Você está na página 1de 11

data 1° operação 1° operação 2° operaçao 3° operaçao

28-May R$ 2,000.00 R$ -
R$ 2,000.00 R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
R$ 2,000.00 R$ - R$ - R$ -
saldo final lucro/prej Acumulo % Dia % Capital Inicial dias operação

R$ 2,000.00 R$ - 0.0% 0.00% 1


R$ 2,000.00 R$ - 0.0% 0.00% 2
R$ 2,000.00 R$ - 0.0% 0.00% 3
R$ 2,000.00 R$ - 0.0% 0.00% 4
R$ 2,000.00 R$ - 0.0% 0.00% 5
R$ 2,000.00 R$ - 0.0% 0.00% 6
R$ 2,000.00 R$ - 0.0% 0.00% 7
R$ 2,000.00 R$ - 0.0% 0.00% 8
R$ 2,000.00 R$ - 0.0% 0.00% 9
R$ 2,000.00 R$ - 0.0% 0.00% 10
R$ 2,000.00 R$ - 0.0% 0.00% 11
R$ 2,000.00 R$ - 0.0% 0.00% 12
R$ 2,000.00 R$ - 0.0% 0.00% 13
R$ 2,000.00 R$ - 0.0% 0.00% 14
R$ 2,000.00 R$ - 0.0% 0.00% 15
R$ 2,000.00 R$ - 0.0% 0.00% 16
R$ 2,000.00 R$ - 0.0% 0.00% 17
R$ 2,000.00 R$ - 0.0% 0.00% 18
R$ 2,000.00 R$ - 0.0% 0.00% 19
R$ 2,000.00 R$ - 0.0% 0.00% 20
R$ 2,000.00 R$ - 0.0% 0.00% 21
R$ 2,000.00 R$ - 0.0% 0.00% 22
R$ 2,000.00 R$ - 0.0% 0.00% 23
R$ 2,000.00 R$ - 0.0% 0.00% 24
R$ 2,000.00 R$ - 0.0% 0.00% 25
R$ 2,000.00 R$ - 0.0% 0.00% 26
R$ 2,000.00 R$ - 0.0% 0.00% 27
R$ 2,000.00 R$ - 0.0% 0.00% 28
R$ 2,000.00 R$ - 0.0% 0.00% 29
R$ 2,000.00 R$ - 0.0% 0.00% 30
R$ 2,000.00 R$ - 0.0% 0.00% 31
Alavancagem George Soros
Payout
80%
Entrada investimento lucro Banca
1 R$ 20.00 R$ 16.00 R$ 36.00
2 R$ 36.00 R$ 28.80 R$ 64.80 ok
3 R$ 64.80 R$ 51.84 R$ 116.64
4 R$ 116.64 R$ 93.31 R$ 209.95
5 R$ 209.95 R$ 167.96 R$ 377.91
6 R$ 377.91 R$ 302.33 R$ 680.24
7 R$ 680.24 R$ 544.20 R$ 1,224.44
8 R$ 1,224.44 R$ 979.55 R$ 2,203.99
9 R$ 2,203.99 R$ 1,763.19 R$ 3,967.19
10 R$ 3,967.19 R$ 3,173.75 R$ 7,140.93
11 R$ 7,140.93 R$ 5,712.75 R$ 12,853.68
12 R$ 12,853.68 R$ 10,282.95 R$ 23,136.63
13 R$ 23,136.63 R$ 18,509.30 R$ 41,645.93
14 R$ 41,645.93 R$ 33,316.74 R$ 74,962.67
15 R$ 74,962.67 R$ 59,970.14 R$ 134,932.81
16 R$ 134,932.81 R$ 107,946.25 R$ 242,879.06
17 R$ 242,879.06 R$ 194,303.25 R$ 437,182.31
18 R$ 437,182.31 R$ 349,745.85 R$ 786,928.16
19 R$ 786,928.16 R$ 629,542.53 R$ 1,416,470.69
20 R$ 1,416,470.69 R$ 1,133,176.55 R$ 2,549,647.24
21 R$ 2,549,647.24 R$ 2,039,717.79 R$ 4,589,365.04
22 R$ 4,589,365.04 R$ 3,671,492.03 R$ 8,260,857.07
23 R$ 8,260,857.07 R$ 6,608,685.65 R$ 14,869,542.72
24 R$ 14,869,542.72 R$ 11,895,634.18 R$ 26,765,176.90
25 R$ 26,765,176.90 R$ 21,412,141.52 R$ 48,177,318.42
26 R$ 48,177,318.42 R$ 38,541,854.74 R$ 86,719,173.16
27 R$ 86,719,173.16 R$ 69,375,338.53 R$ 156,094,511.69
28 R$ 156,094,511.69 R$ 124,875,609.35 R$ 280,970,121.04
29 R$ 280,970,121.04 R$ 224,776,096.83 R$ 505,746,217.87
30 R$ 505,746,217.87 R$ 404,596,974.29 R$ 910,343,192.16
31 R$ 910,343,192.16 R$ 728,274,553.73 R$ 1,638,617,745.88
Investimento $ 870.00 Retorno Dia 3.00%
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
1 $870.00 3.00% $26.10 $896.10
2 $896.10 3.00% $26.88 $922.98
3 $922.98 3.00% $27.69 $950.67
4 $950.67 3.00% $28.52 $979.19
5 $979.19 3.00% $29.38 $1,008.57
6 $1,008.57 3.00% $30.26 $1,038.83
7 $1,038.83 3.00% $31.16 $1,069.99
8 $1,069.99 3.00% $32.10 $1,102.09
9 $1,102.09 3.00% $33.06 $1,135.15
10 $1,135.15 3.00% $34.05 $1,169.21
11 $1,169.21 3.00% $35.08 $1,204.28
12 $1,204.28 3.00% $36.13 $1,240.41
13 $1,240.41 3.00% $37.21 $1,277.62
14 $1,277.62 3.00% $38.33 $1,315.95
15 $1,315.95 3.00% $39.48 $1,355.43
16 $1,355.43 3.00% $40.66 $1,396.09
17 $1,396.09 3.00% $41.88 $1,437.98
18 $1,437.98 3.00% $43.14 $1,481.12
19 $1,481.12 3.00% $44.43 $1,525.55
20 $1,525.55 3.00% $45.77 $1,571.32
21 $1,571.32 3.00% $47.14 $1,618.46
22 $1,618.46 3.00% $48.55 $1,667.01
23 $1,667.01 3.00% $50.01 $1,717.02
24 $1,717.02 3.00% $51.51 $1,768.53
25 $1,768.53 3.00% $53.06 $1,821.59
26 $1,821.59 3.00% $54.65 $1,876.23
27 $1,876.23 3.00% $56.29 $1,932.52
28 $1,932.52 3.00% $57.98 $1,990.50
29 $1,990.50 3.00% $59.71 $2,050.21
30 $2,050.21 3.00% $61.51 $2,111.72

30 Dias Lucro $2,111.72


Dia Investimento Retorno Dia % Lucro do Dia Acumulado
61 $4,976.40 3.00% $149.29 $5,125.69
62 $5,125.69 3.00% $153.77 $5,279.47
63 $5,279.47 3.00% $158.38 $5,437.85
64 $5,437.85 3.00% $163.14 $5,600.98
65 $5,600.98 3.00% $168.03 $5,769.01
66 $5,769.01 3.00% $173.07 $5,942.08
67 $5,942.08 3.00% $178.26 $6,120.35
68 $6,120.35 3.00% $183.61 $6,303.96
69 $6,303.96 3.00% $189.12 $6,493.08
70 $6,493.08 3.00% $194.79 $6,687.87
71 $6,687.87 3.00% $200.64 $6,888.51
72 $6,888.51 3.00% $206.66 $7,095.16
73 $7,095.16 3.00% $212.85 $7,308.02
74 $7,308.02 3.00% $219.24 $7,527.26
75 $7,527.26 3.00% $225.82 $7,753.07
76 $7,753.07 3.00% $232.59 $7,985.67
77 $7,985.67 3.00% $239.57 $8,225.24
78 $8,225.24 3.00% $246.76 $8,471.99
79 $8,471.99 3.00% $254.16 $8,726.15
80 $8,726.15 3.00% $261.78 $8,987.94
81 $8,987.94 3.00% $269.64 $9,257.57
82 $9,257.57 3.00% $277.73 $9,535.30
83 $9,535.30 3.00% $286.06 $9,821.36
84 $9,821.36 3.00% $294.64 $10,116.00
85 $10,116.00 3.00% $303.48 $10,419.48
86 $10,419.48 3.00% $312.58 $10,732.07
87 $10,732.07 3.00% $321.96 $11,054.03
88 $11,054.03 3.00% $331.62 $11,385.65
89 $11,385.65 3.00% $341.57 $11,727.22
90 $11,727.22 3.00% $351.82 $12,079.04

90 Dias Lucro $12,079.04


Porcentagem recomendada ao dia: 1% a 3%
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
31 $2,111.72 3.00% $63.35 $2,175.07
32 $2,111.72 3.00% $63.35 $2,175.07
33 $2,175.07 3.00% $65.25 $2,240.32
34 $2,240.32 3.00% $67.21 $2,307.53
35 $2,307.53 3.00% $69.23 $2,376.76
36 $2,376.76 3.00% $71.30 $2,448.06
37 $2,448.06 3.00% $73.44 $2,521.50
38 $2,521.50 3.00% $75.65 $2,597.15
39 $2,597.15 3.00% $77.91 $2,675.06
40 $2,675.06 3.00% $80.25 $2,755.31
41 $2,755.31 3.00% $82.66 $2,837.97
42 $2,837.97 3.00% $85.14 $2,923.11
43 $2,923.11 3.00% $87.69 $3,010.81
44 $3,010.81 3.00% $90.32 $3,101.13
45 $3,101.13 3.00% $93.03 $3,194.16
46 $3,194.16 3.00% $95.82 $3,289.99
47 $3,289.99 3.00% $98.70 $3,388.69
48 $3,388.69 3.00% $101.66 $3,490.35
49 $3,490.35 3.00% $104.71 $3,595.06
50 $3,595.06 3.00% $107.85 $3,702.91
51 $3,702.91 3.00% $111.09 $3,814.00
52 $3,814.00 3.00% $114.42 $3,928.42
53 $3,928.42 3.00% $117.85 $4,046.27
54 $4,046.27 3.00% $121.39 $4,167.66
55 $4,167.66 3.00% $125.03 $4,292.69
56 $4,292.69 3.00% $128.78 $4,421.47
57 $4,421.47 3.00% $132.64 $4,554.11
58 $4,554.11 3.00% $136.62 $4,690.74
59 $4,690.74 3.00% $140.72 $4,831.46
60 $4,831.46 3.00% $144.94 $4,976.40

60 Dias Lucro $4,976.40


Dia Investimento Retorno Dia % Lucro do Dia Acumulado
91 $10,847.91 3.00% $325.44 $11,173.35
92 $12,079.04 3.00% $362.37 $12,441.41
93 $12,441.41 3.00% $373.24 $12,814.65
94 $12,814.65 3.00% $384.44 $13,199.09
95 $13,199.09 3.00% $395.97 $13,595.06
96 $13,595.06 3.00% $407.85 $14,002.91
97 $14,002.91 3.00% $420.09 $14,423.00
98 $14,423.00 3.00% $432.69 $14,855.69
99 $14,855.69 3.00% $445.67 $15,301.36
100 $15,301.36 3.00% $459.04 $15,760.40
101 $15,760.40 3.00% $472.81 $16,233.21
102 $16,233.21 3.00% $487.00 $16,720.21
103 $16,720.21 3.00% $501.61 $17,221.82
104 $17,221.82 3.00% $516.65 $17,738.47
105 $17,738.47 3.00% $532.15 $18,270.62
106 $18,270.62 3.00% $548.12 $18,818.74
107 $18,818.74 3.00% $564.56 $19,383.31
108 $19,383.31 3.00% $581.50 $19,964.80
109 $19,964.80 3.00% $598.94 $20,563.75
110 $20,563.75 3.00% $616.91 $21,180.66
111 $21,180.66 3.00% $635.42 $21,816.08
112 $21,816.08 3.00% $654.48 $22,470.56
113 $22,470.56 3.00% $674.12 $23,144.68
114 $23,144.68 3.00% $694.34 $23,839.02
115 $23,839.02 3.00% $715.17 $24,554.19
116 $24,554.19 3.00% $736.63 $25,290.82
117 $25,290.82 3.00% $758.72 $26,049.54
118 $26,049.54 3.00% $781.49 $26,831.03
119 $26,831.03 3.00% $804.93 $27,635.96
120 $27,635.96 3.00% $829.08 $28,465.04

120 DIAS LUCRO $28,465.04


1% a 3%
Acumulado 8
$2,175.07 19.47
$2,175.07 47.82
$2,240.32
$2,307.53
$2,376.76
$2,448.06
$2,521.50
$2,597.15
$2,675.06
$2,755.31
$2,837.97
$2,923.11
$3,010.81
$3,101.13
$3,194.16
$3,289.99
$3,388.69
$3,490.35
$3,595.06
$3,702.91
$3,814.00
$3,928.42
$4,046.27
$4,167.66
$4,292.69
$4,421.47
$4,554.11
$4,690.74
$4,831.46
$4,976.40

976.40
Acumulado
$11,173.35
$12,441.41
$12,814.65
$13,199.09
$13,595.06
$14,002.91
$14,423.00
$14,855.69
$15,301.36
$15,760.40
$16,233.21
$16,720.21
$17,221.82
$17,738.47
$18,270.62
$18,818.74
$19,383.31
$19,964.80
$20,563.75
$21,180.66
$21,816.08
$22,470.56
$23,144.68
$23,839.02
$24,554.19
$25,290.82
$26,049.54
$26,831.03
$27,635.96
$28,465.04

,465.04

Você também pode gostar