Calculo de Financiamento JC, SAC e PRICE

Cálculo de Financiamento (Vlr Fixo)
Valor de Entrada R$ 59,600.00 Valores

Valor Financiado R$ 238,000.00 95m² R$ 300,000.00
Taxa Anual (C.E.T.) 6.0000% a.a. 100m² R$ 320,000.00
Taxa de Juros Mensal 0.4868% a.m.
IOF Mensal 0.0000% Financiamento
Prazo, em Meses (até 360) 360 30 95m² R$ 240,400.00
Taxa do Boleto Bancário 2.00 100m² R$ 260,400.00
Data Inicial (dd/mm/aaaa) 3/1/2017
Número de Pagamentos 360

Prestação R$ 1,402.70 504,972.57
Taxa Anual (C.E.T.) 8.0000% a.a.
Taxa do Boleto Bancário 2.00

Prestação R$ 2,325.24 279,028.32

Prestação R$ 3,236.15 388,338.39

Prestação R$ 1,362.43 245,237.17
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 200,000.00 360 8.0000% 0.643%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
1 200,000.00 1,286.81 201,286.81 555.56
2 199,444.44 1,283.23 200,727.68 555.56
3 198,888.89 1,279.66 200,168.55 555.56
4 198,333.33 1,276.08 199,609.42 555.56
5 197,777.78 1,272.51 199,050.29 555.56
6 197,222.22 1,268.93 198,491.16 555.56
7 196,666.67 1,265.36 197,932.03 555.56
8 196,111.11 1,261.78 197,372.90 555.56
9 195,555.56 1,258.21 196,813.77 555.56
10 195,000.00 1,254.64 196,254.64 555.56
11 194,444.44 1,251.06 195,695.51 555.56
12 193,888.89 1,247.49 195,136.38 555.56
13 193,333.33 1,243.91 194,577.25 555.56
14 192,777.78 1,240.34 194,018.12 555.56
15 192,222.22 1,236.76 193,458.99 555.56
16 191,666.67 1,233.19 192,899.86 555.56
17 191,111.11 1,229.61 192,340.73 555.56
18 190,555.56 1,226.04 191,781.60 555.56
19 190,000.00 1,222.47 191,222.47 555.56
20 189,444.44 1,218.89 190,663.34 555.56
21 188,888.89 1,215.32 190,104.21 555.56
22 188,333.33 1,211.74 189,545.08 555.56
23 187,777.78 1,208.17 188,985.95 555.56
24 187,222.22 1,204.59 188,426.82 555.56
25 186,666.67 1,201.02 187,867.69 555.56
26 186,111.11 1,197.44 187,308.56 555.56
27 185,555.56 1,193.87 186,749.43 555.56
28 185,000.00 1,190.30 186,190.30 555.56
29 184,444.44 1,186.72 185,631.17 555.56
30 183,888.89 1,183.15 185,072.04 555.56
31 183,333.33 1,179.57 184,512.91 555.56
32 182,777.78 1,176.00 183,953.78 555.56
33 182,222.22 1,172.42 183,394.65 555.56
34 181,666.67 1,168.85 182,835.52 555.56
35 181,111.11 1,165.27 182,276.39 555.56
36 180,555.56 1,161.70 181,717.26 555.56
37 180,000.00 1,158.13 181,158.13 555.56
38 179,444.44 1,154.55 180,599.00 555.56
39 178,888.89 1,150.98 180,039.87 555.56
40 178,333.33 1,147.40 179,480.74 555.56
41 177,777.78 1,143.83 178,921.61 555.56
42 177,222.22 1,140.25 178,362.48 555.56
43 176,666.67 1,136.68 177,803.35 555.56
44 176,111.11 1,133.10 177,244.22 555.56
45 175,555.56 1,129.53 176,685.09 555.56
46 175,000.00 1,125.96 176,125.96 555.56
47 174,444.44 1,122.38 175,566.83 555.56
48 173,888.89 1,118.81 175,007.70 555.56
49 173,333.33 1,115.23 174,448.57 555.56
50 172,777.78 1,111.66 173,889.44 555.56
51 172,222.22 1,108.08 173,330.31 555.56
Pág 5 de 43
R$ 200,000.00 360 8.0000% 0.643%
52 171,666.67 1,104.51 172,771.18 555.56
53 171,111.11 1,100.93 172,212.05 555.56
54 170,555.56 1,097.36 171,652.92 555.56
55 170,000.00 1,093.79 171,093.79 555.56
56 169,444.44 1,090.21 170,534.66 555.56
57 168,888.89 1,086.64 169,975.53 555.56
58 168,333.33 1,083.06 169,416.40 555.56
59 167,777.78 1,079.49 168,857.27 555.56
60 167,222.22 1,075.91 168,298.14 555.56
61 166,666.67 1,072.34 167,739.01 555.56
62 166,111.11 1,068.76 167,179.88 555.56
63 165,555.56 1,065.19 166,620.74 555.56
64 165,000.00 1,061.61 166,061.61 555.56
65 164,444.44 1,058.04 165,502.48 555.56
66 163,888.89 1,054.47 164,943.35 555.56
67 163,333.33 1,050.89 164,384.22 555.56
68 162,777.78 1,047.32 163,825.09 555.56
69 162,222.22 1,043.74 163,265.96 555.56
70 161,666.67 1,040.17 162,706.83 555.56
71 161,111.11 1,036.59 162,147.70 555.56
72 160,555.56 1,033.02 161,588.57 555.56
73 160,000.00 1,029.44 161,029.44 555.56
74 159,444.44 1,025.87 160,470.31 555.56
75 158,888.89 1,022.30 159,911.18 555.56
76 158,333.33 1,018.72 159,352.05 555.56
77 157,777.78 1,015.15 158,792.92 555.56
78 157,222.22 1,011.57 158,233.79 555.56
79 156,666.67 1,008.00 157,674.66 555.56
80 156,111.11 1,004.42 157,115.53 555.56
81 155,555.56 1,000.85 156,556.40 555.56
82 155,000.00 997.27 155,997.27 555.56
83 154,444.44 993.70 155,438.14 555.56
84 153,888.89 990.13 154,879.01 555.56
85 153,333.33 986.55 154,319.88 555.56
86 152,777.78 982.98 153,760.75 555.56
87 152,222.22 979.40 153,201.62 555.56
88 151,666.67 975.83 152,642.49 555.56
89 151,111.11 972.25 152,083.36 555.56
90 150,555.56 968.68 151,524.23 555.56
91 150,000.00 965.10 150,965.10 555.56
92 149,444.44 961.53 150,405.97 555.56
93 148,888.89 957.96 149,846.84 555.56
94 148,333.33 954.38 149,287.71 555.56
95 147,777.78 950.81 148,728.58 555.56
96 147,222.22 947.23 148,169.45 555.56
97 146,666.67 943.66 147,610.32 555.56
98 146,111.11 940.08 147,051.19 555.56
99 145,555.56 936.51 146,492.06 555.56
100 145,000.00 932.93 145,932.93 555.56
101 144,444.44 929.36 145,373.80 555.56
102 143,888.89 925.79 144,814.67 555.56
Pág 6 de 43
R$ 200,000.00 360 8.0000% 0.643%
103 143,333.33 922.21 144,255.54 555.56
104 142,777.78 918.64 143,696.41 555.56
105 142,222.22 915.06 143,137.28 555.56
106 141,666.67 911.49 142,578.15 555.56
107 141,111.11 907.91 142,019.02 555.56
108 140,555.56 904.34 141,459.89 555.56
109 140,000.00 900.76 140,900.76 555.56
110 139,444.44 897.19 140,341.63 555.56
111 138,888.89 893.62 139,782.50 555.56
112 138,333.33 890.04 139,223.37 555.56
113 137,777.78 886.47 138,664.24 555.56
114 137,222.22 882.89 138,105.11 555.56
115 136,666.67 879.32 137,545.98 555.56
116 136,111.11 875.74 136,986.85 555.56
117 135,555.56 872.17 136,427.72 555.56
118 135,000.00 868.59 135,868.59 555.56
119 134,444.44 865.02 135,309.46 555.56
120 133,888.89 861.45 134,750.33 555.56
121 133,333.33 857.87 134,191.20 555.56
122 132,777.78 854.30 133,632.07 555.56
123 132,222.22 850.72 133,072.94 555.56
124 131,666.67 847.15 132,513.81 555.56
125 131,111.11 843.57 131,954.68 555.56
126 130,555.56 840.00 131,395.55 555.56
127 130,000.00 836.42 130,836.42 555.56
128 129,444.44 832.85 130,277.29 555.56
129 128,888.89 829.27 129,718.16 555.56
130 128,333.33 825.70 129,159.03 555.56
131 127,777.78 822.13 128,599.90 555.56
132 127,222.22 818.55 128,040.77 555.56
133 126,666.67 814.98 127,481.64 555.56
134 126,111.11 811.40 126,922.51 555.56
135 125,555.56 807.83 126,363.38 555.56
136 125,000.00 804.25 125,804.25 555.56
137 124,444.44 800.68 125,245.12 555.56
138 123,888.89 797.10 124,685.99 555.56
139 123,333.33 793.53 124,126.86 555.56
140 122,777.78 789.96 123,567.73 555.56
141 122,222.22 786.38 123,008.60 555.56
142 121,666.67 782.81 122,449.47 555.56
143 121,111.11 779.23 121,890.34 555.56
144 120,555.56 775.66 121,331.21 555.56
145 120,000.00 772.08 120,772.08 555.56
146 119,444.44 768.51 120,212.95 555.56
147 118,888.89 764.93 119,653.82 555.56
148 118,333.33 761.36 119,094.69 555.56
149 117,777.78 757.79 118,535.56 555.56
150 117,222.22 754.21 117,976.43 555.56
151 116,666.67 750.64 117,417.30 555.56
152 116,111.11 747.06 116,858.17 555.56
153 115,555.56 743.49 116,299.04 555.56
Pág 7 de 43
R$ 200,000.00 360 8.0000% 0.643%
154 115,000.00 739.91 115,739.91 555.56
155 114,444.44 736.34 115,180.78 555.56
156 113,888.89 732.76 114,621.65 555.56
157 113,333.33 729.19 114,062.52 555.56
158 112,777.78 725.62 113,503.39 555.56
159 112,222.22 722.04 112,944.26 555.56
160 111,666.67 718.47 112,385.13 555.56
161 111,111.11 714.89 111,826.00 555.56
162 110,555.56 711.32 111,266.87 555.56
163 110,000.00 707.74 110,707.74 555.56
164 109,444.44 704.17 110,148.61 555.56
165 108,888.89 700.59 109,589.48 555.56
166 108,333.33 697.02 109,030.35 555.56
167 107,777.78 693.45 108,471.22 555.56
168 107,222.22 689.87 107,912.09 555.56
169 106,666.67 686.30 107,352.96 555.56
170 106,111.11 682.72 106,793.83 555.56
171 105,555.56 679.15 106,234.70 555.56
172 105,000.00 675.57 105,675.57 555.56
173 104,444.44 672.00 105,116.44 555.56
174 103,888.89 668.42 104,557.31 555.56
175 103,333.33 664.85 103,998.18 555.56
176 102,777.78 661.28 103,439.05 555.56
177 102,222.22 657.70 102,879.92 555.56
178 101,666.67 654.13 102,320.79 555.56
179 101,111.11 650.55 101,761.66 555.56
180 100,555.56 646.98 101,202.53 555.56
181 100,000.00 643.40 100,643.40 555.56
182 99,444.44 639.83 100,084.27 555.56
183 98,888.89 636.25 99,525.14 555.56
184 98,333.33 632.68 98,966.01 555.56
185 97,777.78 629.11 98,406.88 555.56
186 97,222.22 625.53 97,847.75 555.56
187 96,666.67 621.96 97,288.62 555.56
188 96,111.11 618.38 96,729.49 555.56
189 95,555.56 614.81 96,170.36 555.56
190 95,000.00 611.23 95,611.23 555.56
191 94,444.44 607.66 95,052.10 555.56
192 93,888.89 604.08 94,492.97 555.56
193 93,333.33 600.51 93,933.84 555.56
194 92,777.78 596.94 93,374.71 555.56
195 92,222.22 593.36 92,815.58 555.56
196 91,666.67 589.79 92,256.45 555.56
197 91,111.11 586.21 91,697.32 555.56
198 90,555.56 582.64 91,138.19 555.56
199 90,000.00 579.06 90,579.06 555.56
200 89,444.44 575.49 90,019.93 555.56
201 88,888.89 571.91 89,460.80 555.56
202 88,333.33 568.34 88,901.67 555.56
203 87,777.78 564.76 88,342.54 555.56
204 87,222.22 561.19 87,783.41 555.56
Pág 8 de 43
R$ 200,000.00 360 8.0000% 0.643%
205 86,666.67 557.62 87,224.28 555.56
206 86,111.11 554.04 86,665.15 555.56
207 85,555.56 550.47 86,106.02 555.56
208 85,000.00 546.89 85,546.89 555.56
209 84,444.44 543.32 84,987.76 555.56
210 83,888.89 539.74 84,428.63 555.56
211 83,333.33 536.17 83,869.50 555.56
212 82,777.78 532.59 83,310.37 555.56
213 82,222.22 529.02 82,751.24 555.56
214 81,666.67 525.45 82,192.11 555.56
215 81,111.11 521.87 81,632.98 555.56
216 80,555.56 518.30 81,073.85 555.56
217 80,000.00 514.72 80,514.72 555.56
218 79,444.44 511.15 79,955.59 555.56
219 78,888.89 507.57 79,396.46 555.56
220 78,333.33 504.00 78,837.33 555.56
221 77,777.78 500.42 78,278.20 555.56
222 77,222.22 496.85 77,719.07 555.56
223 76,666.67 493.28 77,159.94 555.56
224 76,111.11 489.70 76,600.81 555.56
225 75,555.56 486.13 76,041.68 555.56
226 75,000.00 482.55 75,482.55 555.56
227 74,444.44 478.98 74,923.42 555.56
228 73,888.89 475.40 74,364.29 555.56
229 73,333.33 471.83 73,805.16 555.56
230 72,777.78 468.25 73,246.03 555.56
231 72,222.22 464.68 72,686.90 555.56
232 71,666.67 461.11 72,127.77 555.56
233 71,111.11 457.53 71,568.64 555.56
234 70,555.56 453.96 71,009.51 555.56
235 70,000.00 450.38 70,450.38 555.56
236 69,444.44 446.81 69,891.25 555.56
237 68,888.89 443.23 69,332.12 555.56
238 68,333.33 439.66 68,772.99 555.56
239 67,777.78 436.08 68,213.86 555.56
240 67,222.22 432.51 67,654.73 555.56
241 66,666.67 428.94 67,095.60 555.56
242 66,111.11 425.36 66,536.47 555.56
243 65,555.56 421.79 65,977.34 555.56
244 65,000.00 418.21 65,418.21 555.56
245 64,444.44 414.64 64,859.08 555.56
246 63,888.89 411.06 64,299.95 555.56
247 63,333.33 407.49 63,740.82 555.56
248 62,777.78 403.91 63,181.69 555.56
249 62,222.22 400.34 62,622.56 555.56
250 61,666.67 396.77 62,063.43 555.56
251 61,111.11 393.19 61,504.30 555.56
252 60,555.56 389.62 60,945.17 555.56
253 60,000.00 386.04 60,386.04 555.56
254 59,444.44 382.47 59,826.91 555.56
255 58,888.89 378.89 59,267.78 555.56
Pág 9 de 43
R$ 200,000.00 360 8.0000% 0.643%
256 58,333.33 375.32 58,708.65 555.56
257 57,777.78 371.74 58,149.52 555.56
258 57,222.22 368.17 57,590.39 555.56
259 56,666.67 364.60 57,031.26 555.56
260 56,111.11 361.02 56,472.13 555.56
261 55,555.56 357.45 55,913.00 555.56
262 55,000.00 353.87 55,353.87 555.56
263 54,444.44 350.30 54,794.74 555.56
264 53,888.89 346.72 54,235.61 555.56
265 53,333.33 343.15 53,676.48 555.56
266 52,777.78 339.57 53,117.35 555.56
267 52,222.22 336.00 52,558.22 555.56
268 51,666.67 332.42 51,999.09 555.56
269 51,111.11 328.85 51,439.96 555.56
270 50,555.56 325.28 50,880.83 555.56
271 50,000.00 321.70 50,321.70 555.56
272 49,444.44 318.13 49,762.57 555.56
273 48,888.89 314.55 49,203.44 555.56
274 48,333.33 310.98 48,644.31 555.56
275 47,777.78 307.40 48,085.18 555.56
276 47,222.22 303.83 47,526.05 555.56
277 46,666.67 300.25 46,966.92 555.56
278 46,111.11 296.68 46,407.79 555.56
279 45,555.56 293.11 45,848.66 555.56
280 45,000.00 289.53 45,289.53 555.56
281 44,444.44 285.96 44,730.40 555.56
282 43,888.89 282.38 44,171.27 555.56
283 43,333.33 278.81 43,612.14 555.56
284 42,777.78 275.23 43,053.01 555.56
285 42,222.22 271.66 42,493.88 555.56
286 41,666.67 268.08 41,934.75 555.56
287 41,111.11 264.51 41,375.62 555.56
288 40,555.56 260.94 40,816.49 555.56
289 40,000.00 257.36 40,257.36 555.56
290 39,444.44 253.79 39,698.23 555.56
291 38,888.89 250.21 39,139.10 555.56
292 38,333.33 246.64 38,579.97 555.56
293 37,777.78 243.06 38,020.84 555.56
294 37,222.22 239.49 37,461.71 555.56
295 36,666.67 235.91 36,902.58 555.56
296 36,111.11 232.34 36,343.45 555.56
297 35,555.56 228.77 35,784.32 555.56
298 35,000.00 225.19 35,225.19 555.56
299 34,444.44 221.62 34,666.06 555.56
300 33,888.89 218.04 34,106.93 555.56
301 33,333.33 214.47 33,547.80 555.56
302 32,777.78 210.89 32,988.67 555.56
303 32,222.22 207.32 32,429.54 555.56
304 31,666.67 203.74 31,870.41 555.56
305 31,111.11 200.17 31,311.28 555.56
306 30,555.56 196.60 30,752.15 555.56
Pág 10 de 43
R$ 200,000.00 360 8.0000% 0.643%
307 30,000.00 193.02 30,193.02 555.56
308 29,444.44 189.45 29,633.89 555.56
309 28,888.89 185.87 29,074.76 555.56
310 28,333.33 182.30 28,515.63 555.56
311 27,777.78 178.72 27,956.50 555.56
312 27,222.22 175.15 27,397.37 555.56
313 26,666.67 171.57 26,838.24 555.56
314 26,111.11 168.00 26,279.11 555.56
315 25,555.56 164.43 25,719.98 555.56
316 25,000.00 160.85 25,160.85 555.56
317 24,444.44 157.28 24,601.72 555.56
318 23,888.89 153.70 24,042.59 555.56
319 23,333.33 150.13 23,483.46 555.56
320 22,777.78 146.55 22,924.33 555.56
321 22,222.22 142.98 22,365.20 555.56
322 21,666.67 139.40 21,806.07 555.56
323 21,111.11 135.83 21,246.94 555.56
324 20,555.56 132.26 20,687.81 555.56
325 20,000.00 128.68 20,128.68 555.56
326 19,444.44 125.11 19,569.55 555.56
327 18,888.89 121.53 19,010.42 555.56
328 18,333.33 117.96 18,451.29 555.56
329 17,777.78 114.38 17,892.16 555.56
330 17,222.22 110.81 17,333.03 555.56
331 16,666.67 107.23 16,773.90 555.56
332 16,111.11 103.66 16,214.77 555.56
333 15,555.56 100.08 15,655.64 555.56
334 15,000.00 96.51 15,096.51 555.56
335 14,444.44 92.94 14,537.38 555.56
336 13,888.89 89.36 13,978.25 555.56
337 13,333.33 85.79 13,419.12 555.56
338 12,777.78 82.21 12,859.99 555.56
339 12,222.22 78.64 12,300.86 555.56
340 11,666.67 75.06 11,741.73 555.56
341 11,111.11 71.49 11,182.60 555.56
342 10,555.56 67.91 10,623.47 555.56
343 10,000.00 64.34 10,064.34 555.56
344 9,444.44 60.77 9,505.21 555.56
345 8,888.89 57.19 8,946.08 555.56
346 8,333.33 53.62 8,386.95 555.56
347 7,777.78 50.04 7,827.82 555.56
348 7,222.22 46.47 7,268.69 555.56
349 6,666.67 42.89 6,709.56 555.56
350 6,111.11 39.32 6,150.43 555.56
351 5,555.56 35.74 5,591.30 555.56
352 5,000.00 32.17 5,032.17 555.56
353 4,444.44 28.60 4,473.04 555.56
354 3,888.89 25.02 3,913.91 555.56
355 3,333.33 21.45 3,354.78 555.56
356 2,777.78 17.87 2,795.65 555.56
357 2,222.22 14.30 2,236.52 555.56
Pág 11 de 43
R$ 200,000.00 360 8.0000% 0.643%
358 1,666.67 10.72 1,677.39 555.56
359 1,111.11 7.15 1,118.26 555.56
360 555.56 3.57 559.13 555.56
0 0.00 0.00 0.00 0.00
Pág 12 de 43
Prestação Máxima Renda Mínima
R$ 1,843.00 R$ 7,400.00
Prestação Saldo Devedor

1,842.36 199,444.44
1,838.79 198,888.89
1,835.21 198,333.33
1,831.64 197,777.78
1,828.06 197,222.22
1,824.49 196,666.67
1,820.91 196,111.11
1,817.34 195,555.56
1,813.77 195,000.00
1,810.19 194,444.44
1,806.62 193,888.89
1,803.04 193,333.33
1,799.47 192,777.78
1,795.89 192,222.22
1,792.32 191,666.67
1,788.74 191,111.11
1,785.17 190,555.56
1,781.60 190,000.00
1,778.02 189,444.44
1,774.45 188,888.89
1,770.87 188,333.33
1,767.30 187,777.78
1,763.72 187,222.22
1,760.15 186,666.67
1,756.57 186,111.11
1,753.00 185,555.56
1,749.43 185,000.00
1,745.85 184,444.44
1,742.28 183,888.89
1,738.70 183,333.33
1,735.13 182,777.78
1,731.55 182,222.22
1,727.98 181,666.67
1,724.40 181,111.11
1,720.83 180,555.56
1,717.26 180,000.00
1,713.68 179,444.44
1,710.11 178,888.89
1,706.53 178,333.33
1,702.96 177,777.78
1,699.38 177,222.22
1,695.81 176,666.67
1,692.23 176,111.11
1,688.66 175,555.56
1,685.09 175,000.00
1,681.51 174,444.44
1,677.94 173,888.89
1,674.36 173,333.33
1,670.79 172,777.78
1,667.21 172,222.22
1,663.64 171,666.67
Pág 13 de 43
R$ 1,843.00 R$ 7,400.00

1,660.06 171,111.11
1,656.49 170,555.56
1,652.92 170,000.00
1,649.34 169,444.44
1,645.77 168,888.89
1,642.19 168,333.33
1,638.62 167,777.78
1,635.04 167,222.22
1,631.47 166,666.67
1,627.89 166,111.11
1,624.32 165,555.56
1,620.74 165,000.00
1,617.17 164,444.44
1,613.60 163,888.89
1,610.02 163,333.33
1,606.45 162,777.78
1,602.87 162,222.22
1,599.30 161,666.67
1,595.72 161,111.11
1,592.15 160,555.56
1,588.57 160,000.00
1,585.00 159,444.44
1,581.43 158,888.89
1,577.85 158,333.33
1,574.28 157,777.78
1,570.70 157,222.22
1,567.13 156,666.67
1,563.55 156,111.11
1,559.98 155,555.56
1,556.40 155,000.00
1,552.83 154,444.44
1,549.26 153,888.89
1,545.68 153,333.33
1,542.11 152,777.78
1,538.53 152,222.22
1,534.96 151,666.67
1,531.38 151,111.11
1,527.81 150,555.56
1,524.23 150,000.00
1,520.66 149,444.44
1,517.09 148,888.89
1,513.51 148,333.33
1,509.94 147,777.78
1,506.36 147,222.22
1,502.79 146,666.67
1,499.21 146,111.11
1,495.64 145,555.56
1,492.06 145,000.00
1,488.49 144,444.44
1,484.92 143,888.89
1,481.34 143,333.33
Pág 14 de 43
R$ 1,843.00 R$ 7,400.00

1,477.77 142,777.78
1,474.19 142,222.22
1,470.62 141,666.67
1,467.04 141,111.11
1,463.47 140,555.56
1,459.89 140,000.00
1,456.32 139,444.44
1,452.75 138,888.89
1,449.17 138,333.33
1,445.60 137,777.78
1,442.02 137,222.22
1,438.45 136,666.67
1,434.87 136,111.11
1,431.30 135,555.56
1,427.72 135,000.00
1,424.15 134,444.44
1,420.58 133,888.89
1,417.00 133,333.33
1,413.43 132,777.78
1,409.85 132,222.22
1,406.28 131,666.67
1,402.70 131,111.11
1,399.13 130,555.56
1,395.55 130,000.00
1,391.98 129,444.44
1,388.41 128,888.89
1,384.83 128,333.33
1,381.26 127,777.78
1,377.68 127,222.22
1,374.11 126,666.67
1,370.53 126,111.11
1,366.96 125,555.56
1,363.38 125,000.00
1,359.81 124,444.44
1,356.23 123,888.89
1,352.66 123,333.33
1,349.09 122,777.78
1,345.51 122,222.22
1,341.94 121,666.67
1,338.36 121,111.11
1,334.79 120,555.56
1,331.21 120,000.00
1,327.64 119,444.44
1,324.06 118,888.89
1,320.49 118,333.33
1,316.92 117,777.78
1,313.34 117,222.22
1,309.77 116,666.67
1,306.19 116,111.11
1,302.62 115,555.56
1,299.04 115,000.00
Pág 15 de 43
R$ 1,843.00 R$ 7,400.00

1,295.47 114,444.44
1,291.89 113,888.89
1,288.32 113,333.33
1,284.75 112,777.78
1,281.17 112,222.22
1,277.60 111,666.67
1,274.02 111,111.11
1,270.45 110,555.56
1,266.87 110,000.00
1,263.30 109,444.44
1,259.72 108,888.89
1,256.15 108,333.33
1,252.58 107,777.78
1,249.00 107,222.22
1,245.43 106,666.67
1,241.85 106,111.11
1,238.28 105,555.56
1,234.70 105,000.00
1,231.13 104,444.44
1,227.55 103,888.89
1,223.98 103,333.33
1,220.41 102,777.78
1,216.83 102,222.22
1,213.26 101,666.67
1,209.68 101,111.11
1,206.11 100,555.56
1,202.53 100,000.00
1,198.96 99,444.44
1,195.38 98,888.89
1,191.81 98,333.33
1,188.24 97,777.78
1,184.66 97,222.22
1,181.09 96,666.67
1,177.51 96,111.11
1,173.94 95,555.56
1,170.36 95,000.00
1,166.79 94,444.44
1,163.21 93,888.89
1,159.64 93,333.33
1,156.07 92,777.78
1,152.49 92,222.22
1,148.92 91,666.67
1,145.34 91,111.11
1,141.77 90,555.56
1,138.19 90,000.00
1,134.62 89,444.44
1,131.04 88,888.89
1,127.47 88,333.33
1,123.89 87,777.78
1,120.32 87,222.22
1,116.75 86,666.67
Pág 16 de 43
R$ 1,843.00 R$ 7,400.00

1,113.17 86,111.11
1,109.60 85,555.56
1,106.02 85,000.00
1,102.45 84,444.44
1,098.87 83,888.89
1,095.30 83,333.33
1,091.72 82,777.78
1,088.15 82,222.22
1,084.58 81,666.67
1,081.00 81,111.11
1,077.43 80,555.56
1,073.85 80,000.00
1,070.28 79,444.44
1,066.70 78,888.89
1,063.13 78,333.33
1,059.55 77,777.78
1,055.98 77,222.22
1,052.41 76,666.67
1,048.83 76,111.11
1,045.26 75,555.56
1,041.68 75,000.00
1,038.11 74,444.44
1,034.53 73,888.89
1,030.96 73,333.33
1,027.38 72,777.78
1,023.81 72,222.22
1,020.24 71,666.67
1,016.66 71,111.11
1,013.09 70,555.56
1,009.51 70,000.00
1,005.94 69,444.44
1,002.36 68,888.89
998.79 68,333.33
995.21 67,777.78
991.64 67,222.22
988.07 66,666.67
984.49 66,111.11
980.92 65,555.56
977.34 65,000.00
973.77 64,444.44
970.19 63,888.89
966.62 63,333.33
963.04 62,777.78
959.47 62,222.22
955.90 61,666.67
952.32 61,111.11
948.75 60,555.56
945.17 60,000.00
941.60 59,444.44
938.02 58,888.89
934.45 58,333.33
Pág 17 de 43
R$ 1,843.00 R$ 7,400.00

930.87 57,777.78
927.30 57,222.22
923.73 56,666.67
920.15 56,111.11
916.58 55,555.56
913.00 55,000.00
909.43 54,444.44
905.85 53,888.89
902.28 53,333.33
898.70 52,777.78
895.13 52,222.22
891.55 51,666.67
887.98 51,111.11
884.41 50,555.56
880.83 50,000.00
877.26 49,444.44
873.68 48,888.89
870.11 48,333.33
866.53 47,777.78
862.96 47,222.22
859.38 46,666.67
855.81 46,111.11
852.24 45,555.56
848.66 45,000.00
845.09 44,444.44
841.51 43,888.89
837.94 43,333.33
834.36 42,777.78
830.79 42,222.22
827.21 41,666.67
823.64 41,111.11
820.07 40,555.56
816.49 40,000.00
812.92 39,444.44
809.34 38,888.89
805.77 38,333.33
802.19 37,777.78
798.62 37,222.22
795.04 36,666.67
791.47 36,111.11
787.90 35,555.56
784.32 35,000.00
780.75 34,444.44
777.17 33,888.89
773.60 33,333.33
770.02 32,777.78
766.45 32,222.22
762.87 31,666.67
759.30 31,111.11
755.73 30,555.56
752.15 30,000.00
Pág 18 de 43
R$ 1,843.00 R$ 7,400.00

748.58 29,444.44
745.00 28,888.89
741.43 28,333.33
737.85 27,777.78
734.28 27,222.22
730.70 26,666.67
727.13 26,111.11
723.56 25,555.56
719.98 25,000.00
716.41 24,444.44
712.83 23,888.89
709.26 23,333.33
705.68 22,777.78
702.11 22,222.22
698.53 21,666.67
694.96 21,111.11
691.39 20,555.56
687.81 20,000.00
684.24 19,444.44
680.66 18,888.89
677.09 18,333.33
673.51 17,777.78
669.94 17,222.22
666.36 16,666.67
662.79 16,111.11
659.21 15,555.56
655.64 15,000.00
652.07 14,444.44
648.49 13,888.89
644.92 13,333.33
641.34 12,777.78
637.77 12,222.22
634.19 11,666.67
630.62 11,111.11
627.04 10,555.56
623.47 10,000.00
619.90 9,444.44
616.32 8,888.89
612.75 8,333.33
609.17 7,777.78
605.60 7,222.22
602.02 6,666.67
598.45 6,111.11
594.87 5,555.56
591.30 5,000.00
587.73 4,444.44
584.15 3,888.89
580.58 3,333.33
577.00 2,777.78
573.43 2,222.22
569.85 1,666.67
Pág 19 de 43
R$ 1,843.00 R$ 7,400.00

566.28 1,111.11
562.70 555.56
559.13 0.00
0.00 0.00
Pág 20 de 43
R$ 200,000.00 360 8.00% 0.6434%
1 200,000.00 1,286.81 201,286.81 141.99
2 199,858.01 1,285.89 201,143.90 142.90
3 199,715.11 1,284.97 201,000.08 143.82
4 199,571.28 1,284.05 200,855.33 144.75
5 199,426.54 1,283.12 200,709.65 145.68
6 199,280.86 1,282.18 200,563.03 146.62
7 199,134.24 1,281.24 200,415.47 147.56
8 198,986.68 1,280.29 200,266.96 148.51
9 198,838.17 1,279.33 200,117.50 149.47
10 198,688.70 1,278.37 199,967.07 150.43
11 198,538.28 1,277.40 199,815.68 151.39
12 198,386.88 1,276.43 199,663.31 152.37
13 198,234.51 1,275.45 199,509.96 153.35
14 198,081.16 1,274.46 199,355.62 154.34
15 197,926.83 1,273.47 199,200.30 155.33
16 197,771.50 1,272.47 199,043.97 156.33
17 197,615.17 1,271.46 198,886.63 157.33
18 197,457.84 1,270.45 198,728.29 158.35
19 197,299.49 1,269.43 198,568.92 159.37
20 197,140.13 1,268.41 198,408.53 160.39
21 196,979.74 1,267.37 198,247.11 161.42
22 196,818.31 1,266.33 198,084.65 162.46
23 196,655.85 1,265.29 197,921.14 163.51
24 196,492.35 1,264.24 197,756.58 164.56
25 196,327.79 1,263.18 197,590.97 165.62
26 196,162.17 1,262.11 197,424.28 166.68
27 195,995.49 1,261.04 197,256.53 167.76
28 195,827.73 1,259.96 197,087.69 168.83
29 195,658.90 1,258.88 196,917.77 169.92
30 195,488.98 1,257.78 196,746.76 171.01
31 195,317.96 1,256.68 196,574.65 172.11
32 195,145.85 1,255.57 196,401.42 173.22
33 194,972.63 1,254.46 196,227.09 174.34
34 194,798.29 1,253.34 196,051.63 175.46
35 194,622.83 1,252.21 195,875.04 176.59
36 194,446.25 1,251.07 195,697.32 177.72
37 194,268.52 1,249.93 195,518.45 178.87
38 194,089.66 1,248.78 195,338.44 180.02
39 193,909.64 1,247.62 195,157.26 181.18
40 193,728.46 1,246.45 194,974.92 182.34
41 193,546.12 1,245.28 194,791.41 183.51
42 193,362.61 1,244.10 194,606.71 184.70
43 193,177.91 1,242.91 194,420.83 185.88
44 192,992.03 1,241.72 194,233.75 187.08
45 192,804.95 1,240.51 194,045.46 188.28
46 192,616.67 1,239.30 193,855.97 189.49
47 192,427.17 1,238.08 193,665.26 190.71
48 192,236.46 1,236.86 193,473.32 191.94
49 192,044.52 1,235.62 193,280.14 193.18
50 191,851.34 1,234.38 193,085.72 194.42
51 191,656.92 1,233.13 192,890.05 195.67
Pág 21 de 43
R$ 200,000.00 360 8.00% 0.6434%
52 191,461.26 1,231.87 192,693.12 196.93
53 191,264.33 1,230.60 192,494.93 198.20
54 191,066.13 1,229.33 192,295.46 199.47
55 190,866.66 1,228.04 192,094.70 200.75
56 190,665.91 1,226.75 191,892.66 202.05
57 190,463.86 1,225.45 191,689.31 203.35
58 190,260.52 1,224.14 191,484.66 204.65
59 190,055.86 1,222.83 191,278.69 205.97
60 189,849.89 1,221.50 191,071.39 207.30
61 189,642.59 1,220.17 190,862.76 208.63
62 189,433.96 1,218.82 190,652.79 209.97
63 189,223.99 1,217.47 190,441.47 211.32
64 189,012.67 1,216.11 190,228.78 212.68
65 188,799.99 1,214.74 190,014.73 214.05
66 188,585.94 1,213.37 189,799.30 215.43
67 188,370.51 1,211.98 189,582.49 216.81
68 188,153.69 1,210.59 189,364.28 218.21
69 187,935.48 1,209.18 189,144.67 219.61
70 187,715.87 1,207.77 188,923.64 221.03
71 187,494.84 1,206.35 188,701.19 222.45
72 187,272.39 1,204.92 188,477.31 223.88
73 187,048.52 1,203.48 188,251.99 225.32
74 186,823.19 1,202.03 188,025.22 226.77
75 186,596.42 1,200.57 187,796.99 228.23
76 186,368.20 1,199.10 187,567.29 229.70
77 186,138.50 1,197.62 187,336.12 231.18
78 185,907.32 1,196.13 187,103.46 232.66
79 185,674.66 1,194.64 186,869.30 234.16
80 185,440.50 1,193.13 186,633.63 235.67
81 185,204.83 1,191.61 186,396.45 237.18
82 184,967.65 1,190.09 186,157.74 238.71
83 184,728.94 1,188.55 185,917.50 240.24
84 184,488.70 1,187.01 185,675.71 241.79
85 184,246.91 1,185.45 185,432.36 243.35
86 184,003.56 1,183.88 185,187.45 244.91
87 183,758.65 1,182.31 184,940.96 246.49
88 183,512.17 1,180.72 184,692.89 248.07
89 183,264.09 1,179.13 184,443.22 249.67
90 183,014.42 1,177.52 184,191.94 251.28
91 182,763.15 1,175.90 183,939.05 252.89
92 182,510.25 1,174.28 183,684.53 254.52
93 182,255.74 1,172.64 183,428.37 256.16
94 181,999.58 1,170.99 183,170.57 257.81
95 181,741.77 1,169.33 182,911.10 259.46
96 181,482.31 1,167.66 182,649.97 261.13
97 181,221.18 1,165.98 182,387.16 262.81
98 180,958.36 1,164.29 182,122.65 264.50
99 180,693.86 1,162.59 181,856.45 266.21
100 180,427.65 1,160.88 181,588.53 267.92
101 180,159.73 1,159.15 181,318.89 269.64
102 179,890.09 1,157.42 181,047.51 271.38
Pág 22 de 43
R$ 200,000.00 360 8.00% 0.6434%
103 179,618.71 1,155.67 180,774.38 273.12
104 179,345.59 1,153.91 180,499.50 274.88
105 179,070.71 1,152.15 180,222.85 276.65
106 178,794.06 1,150.37 179,944.42 278.43
107 178,515.63 1,148.57 179,664.20 280.22
108 178,235.41 1,146.77 179,382.18 282.02
109 177,953.38 1,144.96 179,098.34 283.84
110 177,669.54 1,143.13 178,812.68 285.66
111 177,383.88 1,141.29 178,525.17 287.50
112 177,096.38 1,139.44 178,235.82 289.35
113 176,807.02 1,137.58 177,944.61 291.21
114 176,515.81 1,135.71 177,651.52 293.09
115 176,222.72 1,133.82 177,356.54 294.97
116 175,927.75 1,131.92 177,059.67 296.87
117 175,630.88 1,130.01 176,760.89 298.78
118 175,332.10 1,128.09 176,460.19 300.70
119 175,031.39 1,126.16 176,157.55 302.64
120 174,728.75 1,124.21 175,852.96 304.59
121 174,424.17 1,122.25 175,546.42 306.55
122 174,117.62 1,120.28 175,237.90 308.52
123 173,809.10 1,118.29 174,927.40 310.50
124 173,498.60 1,116.30 174,614.90 312.50
125 173,186.10 1,114.28 174,300.38 314.51
126 172,871.59 1,112.26 173,983.85 316.53
127 172,555.05 1,110.22 173,665.28 318.57
128 172,236.48 1,108.17 173,344.66 320.62
129 171,915.86 1,106.11 173,021.97 322.68
130 171,593.18 1,104.04 172,697.21 324.76
131 171,268.42 1,101.95 172,370.36 326.85
132 170,941.57 1,099.84 172,041.41 328.95
133 170,612.61 1,097.73 171,710.34 331.07
134 170,281.54 1,095.60 171,377.14 333.20
135 169,948.35 1,093.45 171,041.80 335.34
136 169,613.00 1,091.30 170,704.30 337.50
137 169,275.50 1,089.12 170,364.62 339.67
138 168,935.83 1,086.94 170,022.77 341.86
139 168,593.97 1,084.74 169,678.71 344.06
140 168,249.91 1,082.53 169,332.44 346.27
141 167,903.64 1,080.30 168,983.94 348.50
142 167,555.14 1,078.05 168,633.20 350.74
143 167,204.40 1,075.80 168,280.20 353.00
144 166,851.41 1,073.53 167,924.93 355.27
145 166,496.14 1,071.24 167,567.38 357.55
146 166,138.58 1,068.94 167,207.52 359.86
147 165,778.73 1,066.63 166,845.35 362.17
148 165,416.56 1,064.30 166,480.85 364.50
149 165,052.05 1,061.95 166,114.00 366.85
150 164,685.21 1,059.59 165,744.80 369.21
151 164,316.00 1,057.21 165,373.22 371.58
152 163,944.42 1,054.82 164,999.24 373.97
153 163,570.45 1,052.42 164,622.86 376.38
Pág 23 de 43
R$ 200,000.00 360 8.00% 0.6434%
154 163,194.07 1,050.00 164,244.06 378.80
155 162,815.27 1,047.56 163,862.83 381.24
156 162,434.03 1,045.11 163,479.14 383.69
157 162,050.34 1,042.64 163,092.98 386.16
158 161,664.18 1,040.15 162,704.33 388.64
159 161,275.54 1,037.65 162,313.19 391.14
160 160,884.39 1,035.14 161,919.53 393.66
161 160,490.73 1,032.60 161,523.33 396.19
162 160,094.54 1,030.05 161,124.59 398.74
163 159,695.80 1,027.49 160,723.28 401.31
164 159,294.49 1,024.91 160,319.39 403.89
165 158,890.60 1,022.31 159,912.90 406.49
166 158,484.11 1,019.69 159,503.80 409.10
167 158,075.00 1,017.06 159,092.06 411.74
168 157,663.27 1,014.41 158,677.68 414.39
169 157,248.88 1,011.74 158,260.62 417.05
170 156,831.83 1,009.06 157,840.89 419.74
171 156,412.09 1,006.36 157,418.45 422.44
172 155,989.66 1,003.64 156,993.30 425.15
173 155,564.50 1,000.91 156,565.41 427.89
174 155,136.61 998.15 156,134.77 430.64
175 154,705.97 995.38 155,701.36 433.41
176 154,272.56 992.59 155,265.15 436.20
177 153,836.36 989.79 154,826.15 439.01
178 153,397.35 986.96 154,384.31 441.83
179 152,955.52 984.12 153,939.64 444.68
180 152,510.84 981.26 153,492.10 447.54
181 152,063.30 978.38 153,041.68 450.42
182 151,612.89 975.48 152,588.37 453.31
183 151,159.57 972.57 152,132.14 456.23
184 150,703.34 969.63 151,672.97 459.17
185 150,244.18 966.68 151,210.85 462.12
186 149,782.06 963.70 150,745.76 465.09
187 149,316.96 960.71 150,277.67 468.09
188 148,848.88 957.70 149,806.58 471.10
189 148,377.78 954.67 149,332.45 474.13
190 147,903.65 951.62 148,855.27 477.18
191 147,426.47 948.55 148,375.02 480.25
192 146,946.22 945.46 147,891.68 483.34
193 146,462.88 942.35 147,405.23 486.45
194 145,976.43 939.22 146,915.65 489.58
195 145,486.85 936.07 146,422.92 492.73
196 144,994.12 932.90 145,927.02 495.90
197 144,498.23 929.71 145,427.93 499.09
198 143,999.14 926.49 144,925.63 502.30
199 143,496.83 923.26 144,420.10 505.53
200 142,991.30 920.01 143,911.31 508.79
201 142,482.52 916.74 143,399.25 512.06
202 141,970.46 913.44 142,883.90 515.35
203 141,455.10 910.13 142,365.23 518.67
204 140,936.43 906.79 141,843.22 522.01
Pág 24 de 43
R$ 200,000.00 360 8.00% 0.6434%
205 140,414.43 903.43 141,317.86 525.37
206 139,889.06 900.05 140,789.11 528.75
207 139,360.32 896.65 140,256.96 532.15
208 138,828.17 893.22 139,721.39 535.57
209 138,292.60 889.78 139,182.38 539.02
210 137,753.58 886.31 138,639.89 542.49
211 137,211.09 882.82 138,093.91 545.98
212 136,665.12 879.31 137,544.43 549.49
213 136,115.63 875.77 136,991.40 553.02
214 135,562.61 872.21 136,434.82 556.58
215 135,006.02 868.63 135,874.66 560.16
216 134,445.86 865.03 135,310.89 563.77
217 133,882.09 861.40 134,743.50 567.39
218 133,314.70 857.75 134,172.45 571.05
219 132,743.65 854.08 133,597.73 574.72
220 132,168.93 850.38 133,019.31 578.42
221 131,590.52 846.66 132,437.17 582.14
222 131,008.38 842.91 131,851.29 585.88
223 130,422.49 839.14 131,261.64 589.65
224 129,832.84 835.35 130,668.19 593.45
225 129,239.39 831.53 130,070.92 597.27
226 128,642.13 827.69 129,469.82 601.11
227 128,041.02 823.82 128,864.84 604.98
228 127,436.04 819.93 128,255.97 608.87
229 126,827.17 816.01 127,643.18 612.79
230 126,214.39 812.07 127,026.46 616.73
231 125,597.66 808.10 126,405.76 620.70
232 124,976.96 804.11 125,781.07 624.69
233 124,352.27 800.09 125,152.36 628.71
234 123,723.56 796.04 124,519.60 632.75
235 123,090.81 791.97 123,882.78 636.83
236 122,453.98 787.87 123,241.85 640.92
237 121,813.06 783.75 122,596.81 645.05
238 121,168.01 779.60 121,947.61 649.20
239 120,518.81 775.42 121,294.24 653.37
240 119,865.44 771.22 120,636.66 657.58
241 119,207.86 766.99 119,974.85 661.81
242 118,546.05 762.73 119,308.78 666.07
243 117,879.99 758.44 118,638.43 670.35
244 117,209.63 754.13 117,963.76 674.67
245 116,534.97 749.79 117,284.76 679.01
246 115,855.96 745.42 116,601.38 683.38
247 115,172.59 741.02 115,913.61 687.77
248 114,484.81 736.60 115,221.41 692.20
249 113,792.62 732.15 114,524.76 696.65
250 113,095.97 727.66 113,823.63 701.13
251 112,394.83 723.15 113,117.98 705.64
252 111,689.19 718.61 112,407.80 710.18
253 110,979.00 714.04 111,693.05 714.75
254 110,264.25 709.44 110,973.69 719.35
255 109,544.90 704.82 110,249.71 723.98
Pág 25 de 43
R$ 200,000.00 360 8.00% 0.6434%
256 108,820.92 700.16 109,521.07 728.64
257 108,092.28 695.47 108,787.75 733.33
258 107,358.95 690.75 108,049.70 738.05
259 106,620.91 686.00 107,306.91 742.79
260 105,878.11 681.22 106,559.34 747.57
261 105,130.54 676.41 105,806.95 752.38
262 104,378.16 671.57 105,049.73 757.22
263 103,620.93 666.70 104,287.63 762.10
264 102,858.84 661.80 103,520.63 767.00
265 102,091.84 656.86 102,748.70 771.93
266 101,319.90 651.90 101,971.80 776.90
267 100,543.00 646.90 101,189.90 781.90
268 99,761.10 641.87 100,402.97 786.93
269 98,974.17 636.80 99,610.98 791.99
270 98,182.18 631.71 98,813.89 797.09
271 97,385.09 626.58 98,011.67 802.22
272 96,582.87 621.42 97,204.29 807.38
273 95,775.50 616.22 96,391.72 812.57
274 94,962.92 610.99 95,573.92 817.80
275 94,145.12 605.73 94,750.85 823.06
276 93,322.06 600.44 93,922.49 828.36
277 92,493.70 595.11 93,088.81 833.69
278 91,660.01 589.74 92,249.75 839.05
279 90,820.96 584.34 91,405.30 844.45
280 89,976.51 578.91 90,555.42 849.88
281 89,126.62 573.44 89,700.06 855.35
282 88,271.27 567.94 88,839.21 860.86
283 87,410.41 562.40 87,972.81 866.39
284 86,544.02 556.83 87,100.84 871.97
285 85,672.05 551.22 86,223.27 877.58
286 84,794.47 545.57 85,340.04 883.23
287 83,911.24 539.89 84,451.13 888.91
288 83,022.33 534.17 83,556.50 894.63
289 82,127.71 528.41 82,656.12 900.38
290 81,227.32 522.62 81,749.94 906.18
291 80,321.15 516.79 80,837.94 912.01
292 79,409.14 510.92 79,920.06 917.88
293 78,491.26 505.02 78,996.28 923.78
294 77,567.48 499.07 78,066.55 929.72
295 76,637.76 493.09 77,130.85 935.71
296 75,702.05 487.07 76,189.12 941.73
297 74,760.33 481.01 75,241.34 947.79
298 73,812.54 474.91 74,287.45 953.88
299 72,858.66 468.77 73,327.43 960.02
300 71,898.63 462.60 72,361.23 966.20
301 70,932.44 456.38 71,388.82 972.41
302 69,960.02 450.12 70,410.15 978.67
303 68,981.35 443.83 69,425.18 984.97
304 67,996.38 437.49 68,433.87 991.31
305 67,005.08 431.11 67,436.19 997.68
306 66,007.40 424.69 66,432.09 1,004.10
Pág 26 de 43
R$ 200,000.00 360 8.00% 0.6434%
307 65,003.29 418.23 65,421.53 1,010.56
308 63,992.73 411.73 64,404.46 1,017.06
309 62,975.67 405.19 63,380.85 1,023.61
310 61,952.06 398.60 62,350.66 1,030.19
311 60,921.86 391.97 61,313.84 1,036.82
312 59,885.04 385.30 60,270.34 1,043.49
313 58,841.55 378.59 59,220.13 1,050.21
314 57,791.34 371.83 58,163.17 1,056.96
315 56,734.37 365.03 57,099.40 1,063.77
316 55,670.61 358.19 56,028.79 1,070.61
317 54,600.00 351.30 54,951.30 1,077.50
318 53,522.50 344.37 53,866.87 1,084.43
319 52,438.07 337.39 52,775.46 1,091.41
320 51,346.66 330.37 51,677.03 1,098.43
321 50,248.23 323.30 50,571.53 1,105.50
322 49,142.73 316.19 49,458.92 1,112.61
323 48,030.12 309.03 48,339.15 1,119.77
324 46,910.36 301.82 47,212.18 1,126.97
325 45,783.38 294.57 46,077.95 1,134.22
326 44,649.16 287.27 44,936.43 1,141.52
327 43,507.64 279.93 43,787.57 1,148.87
328 42,358.77 272.54 42,631.31 1,156.26
329 41,202.51 265.10 41,467.61 1,163.70
330 40,038.81 257.61 40,296.42 1,171.19
331 38,867.63 250.08 39,117.70 1,178.72
332 37,688.91 242.49 37,931.40 1,186.30
333 36,502.60 234.86 36,737.46 1,193.94
334 35,308.67 227.18 35,535.84 1,201.62
335 34,107.05 219.45 34,326.49 1,209.35
336 32,897.70 211.66 33,109.36 1,217.13
337 31,680.57 203.83 31,884.40 1,224.96
338 30,455.60 195.95 30,651.56 1,232.84
339 29,222.76 188.02 29,410.78 1,240.78
340 27,981.98 180.04 28,162.02 1,248.76
341 26,733.23 172.00 26,905.23 1,256.79
342 25,476.43 163.92 25,640.35 1,264.88
343 24,211.55 155.78 24,367.33 1,273.02
344 22,938.53 147.59 23,086.12 1,281.21
345 21,657.33 139.34 21,796.67 1,289.45
346 20,367.87 131.05 20,498.92 1,297.75
347 19,070.12 122.70 19,192.82 1,306.10
348 17,764.03 114.29 17,878.32 1,314.50
349 16,449.52 105.84 16,555.36 1,322.96
350 15,126.57 97.32 15,223.89 1,331.47
351 13,795.09 88.76 13,883.85 1,340.04
352 12,455.06 80.14 12,535.19 1,348.66
353 11,106.40 71.46 11,177.86 1,357.34
354 9,749.06 62.73 9,811.79 1,366.07
355 8,382.99 53.94 8,436.93 1,374.86
356 7,008.13 45.09 7,053.22 1,383.71
357 5,624.42 36.19 5,660.61 1,392.61
Pág 27 de 43
R$ 200,000.00 360 8.00% 0.6434%
358 4,231.82 27.23 4,259.04 1,401.57
359 2,830.25 18.21 2,848.46 1,410.59
360 1,419.66 9.13 1,428.80 1,419.66
Totais pagos: 314,366.54 200,000.00
Pág 28 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 199,858.01
1,428.80 199,715.11
1,428.80 199,571.28
1,428.80 199,426.54
1,428.80 199,280.86
1,428.80 199,134.24
1,428.80 198,986.68
1,428.80 198,838.17
1,428.80 198,688.70
1,428.80 198,538.28
1,428.80 198,386.88
1,428.80 198,234.51
1,428.80 198,081.16
1,428.80 197,926.83
1,428.80 197,771.50
1,428.80 197,615.17
1,428.80 197,457.84
1,428.80 197,299.49
1,428.80 197,140.13
1,428.80 196,979.74
1,428.80 196,818.31
1,428.80 196,655.85
1,428.80 196,492.35
1,428.80 196,327.79
1,428.80 196,162.17
1,428.80 195,995.49
1,428.80 195,827.73
1,428.80 195,658.90
1,428.80 195,488.98
1,428.80 195,317.96
1,428.80 195,145.85
1,428.80 194,972.63
1,428.80 194,798.29
1,428.80 194,622.83
1,428.80 194,446.25
1,428.80 194,268.52
1,428.80 194,089.66
1,428.80 193,909.64
1,428.80 193,728.46
1,428.80 193,546.12
1,428.80 193,362.61
1,428.80 193,177.91
1,428.80 192,992.03
1,428.80 192,804.95
1,428.80 192,616.67
1,428.80 192,427.17
1,428.80 192,236.46
1,428.80 192,044.52
1,428.80 191,851.34
1,428.80 191,656.92
1,428.80 191,461.26
Pág 29 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 191,264.33
1,428.80 191,066.13
1,428.80 190,866.66
1,428.80 190,665.91
1,428.80 190,463.86
1,428.80 190,260.52
1,428.80 190,055.86
1,428.80 189,849.89
1,428.80 189,642.59
1,428.80 189,433.96
1,428.80 189,223.99
1,428.80 189,012.67
1,428.80 188,799.99
1,428.80 188,585.94
1,428.80 188,370.51
1,428.80 188,153.69
1,428.80 187,935.48
1,428.80 187,715.87
1,428.80 187,494.84
1,428.80 187,272.39
1,428.80 187,048.52
1,428.80 186,823.19
1,428.80 186,596.42
1,428.80 186,368.20
1,428.80 186,138.50
1,428.80 185,907.32
1,428.80 185,674.66
1,428.80 185,440.50
1,428.80 185,204.83
1,428.80 184,967.65
1,428.80 184,728.94
1,428.80 184,488.70
1,428.80 184,246.91
1,428.80 184,003.56
1,428.80 183,758.65
1,428.80 183,512.17
1,428.80 183,264.09
1,428.80 183,014.42
1,428.80 182,763.15
1,428.80 182,510.25
1,428.80 182,255.74
1,428.80 181,999.58
1,428.80 181,741.77
1,428.80 181,482.31
1,428.80 181,221.18
1,428.80 180,958.36
1,428.80 180,693.86
1,428.80 180,427.65
1,428.80 180,159.73
1,428.80 179,890.09
1,428.80 179,618.71
Pág 30 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 179,345.59
1,428.80 179,070.71
1,428.80 178,794.06
1,428.80 178,515.63
1,428.80 178,235.41
1,428.80 177,953.38
1,428.80 177,669.54
1,428.80 177,383.88
1,428.80 177,096.38
1,428.80 176,807.02
1,428.80 176,515.81
1,428.80 176,222.72
1,428.80 175,927.75
1,428.80 175,630.88
1,428.80 175,332.10
1,428.80 175,031.39
1,428.80 174,728.75
1,428.80 174,424.17
1,428.80 174,117.62
1,428.80 173,809.10
1,428.80 173,498.60
1,428.80 173,186.10
1,428.80 172,871.59
1,428.80 172,555.05
1,428.80 172,236.48
1,428.80 171,915.86
1,428.80 171,593.18
1,428.80 171,268.42
1,428.80 170,941.57
1,428.80 170,612.61
1,428.80 170,281.54
1,428.80 169,948.35
1,428.80 169,613.00
1,428.80 169,275.50
1,428.80 168,935.83
1,428.80 168,593.97
1,428.80 168,249.91
1,428.80 167,903.64
1,428.80 167,555.14
1,428.80 167,204.40
1,428.80 166,851.41
1,428.80 166,496.14
1,428.80 166,138.58
1,428.80 165,778.73
1,428.80 165,416.56
1,428.80 165,052.05
1,428.80 164,685.21
1,428.80 164,316.00
1,428.80 163,944.42
1,428.80 163,570.45
1,428.80 163,194.07
Pág 31 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 162,815.27
1,428.80 162,434.03
1,428.80 162,050.34
1,428.80 161,664.18
1,428.80 161,275.54
1,428.80 160,884.39
1,428.80 160,490.73
1,428.80 160,094.54
1,428.80 159,695.80
1,428.80 159,294.49
1,428.80 158,890.60
1,428.80 158,484.11
1,428.80 158,075.00
1,428.80 157,663.27
1,428.80 157,248.88
1,428.80 156,831.83
1,428.80 156,412.09
1,428.80 155,989.66
1,428.80 155,564.50
1,428.80 155,136.61
1,428.80 154,705.97
1,428.80 154,272.56
1,428.80 153,836.36
1,428.80 153,397.35
1,428.80 152,955.52
1,428.80 152,510.84
1,428.80 152,063.30
1,428.80 151,612.89
1,428.80 151,159.57
1,428.80 150,703.34
1,428.80 150,244.18
1,428.80 149,782.06
1,428.80 149,316.96
1,428.80 148,848.88
1,428.80 148,377.78
1,428.80 147,903.65
1,428.80 147,426.47
1,428.80 146,946.22
1,428.80 146,462.88
1,428.80 145,976.43
1,428.80 145,486.85
1,428.80 144,994.12
1,428.80 144,498.23
1,428.80 143,999.14
1,428.80 143,496.83
1,428.80 142,991.30
1,428.80 142,482.52
1,428.80 141,970.46
1,428.80 141,455.10
1,428.80 140,936.43
1,428.80 140,414.43
Pág 32 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 139,889.06
1,428.80 139,360.32
1,428.80 138,828.17
1,428.80 138,292.60
1,428.80 137,753.58
1,428.80 137,211.09
1,428.80 136,665.12
1,428.80 136,115.63
1,428.80 135,562.61
1,428.80 135,006.02
1,428.80 134,445.86
1,428.80 133,882.09
1,428.80 133,314.70
1,428.80 132,743.65
1,428.80 132,168.93
1,428.80 131,590.52
1,428.80 131,008.38
1,428.80 130,422.49
1,428.80 129,832.84
1,428.80 129,239.39
1,428.80 128,642.13
1,428.80 128,041.02
1,428.80 127,436.04
1,428.80 126,827.17
1,428.80 126,214.39
1,428.80 125,597.66
1,428.80 124,976.96
1,428.80 124,352.27
1,428.80 123,723.56
1,428.80 123,090.81
1,428.80 122,453.98
1,428.80 121,813.06
1,428.80 121,168.01
1,428.80 120,518.81
1,428.80 119,865.44
1,428.80 119,207.86
1,428.80 118,546.05
1,428.80 117,879.99
1,428.80 117,209.63
1,428.80 116,534.97
1,428.80 115,855.96
1,428.80 115,172.59
1,428.80 114,484.81
1,428.80 113,792.62
1,428.80 113,095.97
1,428.80 112,394.83
1,428.80 111,689.19
1,428.80 110,979.00
1,428.80 110,264.25
1,428.80 109,544.90
1,428.80 108,820.92
Pág 33 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 108,092.28
1,428.80 107,358.95
1,428.80 106,620.91
1,428.80 105,878.11
1,428.80 105,130.54
1,428.80 104,378.16
1,428.80 103,620.93
1,428.80 102,858.84
1,428.80 102,091.84
1,428.80 101,319.90
1,428.80 100,543.00
1,428.80 99,761.10
1,428.80 98,974.17
1,428.80 98,182.18
1,428.80 97,385.09
1,428.80 96,582.87
1,428.80 95,775.50
1,428.80 94,962.92
1,428.80 94,145.12
1,428.80 93,322.06
1,428.80 92,493.70
1,428.80 91,660.01
1,428.80 90,820.96
1,428.80 89,976.51
1,428.80 89,126.62
1,428.80 88,271.27
1,428.80 87,410.41
1,428.80 86,544.02
1,428.80 85,672.05
1,428.80 84,794.47
1,428.80 83,911.24
1,428.80 83,022.33
1,428.80 82,127.71
1,428.80 81,227.32
1,428.80 80,321.15
1,428.80 79,409.14
1,428.80 78,491.26
1,428.80 77,567.48
1,428.80 76,637.76
1,428.80 75,702.05
1,428.80 74,760.33
1,428.80 73,812.54
1,428.80 72,858.66
1,428.80 71,898.63
1,428.80 70,932.44
1,428.80 69,960.02
1,428.80 68,981.35
1,428.80 67,996.38
1,428.80 67,005.08
1,428.80 66,007.40
1,428.80 65,003.29
Pág 34 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 63,992.73
1,428.80 62,975.67
1,428.80 61,952.06
1,428.80 60,921.86
1,428.80 59,885.04
1,428.80 58,841.55
1,428.80 57,791.34
1,428.80 56,734.37
1,428.80 55,670.61
1,428.80 54,600.00
1,428.80 53,522.50
1,428.80 52,438.07
1,428.80 51,346.66
1,428.80 50,248.23
1,428.80 49,142.73
1,428.80 48,030.12
1,428.80 46,910.36
1,428.80 45,783.38
1,428.80 44,649.16
1,428.80 43,507.64
1,428.80 42,358.77
1,428.80 41,202.51
1,428.80 40,038.81
1,428.80 38,867.63
1,428.80 37,688.91
1,428.80 36,502.60
1,428.80 35,308.67
1,428.80 34,107.05
1,428.80 32,897.70
1,428.80 31,680.57
1,428.80 30,455.60
1,428.80 29,222.76
1,428.80 27,981.98
1,428.80 26,733.23
1,428.80 25,476.43
1,428.80 24,211.55
1,428.80 22,938.53
1,428.80 21,657.33
1,428.80 20,367.87
1,428.80 19,070.12
1,428.80 17,764.03
1,428.80 16,449.52
1,428.80 15,126.57
1,428.80 13,795.09
1,428.80 12,455.06
1,428.80 11,106.40
1,428.80 9,749.06
1,428.80 8,382.99
1,428.80 7,008.13
1,428.80 5,624.42
1,428.80 4,231.82
Pág 35 de 43
R$ 1,429.00 R$ 5,800.00

1,428.80 2,830.25
1,428.80 1,419.66
1,428.80 0.00
514,366.54
Pág 36 de 43
Prestação Seguro Habit. Tarifas Prestação Final
1 2/2/2017 R$ 2,264.58 R$ 41.58 R$ 25.00 R$ 2,331.16 R$ 199,444.44
2 3/2/2017 R$ 2,259.83 R$ 41.51 R$ 25.00 R$ 2,326.34 R$ 198,888.88
3 4/2/2017 R$ 2,255.08 R$ 41.44 R$ 25.00 R$ 2,321.52 R$ 198,333.32
4 5/2/2017 R$ 2,250.33 R$ 41.37 R$ 25.00 R$ 2,316.70 R$ 197,777.76
5 6/2/2017 R$ 2,245.59 R$ 41.30 R$ 25.00 R$ 2,311.89 R$ 197,222.20
6 7/2/2017 R$ 2,240.84 R$ 41.23 R$ 25.00 R$ 2,307.07 R$ 196,666.64
7 8/2/2017 R$ 2,236.09 R$ 41.16 R$ 25.00 R$ 2,302.25 R$ 196,111.08
8 9/2/2017 R$ 2,231.35 R$ 41.09 R$ 25.00 R$ 2,297.44 R$ 195,555.52
9 10/2/2017 R$ 2,226.60 R$ 41.01 R$ 25.00 R$ 2,292.61 R$ 194,999.96
10 11/2/2017 R$ 2,221.85 R$ 40.94 R$ 25.00 R$ 2,287.79 R$ 194,444.40
11 12/2/2017 R$ 2,217.10 R$ 40.87 R$ 25.00 R$ 2,282.97 R$ 193,888.84
12 1/2/2018 R$ 2,212.36 R$ 40.80 R$ 25.00 R$ 2,278.16 R$ 193,333.28
13 2/2/2018 R$ 2,207.61 R$ 40.73 R$ 25.00 R$ 2,273.34 R$ 192,777.72
14 3/2/2018 R$ 2,202.86 R$ 40.66 R$ 25.00 R$ 2,268.52 R$ 192,222.16
15 4/2/2018 R$ 2,198.11 R$ 40.59 R$ 25.00 R$ 2,263.70 R$ 191,666.60
16 5/2/2018 R$ 2,193.37 R$ 40.52 R$ 25.00 R$ 2,258.89 R$ 191,111.04
17 6/2/2018 R$ 2,188.62 R$ 40.45 R$ 25.00 R$ 2,254.07 R$ 190,555.48
18 7/2/2018 R$ 2,183.87 R$ 40.38 R$ 25.00 R$ 2,249.25 R$ 189,999.92
19 8/2/2018 R$ 2,179.13 R$ 40.31 R$ 25.00 R$ 2,244.44 R$ 189,444.36
20 9/2/2018 R$ 2,174.38 R$ 40.24 R$ 25.00 R$ 2,239.62 R$ 188,888.80
21 10/2/2018 R$ 2,169.63 R$ 40.17 R$ 25.00 R$ 2,234.80 R$ 188,333.24
22 11/2/2018 R$ 2,164.88 R$ 40.10 R$ 25.00 R$ 2,229.98 R$ 187,777.68
23 12/2/2018 R$ 2,160.14 R$ 40.03 R$ 25.00 R$ 2,225.17 R$ 187,222.12
24 1/2/2019 R$ 2,155.39 R$ 39.96 R$ 25.00 R$ 2,220.35 R$ 186,666.56
25 2/2/2019 R$ 2,150.64 R$ 39.89 R$ 25.00 R$ 2,215.53 R$ 186,111.00
26 3/2/2019 R$ 2,145.89 R$ 39.82 R$ 25.00 R$ 2,210.71 R$ 185,555.44
27 4/2/2019 R$ 2,141.15 R$ 39.74 R$ 25.00 R$ 2,205.89 R$ 184,999.88
28 5/2/2019 R$ 2,136.40 R$ 39.67 R$ 25.00 R$ 2,201.07 R$ 184,444.32
29 6/2/2019 R$ 2,131.65 R$ 39.60 R$ 25.00 R$ 2,196.25 R$ 183,888.76
30 7/2/2019 R$ 2,126.90 R$ 39.53 R$ 25.00 R$ 2,191.43 R$ 183,333.20
31 8/2/2019 R$ 2,122.16 R$ 39.46 R$ 25.00 R$ 2,186.62 R$ 182,777.64
32 9/2/2019 R$ 2,117.41 R$ 39.39 R$ 25.00 R$ 2,181.80 R$ 182,222.08
33 10/2/2019 R$ 2,112.66 R$ 39.32 R$ 25.00 R$ 2,176.98 R$ 181,666.52
34 11/2/2019 R$ 2,107.92 R$ 39.25 R$ 25.00 R$ 2,172.17 R$ 181,110.96
35 12/2/2019 R$ 2,103.17 R$ 39.18 R$ 25.00 R$ 2,167.35 R$ 180,555.40
36 1/2/2020 R$ 2,098.42 R$ 46.85 R$ 25.00 R$ 2,170.27 R$ 179,999.84
37 2/2/2020 R$ 2,093.67 R$ 46.76 R$ 25.00 R$ 2,165.43 R$ 179,444.28
38 3/2/2020 R$ 2,088.93 R$ 46.66 R$ 25.00 R$ 2,160.59 R$ 178,888.72
39 4/2/2020 R$ 2,084.18 R$ 46.57 R$ 25.00 R$ 2,155.75 R$ 178,333.16
40 5/2/2020 R$ 2,079.43 R$ 46.47 R$ 25.00 R$ 2,150.90 R$ 177,777.60
41 6/2/2020 R$ 2,074.68 R$ 46.38 R$ 25.00 R$ 2,146.06 R$ 177,222.04
42 7/2/2020 R$ 2,069.94 R$ 46.28 R$ 25.00 R$ 2,141.22 R$ 176,666.48
43 8/2/2020 R$ 2,065.19 R$ 46.19 R$ 25.00 R$ 2,136.38 R$ 176,110.92
44 9/2/2020 R$ 2,060.44 R$ 46.09 R$ 25.00 R$ 2,131.53 R$ 175,555.36
45 10/2/2020 R$ 2,055.70 R$ 46.00 R$ 25.00 R$ 2,126.70 R$ 174,999.80
46 11/2/2020 R$ 2,050.95 R$ 45.91 R$ 25.00 R$ 2,121.86 R$ 174,444.24
47 12/2/2020 R$ 2,046.20 R$ 45.81 R$ 25.00 R$ 2,117.01 R$ 173,888.68
48 1/2/2021 R$ 2,041.45 R$ 45.72 R$ 25.00 R$ 2,112.17 R$ 173,333.12
49 2/2/2021 R$ 2,036.71 R$ 45.62 R$ 25.00 R$ 2,107.33 R$ 172,777.56
50 3/2/2021 R$ 2,031.96 R$ 45.53 R$ 25.00 R$ 2,102.49 R$ 172,222.00
51 4/2/2021 R$ 2,027.21 R$ 45.43 R$ 25.00 R$ 2,097.64 R$ 171,666.44
52 5/2/2021 R$ 2,022.46 R$ 45.34 R$ 25.00 R$ 2,092.80 R$ 171,110.88
53 6/2/2021 R$ 2,017.72 R$ 45.24 R$ 25.00 R$ 2,087.96 R$ 170,555.32
54 7/2/2021 R$ 2,012.97 R$ 45.15 R$ 25.00 R$ 2,083.12 R$ 169,999.76
55 8/2/2021 R$ 2,008.22 R$ 45.06 R$ 25.00 R$ 2,078.28 R$ 169,444.20
56 9/2/2021 R$ 2,003.47 R$ 44.96 R$ 25.00 R$ 2,073.43 R$ 168,888.64
57 10/2/2021 R$ 1,998.73 R$ 44.87 R$ 25.00 R$ 2,068.60 R$ 168,333.08
58 11/2/2021 R$ 1,993.98 R$ 44.77 R$ 25.00 R$ 2,063.75 R$ 167,777.52
59 12/2/2021 R$ 1,989.23 R$ 44.68 R$ 25.00 R$ 2,058.91 R$ 167,221.96
60 1/2/2022 R$ 1,984.49 R$ 44.58 R$ 25.00 R$ 2,054.07 R$ 166,666.40
61 2/2/2022 R$ 1,979.74 R$ 44.49 R$ 25.00 R$ 2,049.23 R$ 166,110.84
62 3/2/2022 R$ 1,974.99 R$ 44.39 R$ 25.00 R$ 2,044.38 R$ 165,555.28
63 4/2/2022 R$ 1,970.24 R$ 44.30 R$ 25.00 R$ 2,039.54 R$ 164,999.72
64 5/2/2022 R$ 1,965.50 R$ 44.21 R$ 25.00 R$ 2,034.71 R$ 164,444.16
65 6/2/2022 R$ 1,960.75 R$ 44.11 R$ 25.00 R$ 2,029.86 R$ 163,888.60
66 7/2/2022 R$ 1,956.00 R$ 44.02 R$ 25.00 R$ 2,025.02 R$ 163,333.04
67 8/2/2022 R$ 1,951.25 R$ 43.92 R$ 25.00 R$ 2,020.17 R$ 162,777.48
68 9/2/2022 R$ 1,946.51 R$ 43.83 R$ 25.00 R$ 2,015.34 R$ 162,221.92
69 10/2/2022 R$ 1,941.76 R$ 43.73 R$ 25.00 R$ 2,010.49 R$ 161,666.36
70 11/2/2022 R$ 1,937.01 R$ 43.64 R$ 25.00 R$ 2,005.65 R$ 161,110.80
71 12/2/2022 R$ 1,932.27 R$ 43.54 R$ 25.00 R$ 2,000.81 R$ 160,555.24
72 1/2/2023 R$ 1,927.52 R$ 43.45 R$ 25.00 R$ 1,995.97 R$ 159,999.68
73 2/2/2023 R$ 1,922.77 R$ 43.36 R$ 25.00 R$ 1,991.13 R$ 159,444.12
74 3/2/2023 R$ 1,918.02 R$ 43.26 R$ 25.00 R$ 1,986.28 R$ 158,888.56
75 4/2/2023 R$ 1,913.28 R$ 43.17 R$ 25.00 R$ 1,981.45 R$ 158,333.00
76 5/2/2023 R$ 1,908.53 R$ 43.07 R$ 25.00 R$ 1,976.60 R$ 157,777.44
77 6/2/2023 R$ 1,903.78 R$ 42.98 R$ 25.00 R$ 1,971.76 R$ 157,221.88
78 7/2/2023 R$ 1,899.03 R$ 42.88 R$ 25.00 R$ 1,966.91 R$ 156,666.32
79 8/2/2023 R$ 1,894.29 R$ 42.79 R$ 25.00 R$ 1,962.08 R$ 156,110.76
80 9/2/2023 R$ 1,889.54 R$ 42.69 R$ 25.00 R$ 1,957.23 R$ 155,555.20
81 10/2/2023 R$ 1,884.79 R$ 42.60 R$ 25.00 R$ 1,952.39 R$ 154,999.64
82 11/2/2023 R$ 1,880.04 R$ 42.51 R$ 25.00 R$ 1,947.55 R$ 154,444.08
83 12/2/2023 R$ 1,875.30 R$ 42.41 R$ 25.00 R$ 1,942.71 R$ 153,888.52
84 1/2/2024 R$ 1,870.55 R$ 42.32 R$ 25.00 R$ 1,937.87 R$ 153,332.96
85 2/2/2024 R$ 1,865.80 R$ 42.22 R$ 25.00 R$ 1,933.02 R$ 152,777.40
86 3/2/2024 R$ 1,861.06 R$ 42.13 R$ 25.00 R$ 1,928.19 R$ 152,221.84
87 4/2/2024 R$ 1,856.31 R$ 42.03 R$ 25.00 R$ 1,923.34 R$ 151,666.28
88 5/2/2024 R$ 1,851.56 R$ 41.94 R$ 25.00 R$ 1,918.50 R$ 151,110.72
89 6/2/2024 R$ 1,846.81 R$ 41.84 R$ 25.00 R$ 1,913.65 R$ 150,555.16
90 7/2/2024 R$ 1,842.07 R$ 41.75 R$ 25.00 R$ 1,908.82 R$ 149,999.60
91 8/2/2024 R$ 1,837.32 R$ 41.66 R$ 25.00 R$ 1,903.98 R$ 149,444.04
92 9/2/2024 R$ 1,832.57 R$ 41.56 R$ 25.00 R$ 1,899.13 R$ 148,888.48
93 10/2/2024 R$ 1,827.82 R$ 41.47 R$ 25.00 R$ 1,894.29 R$ 148,332.92
94 11/2/2024 R$ 1,823.08 R$ 41.37 R$ 25.00 R$ 1,889.45 R$ 147,777.36
95 12/2/2024 R$ 1,818.33 R$ 41.28 R$ 25.00 R$ 1,884.61 R$ 147,221.80
96 1/2/2025 R$ 1,813.58 R$ 55.70 R$ 25.00 R$ 1,894.28 R$ 146,666.24
97 2/2/2025 R$ 1,808.84 R$ 55.55 R$ 25.00 R$ 1,889.39 R$ 146,110.68
98 3/2/2025 R$ 1,804.09 R$ 55.40 R$ 25.00 R$ 1,884.49 R$ 145,555.12
99 4/2/2025 R$ 1,799.34 R$ 55.25 R$ 25.00 R$ 1,879.59 R$ 144,999.56
100 5/2/2025 R$ 1,794.59 R$ 55.11 R$ 25.00 R$ 1,874.70 R$ 144,444.00
101 6/2/2025 R$ 1,789.85 R$ 54.96 R$ 25.00 R$ 1,869.81 R$ 143,888.44
102 7/2/2025 R$ 1,785.10 R$ 54.81 R$ 25.00 R$ 1,864.91 R$ 143,332.88
103 8/2/2025 R$ 1,780.35 R$ 54.66 R$ 25.00 R$ 1,860.01 R$ 142,777.32
104 9/2/2025 R$ 1,775.60 R$ 54.51 R$ 25.00 R$ 1,855.11 R$ 142,221.76
105 10/2/2025 R$ 1,770.86 R$ 54.36 R$ 25.00 R$ 1,850.22 R$ 141,666.20
106 11/2/2025 R$ 1,766.11 R$ 54.21 R$ 25.00 R$ 1,845.32 R$ 141,110.64
107 12/2/2025 R$ 1,761.36 R$ 54.06 R$ 25.00 R$ 1,840.42 R$ 140,555.08
108 1/2/2026 R$ 1,756.61 R$ 53.91 R$ 25.00 R$ 1,835.52 R$ 139,999.52
109 2/2/2026 R$ 1,751.87 R$ 53.76 R$ 25.00 R$ 1,830.63 R$ 139,443.96
110 3/2/2026 R$ 1,747.12 R$ 53.61 R$ 25.00 R$ 1,825.73 R$ 138,888.40
111 4/2/2026 R$ 1,742.37 R$ 53.46 R$ 25.00 R$ 1,820.83 R$ 138,332.84
112 5/2/2026 R$ 1,737.63 R$ 53.31 R$ 25.00 R$ 1,815.94 R$ 137,777.28
113 6/2/2026 R$ 1,732.88 R$ 53.16 R$ 25.00 R$ 1,811.04 R$ 137,221.72
114 7/2/2026 R$ 1,728.13 R$ 53.01 R$ 25.00 R$ 1,806.14 R$ 136,666.16
115 8/2/2026 R$ 1,723.38 R$ 52.86 R$ 25.00 R$ 1,801.24 R$ 136,110.60
116 9/2/2026 R$ 1,718.64 R$ 52.71 R$ 25.00 R$ 1,796.35 R$ 135,555.04
117 10/2/2026 R$ 1,713.89 R$ 52.56 R$ 25.00 R$ 1,791.45 R$ 134,999.48
118 11/2/2026 R$ 1,709.14 R$ 52.42 R$ 25.00 R$ 1,786.56 R$ 134,443.92
119 12/2/2026 R$ 1,704.39 R$ 52.27 R$ 25.00 R$ 1,781.66 R$ 133,888.36
120 1/2/2027 R$ 1,699.65 R$ 52.12 R$ 25.00 R$ 1,776.77 R$ 133,332.80
121 2/2/2027 R$ 1,694.90 R$ 51.97 R$ 25.00 R$ 1,771.87 R$ 132,777.24
122 3/2/2027 R$ 1,690.15 R$ 51.82 R$ 25.00 R$ 1,766.97 R$ 132,221.68
123 4/2/2027 R$ 1,685.41 R$ 51.67 R$ 25.00 R$ 1,762.08 R$ 131,666.12
124 5/2/2027 R$ 1,680.66 R$ 51.52 R$ 25.00 R$ 1,757.18 R$ 131,110.56
125 6/2/2027 R$ 1,675.91 R$ 51.37 R$ 25.00 R$ 1,752.28 R$ 130,555.00
126 7/2/2027 R$ 1,671.16 R$ 51.22 R$ 25.00 R$ 1,747.38 R$ 129,999.44
127 8/2/2027 R$ 1,666.42 R$ 51.07 R$ 25.00 R$ 1,742.49 R$ 129,443.88
128 9/2/2027 R$ 1,661.67 R$ 50.92 R$ 25.00 R$ 1,737.59 R$ 128,888.32
129 10/2/2027 R$ 1,656.92 R$ 50.77 R$ 25.00 R$ 1,732.69 R$ 128,332.76
130 11/2/2027 R$ 1,652.17 R$ 50.62 R$ 25.00 R$ 1,727.79 R$ 127,777.20
131 12/2/2027 R$ 1,647.43 R$ 50.47 R$ 25.00 R$ 1,722.90 R$ 127,221.64
132 1/2/2028 R$ 1,642.68 R$ 50.32 R$ 25.00 R$ 1,718.00 R$ 126,666.08
133 2/2/2028 R$ 1,637.93 R$ 50.17 R$ 25.00 R$ 1,713.10 R$ 126,110.52
134 3/2/2028 R$ 1,633.18 R$ 50.02 R$ 25.00 R$ 1,708.20 R$ 125,554.96
135 4/2/2028 R$ 1,628.44 R$ 49.87 R$ 25.00 R$ 1,703.31 R$ 124,999.40
136 5/2/2028 R$ 1,623.69 R$ 49.73 R$ 25.00 R$ 1,698.42 R$ 124,443.84
137 6/2/2028 R$ 1,618.94 R$ 49.58 R$ 25.00 R$ 1,693.52 R$ 123,888.28
138 7/2/2028 R$ 1,614.20 R$ 49.43 R$ 25.00 R$ 1,688.63 R$ 123,332.72
139 8/2/2028 R$ 1,609.45 R$ 49.28 R$ 25.00 R$ 1,683.73 R$ 122,777.16
140 9/2/2028 R$ 1,604.70 R$ 49.13 R$ 25.00 R$ 1,678.83 R$ 122,221.60
141 10/2/2028 R$ 1,599.95 R$ 48.98 R$ 25.00 R$ 1,673.93 R$ 121,666.04
142 11/2/2028 R$ 1,595.21 R$ 48.83 R$ 25.00 R$ 1,669.04 R$ 121,110.48
143 12/2/2028 R$ 1,590.46 R$ 48.68 R$ 25.00 R$ 1,664.14 R$ 120,554.92
144 1/2/2029 R$ 1,585.71 R$ 48.53 R$ 25.00 R$ 1,659.24 R$ 119,999.36
145 2/2/2029 R$ 1,580.96 R$ 48.38 R$ 25.00 R$ 1,654.34 R$ 119,443.80
146 3/2/2029 R$ 1,576.22 R$ 48.23 R$ 25.00 R$ 1,649.45 R$ 118,888.24
147 4/2/2029 R$ 1,571.47 R$ 48.08 R$ 25.00 R$ 1,644.55 R$ 118,332.68
148 5/2/2029 R$ 1,566.72 R$ 47.93 R$ 25.00 R$ 1,639.65 R$ 117,777.12
149 6/2/2029 R$ 1,561.98 R$ 47.78 R$ 25.00 R$ 1,634.76 R$ 117,221.56
150 7/2/2029 R$ 1,557.23 R$ 47.63 R$ 25.00 R$ 1,629.86 R$ 116,666.00
151 8/2/2029 R$ 1,552.48 R$ 47.48 R$ 25.00 R$ 1,624.96 R$ 116,110.44
152 9/2/2029 R$ 1,547.73 R$ 47.33 R$ 25.00 R$ 1,620.06 R$ 115,554.88
153 10/2/2029 R$ 1,542.99 R$ 47.18 R$ 25.00 R$ 1,615.17 R$ 114,999.32
154 11/2/2029 R$ 1,538.24 R$ 47.04 R$ 25.00 R$ 1,610.28 R$ 114,443.76
155 12/2/2029 R$ 1,533.49 R$ 46.89 R$ 25.00 R$ 1,605.38 R$ 113,888.20
156 1/2/2030 R$ 1,528.74 R$ 60.22 R$ 25.00 R$ 1,613.96 R$ 113,332.64
157 2/2/2030 R$ 1,524.00 R$ 60.01 R$ 25.00 R$ 1,609.01 R$ 112,777.08
158 3/2/2030 R$ 1,519.25 R$ 59.79 R$ 25.00 R$ 1,604.04 R$ 112,221.52
159 4/2/2030 R$ 1,514.50 R$ 59.58 R$ 25.00 R$ 1,599.08 R$ 111,665.96
160 5/2/2030 R$ 1,509.75 R$ 59.36 R$ 25.00 R$ 1,594.11 R$ 111,110.40
161 6/2/2030 R$ 1,505.01 R$ 59.15 R$ 25.00 R$ 1,589.16 R$ 110,554.84
162 7/2/2030 R$ 1,500.26 R$ 58.93 R$ 25.00 R$ 1,584.19 R$ 109,999.28
163 8/2/2030 R$ 1,495.51 R$ 58.71 R$ 25.00 R$ 1,579.22 R$ 109,443.72
164 9/2/2030 R$ 1,490.77 R$ 58.50 R$ 25.00 R$ 1,574.27 R$ 108,888.16
165 10/2/2030 R$ 1,486.02 R$ 58.28 R$ 25.00 R$ 1,569.30 R$ 108,332.60
166 11/2/2030 R$ 1,481.27 R$ 58.07 R$ 25.00 R$ 1,564.34 R$ 107,777.04
167 12/2/2030 R$ 1,476.52 R$ 57.85 R$ 25.00 R$ 1,559.37 R$ 107,221.48
168 1/2/2031 R$ 1,471.78 R$ 57.64 R$ 25.00 R$ 1,554.42 R$ 106,665.92
169 2/2/2031 R$ 1,467.03 R$ 57.42 R$ 25.00 R$ 1,549.45 R$ 106,110.36
170 3/2/2031 R$ 1,462.28 R$ 57.21 R$ 25.00 R$ 1,544.49 R$ 105,554.80
171 4/2/2031 R$ 1,457.53 R$ 56.99 R$ 25.00 R$ 1,539.52 R$ 104,999.24
172 5/2/2031 R$ 1,452.79 R$ 56.77 R$ 25.00 R$ 1,534.56 R$ 104,443.68
173 6/2/2031 R$ 1,448.04 R$ 56.56 R$ 25.00 R$ 1,529.60 R$ 103,888.12
174 7/2/2031 R$ 1,443.29 R$ 56.34 R$ 25.00 R$ 1,524.63 R$ 103,332.56
175 8/2/2031 R$ 1,438.55 R$ 56.13 R$ 25.00 R$ 1,519.68 R$ 102,777.00
176 9/2/2031 R$ 1,433.80 R$ 55.91 R$ 25.00 R$ 1,514.71 R$ 102,221.44
177 10/2/2031 R$ 1,429.05 R$ 55.70 R$ 25.00 R$ 1,509.75 R$ 101,665.88
178 11/2/2031 R$ 1,424.30 R$ 55.48 R$ 25.00 R$ 1,504.78 R$ 101,110.32
179 12/2/2031 R$ 1,419.56 R$ 55.27 R$ 25.00 R$ 1,499.83 R$ 100,554.76
180 1/2/2032 R$ 1,414.81 R$ 55.05 R$ 25.00 R$ 1,494.86 R$ 99,999.20
181 2/2/2032 R$ 1,410.06 R$ 54.83 R$ 25.00 R$ 1,489.89 R$ 99,443.64
182 3/2/2032 R$ 1,405.31 R$ 54.62 R$ 25.00 R$ 1,484.93 R$ 98,888.08
183 4/2/2032 R$ 1,400.57 R$ 54.40 R$ 25.00 R$ 1,479.97 R$ 98,332.52
184 5/2/2032 R$ 1,395.82 R$ 54.19 R$ 25.00 R$ 1,475.01 R$ 97,776.96
185 6/2/2032 R$ 1,391.07 R$ 53.97 R$ 25.00 R$ 1,470.04 R$ 97,221.40
186 7/2/2032 R$ 1,386.33 R$ 53.76 R$ 25.00 R$ 1,465.09 R$ 96,665.84
187 8/2/2032 R$ 1,381.58 R$ 53.54 R$ 25.00 R$ 1,460.12 R$ 96,110.28
188 9/2/2032 R$ 1,376.83 R$ 53.33 R$ 25.00 R$ 1,455.16 R$ 95,554.72
189 10/2/2032 R$ 1,372.08 R$ 53.11 R$ 25.00 R$ 1,450.19 R$ 94,999.16
190 11/2/2032 R$ 1,367.34 R$ 52.89 R$ 25.00 R$ 1,445.23 R$ 94,443.60
191 12/2/2032 R$ 1,362.59 R$ 52.68 R$ 25.00 R$ 1,440.27 R$ 93,888.04
192 1/2/2033 R$ 1,357.84 R$ 52.46 R$ 25.00 R$ 1,435.30 R$ 93,332.48
193 2/2/2033 R$ 1,353.09 R$ 52.25 R$ 25.00 R$ 1,430.34 R$ 92,776.92
194 3/2/2033 R$ 1,348.35 R$ 52.03 R$ 25.00 R$ 1,425.38 R$ 92,221.36
195 4/2/2033 R$ 1,343.60 R$ 51.82 R$ 25.00 R$ 1,420.42 R$ 91,665.80
196 5/2/2033 R$ 1,338.85 R$ 51.60 R$ 25.00 R$ 1,415.45 R$ 91,110.24
197 6/2/2033 R$ 1,334.10 R$ 51.39 R$ 25.00 R$ 1,410.49 R$ 90,554.68
198 7/2/2033 R$ 1,329.36 R$ 51.17 R$ 25.00 R$ 1,405.53 R$ 89,999.12
199 8/2/2033 R$ 1,324.61 R$ 50.95 R$ 25.00 R$ 1,400.56 R$ 89,443.56
200 9/2/2033 R$ 1,319.86 R$ 50.74 R$ 25.00 R$ 1,395.60 R$ 88,888.00
201 10/2/2033 R$ 1,315.12 R$ 50.52 R$ 25.00 R$ 1,390.64 R$ 88,332.44
202 11/2/2033 R$ 1,310.37 R$ 50.31 R$ 25.00 R$ 1,385.68 R$ 87,776.88
203 12/2/2033 R$ 1,305.62 R$ 50.09 R$ 25.00 R$ 1,380.71 R$ 87,221.32
204 1/2/2034 R$ 1,300.87 R$ 49.88 R$ 25.00 R$ 1,375.75 R$ 86,665.76
205 2/2/2034 R$ 1,296.13 R$ 49.66 R$ 25.00 R$ 1,370.79 R$ 86,110.20
206 3/2/2034 R$ 1,291.38 R$ 49.45 R$ 25.00 R$ 1,365.83 R$ 85,554.64
207 4/2/2034 R$ 1,286.63 R$ 49.23 R$ 25.00 R$ 1,360.86 R$ 84,999.08
208 5/2/2034 R$ 1,281.88 R$ 49.01 R$ 25.00 R$ 1,355.89 R$ 84,443.52
209 6/2/2034 R$ 1,277.14 R$ 48.80 R$ 25.00 R$ 1,350.94 R$ 83,887.96
210 7/2/2034 R$ 1,272.39 R$ 48.58 R$ 25.00 R$ 1,345.97 R$ 83,332.40
211 8/2/2034 R$ 1,267.64 R$ 48.37 R$ 25.00 R$ 1,341.01 R$ 82,776.84
212 9/2/2034 R$ 1,262.90 R$ 48.15 R$ 25.00 R$ 1,336.05 R$ 82,221.28
213 10/2/2034 R$ 1,258.15 R$ 47.94 R$ 25.00 R$ 1,331.09 R$ 81,665.72
214 11/2/2034 R$ 1,253.40 R$ 47.72 R$ 25.00 R$ 1,326.12 R$ 81,110.16
215 12/2/2034 R$ 1,248.65 R$ 47.51 R$ 25.00 R$ 1,321.16 R$ 80,554.60
216 1/2/2035 R$ 1,243.91 R$ 70.49 R$ 25.00 R$ 1,339.40 R$ 79,999.04
217 2/2/2035 R$ 1,239.16 R$ 70.11 R$ 25.00 R$ 1,334.27 R$ 79,443.48
218 3/2/2035 R$ 1,234.41 R$ 69.74 R$ 25.00 R$ 1,329.15 R$ 78,887.92
219 4/2/2035 R$ 1,229.66 R$ 69.36 R$ 25.00 R$ 1,324.02 R$ 78,332.36
220 5/2/2035 R$ 1,224.92 R$ 68.98 R$ 25.00 R$ 1,318.90 R$ 77,776.80
221 6/2/2035 R$ 1,220.17 R$ 68.61 R$ 25.00 R$ 1,313.78 R$ 77,221.24
222 7/2/2035 R$ 1,215.42 R$ 68.23 R$ 25.00 R$ 1,308.65 R$ 76,665.68
223 8/2/2035 R$ 1,210.67 R$ 67.85 R$ 25.00 R$ 1,303.52 R$ 76,110.12
224 9/2/2035 R$ 1,205.93 R$ 67.48 R$ 25.00 R$ 1,298.41 R$ 75,554.56
225 10/2/2035 R$ 1,201.18 R$ 67.10 R$ 25.00 R$ 1,293.28 R$ 74,999.00
226 11/2/2035 R$ 1,196.43 R$ 66.72 R$ 25.00 R$ 1,288.15 R$ 74,443.44
227 12/2/2035 R$ 1,191.69 R$ 66.35 R$ 25.00 R$ 1,283.04 R$ 73,887.88
228 1/2/2036 R$ 1,186.94 R$ 65.97 R$ 25.00 R$ 1,277.91 R$ 73,332.32
229 2/2/2036 R$ 1,182.19 R$ 65.59 R$ 25.00 R$ 1,272.78 R$ 72,776.76
230 3/2/2036 R$ 1,177.44 R$ 65.22 R$ 25.00 R$ 1,267.66 R$ 72,221.20
231 4/2/2036 R$ 1,172.70 R$ 64.84 R$ 25.00 R$ 1,262.54 R$ 71,665.64
232 5/2/2036 R$ 1,167.95 R$ 64.46 R$ 25.00 R$ 1,257.41 R$ 71,110.08
233 6/2/2036 R$ 1,163.20 R$ 64.09 R$ 25.00 R$ 1,252.29 R$ 70,554.52
234 7/2/2036 R$ 1,158.45 R$ 63.71 R$ 25.00 R$ 1,247.16 R$ 69,998.96
235 8/2/2036 R$ 1,153.71 R$ 63.33 R$ 25.00 R$ 1,242.04 R$ 69,443.40
236 9/2/2036 R$ 1,148.96 R$ 62.96 R$ 25.00 R$ 1,236.92 R$ 68,887.84
237 10/2/2036 R$ 1,144.21 R$ 62.58 R$ 25.00 R$ 1,231.79 R$ 68,332.28
238 11/2/2036 R$ 1,139.47 R$ 62.20 R$ 25.00 R$ 1,226.67 R$ 67,776.72
239 12/2/2036 R$ 1,134.72 R$ 61.83 R$ 25.00 R$ 1,221.55 R$ 67,221.16
240 1/2/2037 R$ 1,129.97 R$ 61.45 R$ 25.00 R$ 1,216.42 R$ 66,665.60
241 2/2/2037 R$ 1,125.22 R$ 61.07 R$ 25.00 R$ 1,211.29 R$ 66,110.04
242 3/2/2037 R$ 1,120.48 R$ 60.70 R$ 25.00 R$ 1,206.18 R$ 65,554.48
243 4/2/2037 R$ 1,115.73 R$ 60.32 R$ 25.00 R$ 1,201.05 R$ 64,998.92
244 5/2/2037 R$ 1,110.98 R$ 59.94 R$ 25.00 R$ 1,195.92 R$ 64,443.36
245 6/2/2037 R$ 1,106.23 R$ 59.57 R$ 25.00 R$ 1,190.80 R$ 63,887.80
246 7/2/2037 R$ 1,101.49 R$ 59.19 R$ 25.00 R$ 1,185.68 R$ 63,332.24
247 8/2/2037 R$ 1,096.74 R$ 58.81 R$ 25.00 R$ 1,180.55 R$ 62,776.68
248 9/2/2037 R$ 1,091.99 R$ 58.44 R$ 25.00 R$ 1,175.43 R$ 62,221.12
249 10/2/2037 R$ 1,087.24 R$ 58.06 R$ 25.00 R$ 1,170.30 R$ 61,665.56
250 11/2/2037 R$ 1,082.50 R$ 57.68 R$ 25.00 R$ 1,165.18 R$ 61,110.00
251 12/2/2037 R$ 1,077.75 R$ 57.31 R$ 25.00 R$ 1,160.06 R$ 60,554.44
252 1/2/2038 R$ 1,073.00 R$ 56.93 R$ 25.00 R$ 1,154.93 R$ 59,998.88
253 2/2/2038 R$ 1,068.26 R$ 56.55 R$ 25.00 R$ 1,149.81 R$ 59,443.32
254 3/2/2038 R$ 1,063.51 R$ 56.18 R$ 25.00 R$ 1,144.69 R$ 58,887.76
255 4/2/2038 R$ 1,058.76 R$ 55.80 R$ 25.00 R$ 1,139.56 R$ 58,332.20
256 5/2/2038 R$ 1,054.01 R$ 55.42 R$ 25.00 R$ 1,134.43 R$ 57,776.64
257 6/2/2038 R$ 1,049.27 R$ 55.05 R$ 25.00 R$ 1,129.32 R$ 57,221.08
258 7/2/2038 R$ 1,044.52 R$ 54.67 R$ 25.00 R$ 1,124.19 R$ 56,665.52
259 8/2/2038 R$ 1,039.77 R$ 54.29 R$ 25.00 R$ 1,119.06 R$ 56,109.96
260 9/2/2038 R$ 1,035.02 R$ 53.92 R$ 25.00 R$ 1,113.94 R$ 55,554.40
261 10/2/2038 R$ 1,030.28 R$ 53.54 R$ 25.00 R$ 1,108.82 R$ 54,998.84
262 11/2/2038 R$ 1,025.53 R$ 53.16 R$ 25.00 R$ 1,103.69 R$ 54,443.28
263 12/2/2038 R$ 1,020.78 R$ 52.79 R$ 25.00 R$ 1,098.57 R$ 53,887.72
264 1/2/2039 R$ 1,016.04 R$ 52.41 R$ 25.00 R$ 1,093.45 R$ 53,332.16
265 2/2/2039 R$ 1,011.29 R$ 52.03 R$ 25.00 R$ 1,088.32 R$ 52,776.60
266 3/2/2039 R$ 1,006.54 R$ 51.66 R$ 25.00 R$ 1,083.20 R$ 52,221.04
267 4/2/2039 R$ 1,001.79 R$ 51.28 R$ 25.00 R$ 1,078.07 R$ 51,665.48
268 5/2/2039 R$ 997.05 R$ 50.90 R$ 25.00 R$ 1,072.95 R$ 51,109.92
269 6/2/2039 R$ 992.30 R$ 50.53 R$ 25.00 R$ 1,067.83 R$ 50,554.36
270 7/2/2039 R$ 987.55 R$ 50.15 R$ 25.00 R$ 1,062.70 R$ 49,998.80
271 8/2/2039 R$ 982.80 R$ 49.77 R$ 25.00 R$ 1,057.57 R$ 49,443.24
272 9/2/2039 R$ 978.06 R$ 49.40 R$ 25.00 R$ 1,052.46 R$ 48,887.68
273 10/2/2039 R$ 973.31 R$ 49.02 R$ 25.00 R$ 1,047.33 R$ 48,332.12
274 11/2/2039 R$ 968.56 R$ 48.64 R$ 25.00 R$ 1,042.20 R$ 47,776.56
275 12/2/2039 R$ 963.81 R$ 48.27 R$ 25.00 R$ 1,037.08 R$ 47,221.00
276 1/2/2040 R$ 959.07 R$ 75.33 R$ 25.00 R$ 1,059.40 R$ 46,665.44
277 2/2/2040 R$ 954.32 R$ 74.63 R$ 25.00 R$ 1,053.95 R$ 46,109.88
278 3/2/2040 R$ 949.57 R$ 73.92 R$ 25.00 R$ 1,048.49 R$ 45,554.32
279 4/2/2040 R$ 944.83 R$ 73.22 R$ 25.00 R$ 1,043.05 R$ 44,998.76
280 5/2/2040 R$ 940.08 R$ 72.52 R$ 25.00 R$ 1,037.60 R$ 44,443.20
281 6/2/2040 R$ 935.33 R$ 71.81 R$ 25.00 R$ 1,032.14 R$ 43,887.64
282 7/2/2040 R$ 930.58 R$ 71.11 R$ 25.00 R$ 1,026.69 R$ 43,332.08
283 8/2/2040 R$ 925.84 R$ 70.41 R$ 25.00 R$ 1,021.25 R$ 42,776.52
284 9/2/2040 R$ 921.09 R$ 69.70 R$ 25.00 R$ 1,015.79 R$ 42,220.96
285 10/2/2040 R$ 916.34 R$ 69.00 R$ 25.00 R$ 1,010.34 R$ 41,665.40
286 11/2/2040 R$ 911.59 R$ 68.30 R$ 25.00 R$ 1,004.89 R$ 41,109.84
287 12/2/2040 R$ 906.85 R$ 67.59 R$ 25.00 R$ 999.44 R$ 40,554.28
288 1/2/2041 R$ 902.10 R$ 66.89 R$ 25.00 R$ 993.99 R$ 39,998.72
289 2/2/2041 R$ 897.35 R$ 66.19 R$ 25.00 R$ 988.54 R$ 39,443.16
290 3/2/2041 R$ 892.61 R$ 65.48 R$ 25.00 R$ 983.09 R$ 38,887.60
291 4/2/2041 R$ 887.86 R$ 64.78 R$ 25.00 R$ 977.64 R$ 38,332.04
292 5/2/2041 R$ 883.11 R$ 64.08 R$ 25.00 R$ 972.19 R$ 37,776.48
293 6/2/2041 R$ 878.36 R$ 63.37 R$ 25.00 R$ 966.73 R$ 37,220.92
294 7/2/2041 R$ 873.62 R$ 62.67 R$ 25.00 R$ 961.29 R$ 36,665.36
295 8/2/2041 R$ 868.87 R$ 61.97 R$ 25.00 R$ 955.84 R$ 36,109.80
296 9/2/2041 R$ 864.12 R$ 61.26 R$ 25.00 R$ 950.38 R$ 35,554.24
297 10/2/2041 R$ 859.37 R$ 60.56 R$ 25.00 R$ 944.93 R$ 34,998.68
298 11/2/2041 R$ 854.63 R$ 59.85 R$ 25.00 R$ 939.48 R$ 34,443.12
299 12/2/2041 R$ 849.88 R$ 59.15 R$ 25.00 R$ 934.03 R$ 33,887.56
300 1/2/2042 R$ 845.13 R$ 58.45 R$ 25.00 R$ 928.58 R$ 33,332.00
301 2/2/2042 R$ 840.38 R$ 57.74 R$ 25.00 R$ 923.12 R$ 32,776.44
302 3/2/2042 R$ 835.64 R$ 57.04 R$ 25.00 R$ 917.68 R$ 32,220.88
303 4/2/2042 R$ 830.89 R$ 56.34 R$ 25.00 R$ 912.23 R$ 31,665.32
304 5/2/2042 R$ 826.14 R$ 55.63 R$ 25.00 R$ 906.77 R$ 31,109.76
305 6/2/2042 R$ 821.40 R$ 54.93 R$ 25.00 R$ 901.33 R$ 30,554.20
306 7/2/2042 R$ 816.65 R$ 54.23 R$ 25.00 R$ 895.88 R$ 29,998.64
307 8/2/2042 R$ 811.90 R$ 53.52 R$ 25.00 R$ 890.42 R$ 29,443.08
308 9/2/2042 R$ 807.15 R$ 52.82 R$ 25.00 R$ 884.97 R$ 28,887.52
309 10/2/2042 R$ 802.41 R$ 52.12 R$ 25.00 R$ 879.53 R$ 28,331.96
310 11/2/2042 R$ 797.66 R$ 51.41 R$ 25.00 R$ 874.07 R$ 27,776.40
311 12/2/2042 R$ 792.91 R$ 50.71 R$ 25.00 R$ 868.62 R$ 27,220.84
312 1/2/2043 R$ 788.16 R$ 50.01 R$ 25.00 R$ 863.17 R$ 26,665.28
313 2/2/2043 R$ 783.42 R$ 49.30 R$ 25.00 R$ 857.72 R$ 26,109.72
314 3/2/2043 R$ 778.67 R$ 48.60 R$ 25.00 R$ 852.27 R$ 25,554.16
315 4/2/2043 R$ 773.92 R$ 47.90 R$ 25.00 R$ 846.82 R$ 24,998.60
316 5/2/2043 R$ 769.18 R$ 47.19 R$ 25.00 R$ 841.37 R$ 24,443.04
317 6/2/2043 R$ 764.43 R$ 46.49 R$ 25.00 R$ 835.92 R$ 23,887.48
318 7/2/2043 R$ 759.68 R$ 45.79 R$ 25.00 R$ 830.47 R$ 23,331.92
319 8/2/2043 R$ 754.93 R$ 45.08 R$ 25.00 R$ 825.01 R$ 22,776.36
320 9/2/2043 R$ 750.19 R$ 44.38 R$ 25.00 R$ 819.57 R$ 22,220.80
321 10/2/2043 R$ 745.44 R$ 43.68 R$ 25.00 R$ 814.12 R$ 21,665.24
322 11/2/2043 R$ 740.69 R$ 42.97 R$ 25.00 R$ 808.66 R$ 21,109.68
323 12/2/2043 R$ 735.94 R$ 42.27 R$ 25.00 R$ 803.21 R$ 20,554.12
324 1/2/2044 R$ 731.20 R$ 41.57 R$ 25.00 R$ 797.77 R$ 19,998.56
325 2/2/2044 R$ 726.45 R$ 40.86 R$ 25.00 R$ 792.31 R$ 19,443.00
326 3/2/2044 R$ 721.70 R$ 40.16 R$ 25.00 R$ 786.86 R$ 18,887.44
327 4/2/2044 R$ 716.95 R$ 39.46 R$ 25.00 R$ 781.41 R$ 18,331.88
328 5/2/2044 R$ 712.21 R$ 38.75 R$ 25.00 R$ 775.96 R$ 17,776.32
329 6/2/2044 R$ 707.46 R$ 38.05 R$ 25.00 R$ 770.51 R$ 17,220.76
330 7/2/2044 R$ 702.71 R$ 37.35 R$ 25.00 R$ 765.06 R$ 16,665.20
331 8/2/2044 R$ 697.97 R$ 36.64 R$ 25.00 R$ 759.61 R$ 16,109.64
332 9/2/2044 R$ 693.22 R$ 35.94 R$ 25.00 R$ 754.16 R$ 15,554.08
333 10/2/2044 R$ 688.47 R$ 35.24 R$ 25.00 R$ 748.71 R$ 14,998.52
334 11/2/2044 R$ 683.72 R$ 34.53 R$ 25.00 R$ 743.25 R$ 14,442.96
335 12/2/2044 R$ 678.98 R$ 33.83 R$ 25.00 R$ 737.81 R$ 13,887.40
336 1/2/2045 R$ 674.23 R$ 49.70 R$ 25.00 R$ 748.93 R$ 13,331.84
337 2/2/2045 R$ 669.48 R$ 48.31 R$ 25.00 R$ 742.79 R$ 12,776.28
338 3/2/2045 R$ 664.73 R$ 46.91 R$ 25.00 R$ 736.64 R$ 12,220.72
339 4/2/2045 R$ 659.99 R$ 45.52 R$ 25.00 R$ 730.51 R$ 11,665.16
340 5/2/2045 R$ 655.24 R$ 44.12 R$ 25.00 R$ 724.36 R$ 11,109.60
341 6/2/2045 R$ 650.49 R$ 42.73 R$ 25.00 R$ 718.22 R$ 10,554.04
342 7/2/2045 R$ 645.75 R$ 41.34 R$ 25.00 R$ 712.09 R$ 9,998.48
343 8/2/2045 R$ 641.00 R$ 39.94 R$ 25.00 R$ 705.94 R$ 9,442.92
344 9/2/2045 R$ 636.25 R$ 38.55 R$ 25.00 R$ 699.80 R$ 8,887.36
345 10/2/2045 R$ 631.50 R$ 37.15 R$ 25.00 R$ 693.65 R$ 8,331.80
346 11/2/2045 R$ 626.76 R$ 35.76 R$ 25.00 R$ 687.52 R$ 7,776.24
347 12/2/2045 R$ 622.01 R$ 34.37 R$ 25.00 R$ 681.38 R$ 7,220.68
348 1/2/2046 R$ 617.26 R$ 32.97 R$ 25.00 R$ 675.23 R$ 6,665.12
349 2/2/2046 R$ 612.51 R$ 31.58 R$ 25.00 R$ 669.09 R$ 6,109.56
350 3/2/2046 R$ 607.77 R$ 30.18 R$ 25.00 R$ 662.95 R$ 5,554.00
351 4/2/2046 R$ 603.02 R$ 28.79 R$ 25.00 R$ 656.81 R$ 4,998.44
352 5/2/2046 R$ 598.27 R$ 27.40 R$ 25.00 R$ 650.67 R$ 4,442.88
353 6/2/2046 R$ 593.52 R$ 26.00 R$ 25.00 R$ 644.52 R$ 3,887.32
354 7/2/2046 R$ 588.78 R$ 24.61 R$ 25.00 R$ 638.39 R$ 3,331.76
355 8/2/2046 R$ 584.03 R$ 23.22 R$ 25.00 R$ 632.25 R$ 2,776.20
356 9/2/2046 R$ 579.28 R$ 21.82 R$ 25.00 R$ 626.10 R$ 2,220.64
357 10/2/2046 R$ 574.54 R$ 20.43 R$ 25.00 R$ 619.97 R$ 1,665.08
358 11/2/2046 R$ 569.79 R$ 19.03 R$ 25.00 R$ 613.82 R$ 1,109.52
359 12/2/2046 R$ 565.04 R$ 17.64 R$ 25.00 R$ 607.68 R$ 553.96
360 1/2/2047 R$ 558.69 R$ 0.00 R$ 25.00 R$ 583.69 R$ 0.00
R$ 508,475.07 R$ 18,012.20 R$ 9,000.00
R$ 1,412.43 R$ 50.03 R$ 25.00
Média parcelas R$ 1,487.46

Calculo de Financiamento JC, SAC e PRICE

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Calculo de Financiamento JC, SAC e PRICE

Enviado por

Direitos autorais:

Formatos disponíveis

Cálculo de Financiamento (Vlr Fixo)

Valor de Entrada R$ 59,600.00 Valores

Número de Pagamentos 360

Número de Pagamentos 120

Número de Pagamentos 120

Número de Pagamentos 180

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Prestação Saldo Devedor

Média parcelas R$ 1,487.46

Você também pode gostar