492,595
R$ 4,172,876 R$ 56,343,158
R$ 4,207,151 R$ 57,206,741
R$ 4,241,700 R$ 58,083,546
R$ 4,276,524 R$ 58,973,775
R$ 4,311,625 R$ 59,877,632
R$ 4,347,007 R$ 60,795,327
R$ 4,382,670 R$ 61,727,071
R$ 4,418,618 R$ 62,673,080
R$ 4,454,853 R$ 63,633,571
R$ 4,491,377 R$ 64,608,768
R$ 4,528,192 R$ 65,598,894
R$ 4,565,300 R$ 66,604,178
R$ 4,602,704 R$ 67,624,853
R$ 4,640,407 R$ 68,661,154
R$ 4,678,410 R$ 69,713,319
R$ 4,716,717 R$ 70,781,593
R$ 4,755,328 R$ 71,866,222
R$ 4,794,248 R$ 72,967,456
R$ 4,833,478 R$ 74,085,549
R$ 4,873,021 R$ 75,220,760
R$ 4,912,879 R$ 76,373,350
R$ 4,953,055 R$ 77,543,585
R$ 4,993,551 R$ 78,731,736
R$ 5,034,371 R$ 79,938,078
R$ 5,075,515 R$ 81,162,887
R$ 5,116,988 R$ 82,406,448
R$ 5,158,792 R$ 83,669,047
R$ 5,200,929 R$ 84,950,976
R$ 5,243,402 R$ 86,252,530
R$ 5,286,213 R$ 87,574,011
R$ 5,329,366 R$ 88,915,723
R$ 5,372,863 R$ 90,277,975
R$ 5,416,707 R$ 91,661,083
R$ 5,460,901 R$ 93,065,366
R$ 5,505,447 R$ 94,491,147
R$ 5,550,348 R$ 95,938,757
R$ 5,595,607 R$ 97,408,528
R$ 5,641,228 R$ 98,900,801
R$ 5,687,212 R$ 100,415,920
R$ 5,733,562 R$ 101,954,235
R$ 5,780,282 R$ 103,516,100
R$ 5,827,375 R$ 105,101,877
R$ 5,874,843 R$ 106,711,931
R$ 5,922,690 R$ 108,346,634
R$ 5,970,919 R$ 110,006,364
R$ 6,019,532 R$ 111,691,503
R$ 6,068,532 R$ 113,402,441
R$ 6,117,924 R$ 115,139,572
R$ 6,167,709 R$ 116,903,298
R$ 6,217,891 R$ 118,694,026
R$ 6,268,473 R$ 120,512,168
R$ 6,319,459 R$ 122,358,146
R$ 6,370,851 R$ 124,232,384
R$ 6,422,653 R$ 126,135,316
R$ 6,474,868 R$ 128,067,381
R$ 6,527,500 R$ 130,029,025
R$ 6,580,551 R$ 132,020,700
R$ 6,634,025 R$ 134,042,867
R$ 6,687,926 R$ 136,095,993
R$ 6,742,256 R$ 138,180,550
R$ 6,797,020 R$ 140,297,021
R$ 6,852,220 R$ 142,445,894
R$ 6,907,861 R$ 144,627,666
R$ 6,963,945 R$ 146,842,839
R$ 7,020,477 R$ 149,091,925
R$ 7,077,459 R$ 151,375,443
R$ 7,134,896 R$ 153,693,921
R$ 7,192,790 R$ 156,047,894
R$ 7,251,147 R$ 158,437,904
R$ 7,309,968 R$ 160,864,505
R$ 7,369,259 R$ 163,328,255
R$ 7,429,023 R$ 165,829,724
R$ 7,489,263 R$ 168,369,489
R$ 7,549,983 R$ 170,948,137
R$ 7,611,188 R$ 173,566,263
R$ 7,672,880 R$ 176,224,470
R$ 7,735,065 R$ 178,923,373
R$ 7,797,745 R$ 181,663,596
R$ 7,860,926 R$ 184,445,769
R$ 7,924,610 R$ 187,270,536
R$ 7,988,802 R$ 190,138,549
R$ 8,053,506 R$ 193,050,469
R$ 8,118,725 R$ 196,006,970
R$ 8,184,465 R$ 199,008,733
R$ 8,250,729 R$ 202,056,451
R$ 8,317,522 R$ 205,150,828
R$ 8,384,847 R$ 208,292,579
R$ 8,452,709 R$ 211,482,428
R$ 8,521,112 R$ 214,721,112
R$ 8,590,061 R$ 218,009,379
R$ 8,659,559 R$ 221,347,987
R$ 8,729,611 R$ 224,737,707
R$ 8,800,223 R$ 228,179,322
R$ 8,871,397 R$ 231,673,627
R$ 8,943,139 R$ 235,221,428
R$ 9,015,452 R$ 238,823,543
R$ 9,088,343 R$ 242,480,805
R$ 9,161,815 R$ 246,194,058
R$ 9,235,872 R$ 249,964,159
R$ 9,310,520 R$ 253,791,977
R$ 9,385,764 R$ 257,678,398
R$ 9,461,607 R$ 261,624,318
R$ 9,538,055 R$ 265,630,648
R$ 9,615,113 R$ 269,698,312
R$ 9,692,785 R$ 273,828,251
R$ 9,771,077 R$ 278,021,416
R$ 9,849,993 R$ 282,278,777
R$ 9,929,538 R$ 286,601,316
R$ 10,009,718 R$ 290,990,030
R$ 10,090,537 R$ 295,445,933
R$ 10,172,000 R$ 299,970,054
R$ 10,254,113 R$ 304,563,437
R$ 10,336,881 R$ 309,227,142
R$ 10,420,308 R$ 313,962,245
R$ 10,504,401 R$ 318,769,841
R$ 10,589,165 R$ 323,651,039
R$ 10,674,604 R$ 328,606,965
R$ 10,760,725 R$ 333,638,763
R$ 10,847,533 R$ 338,747,596
R$ 10,935,033 R$ 343,934,642
R$ 11,023,230 R$ 349,201,100
R$ 11,112,131 R$ 354,548,184
R$ 11,201,741 R$ 359,977,129
R$ 11,292,065 R$ 365,489,188
R$ 11,383,109 R$ 371,085,634
R$ 11,474,880 R$ 376,767,758
R$ 11,567,382 R$ 382,536,873
R$ 11,660,622 R$ 388,394,310
R$ 11,754,605 R$ 394,341,421
R$ 11,849,338 R$ 400,379,580
R$ 11,944,827 R$ 406,510,179
R$ 12,041,076 R$ 412,734,635
R$ 12,138,094 R$ 419,054,383
R$ 12,235,884 R$ 425,470,884
R$ 12,334,455 R$ 431,985,618
R$ 12,433,812 R$ 438,600,089
R$ 12,533,961 R$ 445,315,824
R$ 12,634,908 R$ 452,134,374
R$ 12,736,661 R$ 459,057,312
R$ 12,839,225 R$ 466,086,236
R$ 12,942,607 R$ 473,222,770
R$ 13,046,813 R$ 480,468,560
R$ 13,151,850 R$ 487,825,279
R$ 13,257,725 R$ 495,294,626
R$ 13,364,443 R$ 502,878,324
R$ 13,472,013 R$ 510,578,125
R$ 13,580,441 R$ 518,395,806
R$ 13,689,734 R$ 526,333,171
R$ 13,799,897 R$ 534,392,053
R$ 13,910,940 R$ 542,574,312
R$ 14,022,867 R$ 550,881,838
R$ 14,135,688 R$ 559,316,547
R$ 14,249,408 R$ 567,880,387
R$ 14,364,035 R$ 576,575,335
R$ 14,479,575 R$ 585,403,398
R$ 14,596,038 R$ 594,366,614
R$ 14,713,428 R$ 603,467,053
R$ 14,831,755 R$ 612,706,814
R$ 14,951,026 R$ 622,088,031
R$ 15,071,247 R$ 631,612,869
R$ 15,192,428 R$ 641,283,527
R$ 15,314,574 R$ 651,102,239
R$ 15,437,695 R$ 661,071,269
R$ 15,561,797 R$ 671,192,920
R$ 15,686,889 R$ 681,469,529
R$ 15,812,979 R$ 691,903,466
R$ 15,940,073 R$ 702,497,142
R$ 16,068,182 R$ 713,253,001
R$ 16,197,312 R$ 724,173,527
R$ 16,327,471 R$ 735,261,240
R$ 16,458,669 R$ 746,518,700
R$ 16,590,913 R$ 757,948,506
R$ 16,724,211 R$ 769,553,297
R$ 16,858,572 R$ 781,335,750
R$ 16,994,005 R$ 793,298,587
R$ 17,130,517 R$ 805,444,568
R$ 17,268,118 R$ 817,776,498
R$ 17,406,817 R$ 830,297,223
R$ 17,546,621 R$ 843,009,634
R$ 17,687,541 R$ 855,916,665
R$ 17,829,583 R$ 869,021,296
R$ 17,972,759 R$ 882,326,552
R$ 18,117,076 R$ 895,835,504
R$ 18,262,544 R$ 909,551,272
R$ 18,409,173 R$ 923,477,020
R$ 18,556,970 R$ 937,615,964
R$ 18,705,946 R$ 951,971,368
R$ 18,856,110 R$ 966,546,546
R$ 19,007,471 R$ 981,344,861
R$ 19,160,039 R$ 996,369,732
R$ 19,313,824 R$ 1,011,624,625
R$ 19,468,835 R$ 1,027,113,062
R$ 19,625,082 R$ 1,042,838,619
R$ 19,782,576 R$ 1,058,804,926
R$ 19,941,325 R$ 1,075,015,669
R$ 20,101,339 R$ 1,091,474,590
R$ 20,262,630 R$ 1,108,185,488
R$ 20,425,207 R$ 1,125,152,221
R$ 20,589,081 R$ 1,142,378,705
R$ 20,754,261 R$ 1,159,868,919
R$ 20,920,759 R$ 1,177,626,898
R$ 21,088,584 R$ 1,195,656,742
R$ 21,257,747 R$ 1,213,962,613
R$ 21,428,259 R$ 1,232,548,738
R$ 21,600,131 R$ 1,251,419,407
R$ 21,773,374 R$ 1,270,578,975
R$ 21,947,998 R$ 1,290,031,867
R$ 22,124,014 R$ 1,309,782,571
R$ 22,301,434 R$ 1,329,835,649
R$ 22,480,269 R$ 1,350,195,729
R$ 22,660,530 R$ 1,370,867,510
R$ 22,842,228 R$ 1,391,855,766
R$ 23,025,375 R$ 1,413,165,341
R$ 23,209,982 R$ 1,434,801,154
R$ 23,396,062 R$ 1,456,768,200
R$ 23,583,626 R$ 1,479,071,550
R$ 23,772,685 R$ 1,501,716,352
R$ 23,963,251 R$ 1,524,707,834
R$ 24,155,338 R$ 1,548,051,304
R$ 24,348,956 R$ 1,571,752,150
R$ 24,544,118 R$ 1,595,815,843
R$ 24,740,836 R$ 1,620,247,938
R$ 24,939,123 R$ 1,645,054,076
R$ 25,138,991 R$ 1,670,239,983
R$ 25,340,453 R$ 1,695,811,473
R$ 25,543,521 R$ 1,721,774,449
R$ 25,748,209 R$ 1,748,134,904
R$ 25,954,529 R$ 1,774,898,923
R$ 26,162,494 R$ 1,802,072,686
R$ 26,372,117 R$ 1,829,662,465
R$ 26,583,412 R$ 1,857,674,628
R$ 26,796,392 R$ 1,886,115,643
R$ 27,011,070 R$ 1,914,992,075
R$ 27,227,460 R$ 1,944,310,590
R$ 27,445,576 R$ 1,974,077,955
R$ 27,665,431 R$ 2,004,301,044
R$ 27,887,039 R$ 2,034,986,831
R$ 28,110,414 R$ 2,066,142,402
R$ 28,335,570 R$ 2,097,774,948
R$ 28,562,522 R$ 2,129,891,772
R$ 28,791,284 R$ 2,162,500,287
R$ 29,021,869 R$ 2,195,608,022
R$ 29,254,294 R$ 2,229,222,618
R$ 29,488,572 R$ 2,263,351,836
R$ 29,724,718 R$ 2,298,003,554
R$ 29,962,747 R$ 2,333,185,771
R$ 30,202,674 R$ 2,368,906,610
R$ 30,444,514 R$ 2,405,174,316
R$ 30,688,283 R$ 2,441,997,261
R$ 30,933,996 R$ 2,479,383,946
R$ 31,181,668 R$ 2,517,343,002
R$ 31,431,315 R$ 2,555,883,190
R$ 31,682,953 R$ 2,595,013,408
R$ 31,936,597 R$ 2,634,742,690
R$ 32,192,264 R$ 2,675,080,205
R$ 32,449,969 R$ 2,716,035,267
R$ 32,709,730 R$ 2,757,617,328
R$ 32,971,562 R$ 2,799,835,990
R$ 33,235,482 R$ 2,842,700,996
R$ 33,501,506 R$ 2,886,222,243
R$ 33,769,652 R$ 2,930,409,777
R$ 34,039,936 R$ 2,975,273,799
R$ 34,312,375 R$ 3,020,824,666
R$ 34,586,987 R$ 3,067,072,892
R$ 34,863,788 R$ 3,114,029,154
R$ 35,142,797 R$ 3,161,704,291
R$ 35,424,031 R$ 3,210,109,310
R$ 35,707,507 R$ 3,259,255,384
R$ 35,993,244 R$ 3,309,153,858
R$ 36,281,259 R$ 3,359,816,251
R$ 36,571,571 R$ 3,411,254,259
R$ 36,864,197 R$ 3,463,479,756
R$ 37,159,158 R$ 3,516,504,797
R$ 37,456,470 R$ 3,570,341,623
R$ 37,756,153 R$ 3,625,002,663
R$ 38,058,226 R$ 3,680,500,534

Você também pode gostar