Escolar Documentos
Profissional Documentos
Cultura Documentos
OBRA:
LOCAL:
MUNICPIO:
PLANILHA ORAMENTRIA
ITEM
1
1.1
1.2
DESCRIO
1.4
1.5
1.6
1.7
1.8
SERVIOS PRELIMINARES
Limpeza mecnica do terreno
Tapume de chapa de madeira compensada resinada
Abrigo provisrio de madeira executado na obra para escritrio, vestirio,
sanitrios, depsito de materiais e ferramentas
Ligao provisria gua
Ligao provisria luz e fora
Placa de obra em chapa galvanizada, inclusive estrutura
Andaime para alvenaria e revestimentos
Locao da obra: execuo de gabarito
2
2.1
2.2
2.3
2.4
MOVIMENTO DE TERRA
Escavao mecanizada em solo de 1 categoria (profundidade: at 4 m)
Aterro mecanizado com reaproveitamento de solo
Aterro mecanizado com material importado
Compactao de aterro
3
3.1
3.2
3.3
FUNDAES
Escavao de tubules (inclusive alargamento de base) e estacas
Armadura de ao CA-50 e CA-60
Concreto estrutural dosado em central , fck 15 MPa
Transporte, lanamento, adensamento e acabamento do concreto em
fundao
1.3
3.4
4
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m2
m2
14,348.28
1,174.61
0.12
15.04
9.61
1,721.79
17,666.13
11,288.00
m2
150.00
142.72
17.16
21,408.00
2,574.00
un
un
m2
m2
m2
1.00
1.00
8.00
7,713.65
2,544.88
660.17
649.11
88.63
0.41
1.47
152.64
85.52
4.27
0.86
1.56
660.17
649.11
709.04
3,162.60
3,740.97
152.64
85.52
34.16
6,633.74
3,970.01
m3
m3
m3
m3
2,073.20
2,073.20
1,191.10
3,264.30
0.55
4.22
25.14
3.00
0.11
0.33
0.35
1,140.26
8,748.90
29,944.25
9,792.90
228.05
684.16
1,142.51
m3
kg
m3
338.59
6,486.00
338.59
4.42
175.44
120.17
0.86
-
28,668.12
59,402.23
40,688.36
5,577.96
-
m3
338.59
0.09
43.97
30.47
14,887.80
ESTRUTURA
18.83
4.1
m3
351.43
6,617.43
4.2
4.3
m3
m3
258.97
6.63
43.20
19.04
8.66
286.42
4,930.79
57.42
4.4
m2
460.02
11.23
15.94
5,166.02
7,332.72
Pgina 1/119
ITEM
4.5
4.6
4.7
4.8
4.9
5
5.1
5.2
5.3
5.4
5.5
6
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m2
10,195.79
30.26
8.48
308,524.61
86,460.30
kg
m3
112,326.00
1,427.47
4.42
198.90
0.86
-
496,480.92
283,923.78
96,600.36
-
m3
1,427.47
0.09
20.57
128.47
29,363.06
m2
294.90
87.60
13.07
25,833.24
3,854.34
m2
5,370.56
9.08
12.54
48,764.68
67,346.82
m2
2,263.36
16.66
15.53
37,707.58
35,149.98
m2
79.73
19.66
19.52
1,567.49
1,556.33
m2
m3
14.52
5.79
261.00
738.31
303.91
3,789.72
4,274.81
1,759.64
ud
22.00
259.53
64.91
5,709.66
1,428.02
ud
85.00
265.44
64.91
22,562.40
5,517.35
ud
18.00
315.44
64.91
5,677.92
1,168.38
ud
6.00
345.44
64.91
2,072.64
389.46
ud
8.00
286.75
64.91
2,294.00
519.28
ud
2.00
336.75
64.91
673.50
129.82
ud
1.00
342.27
64.91
342.27
64.91
ud
3.00
413.90
64.91
1,241.70
194.73
ud
1.00
718.54
64.91
718.54
64.91
Pgina 2/119
ITEM
6.10
6.11
6.12
6.13
6.14
6.15
6.16
6.17
6.18
6.19
6.20
6.21
6.22
6.23
6.24
6.25
6.26
6.27
6.28
6.29
6.30
DESCRIO
Porta de madeira em chapa compensada, semi-ocas, encabeadas de abrir
de 2 folha(210x210cm) completa
Porta de madeira em chapa compensada, semi-ocas, encabeadas de abrir
de 2 folha(210x210cm) completa
Porta de madeira em chapa compensada, semi-ocas, encabeadas de abrir
de 2 folha(150x210cm) completa
Porta de madeira em chapa compensada, semi-ocas, encabeadas de abrir
de 2 folha(160x210cm) completa
Porta de mdf de abrir de 1 folha(65x190cm) completa
Porta de mdf de abrir de 1 folha(25x190cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 1 folha (70x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 1 folha (80x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 1 folha (100x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 1 folha (130x210cm) (PA05)
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de correr 1 folha (110x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de correr 1 folha (80x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de correr 1 folha (130x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de correr 1 folha (150x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 2 folhas (150x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de correr 1 folha (110x120cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 2 folhas (210x210cm) PA10
Porta tipo venesiana de alumnio ventilada revestida com pintura
eletrosttica na cor branca de abrir 1 folha (80x210cm) completa
Porta tipo venesiana de alumnio ventilada revestida com pintura
eletrosttica na cor branca de abrir 2 folhas (160x210cm) PA13
Porta em chapa de alumnio composto na cor branca com visor de vidro
temperado 6mm de abrir 2 folhas(210x210cm) completa
Porta em chapa de alumnio composto na cor branca com parte inferior
resistente a batidas de maca com visor de vidro temperado 6mm de abrir 2
folhas(210x210cm) completa
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
ud
4.00
746.78
64.91
2,987.12
259.64
ud
1.00
615.63
64.91
615.63
64.91
ud
1.00
580.88
64.91
580.88
64.91
ud
1.00
490.95
64.91
490.95
64.91
ud
ud
11.00
2.00
367.00
180.00
64.91
64.91
4,037.00
360.00
714.01
129.82
ud
8.00
827.49
18.51
6,619.92
148.08
ud
10.00
881.85
21.15
8,818.50
211.50
ud
3.00
1,038.56
26.44
3,115.68
79.32
ud
1.00
1,249.63
34.37
1,249.63
34.37
ud
1.00
1,150.92
29.08
1,150.92
29.08
ud
1.00
858.85
21.15
858.85
21.15
ud
2.00
1,248.63
34.37
2,497.26
68.74
ud
1.00
1,375.34
39.66
1,375.34
39.66
ud
5.00
1,329.34
39.66
6,646.70
198.30
ud
1.00
707.92
29.08
707.92
29.08
ud
1.00
1,652.48
55.52
1,652.48
55.52
ud
4.00
643.85
21.15
2,575.40
84.60
ud
6.00
1,018.70
42.30
6,112.20
253.80
ud
3.00
1,949.48
55.52
5,848.44
166.56
ud
1.00
1,949.48
55.52
1,949.48
55.52
Pgina 3/119
ITEM
6.31
6.32
6.33
6.34
6.35
6.36
6.37
6.38
6.39
6.40
6.41
6.42
6.43
6.44
6.45
6.46
6.47
DESCRIO
Porta em chapa de alumnio composto na cor branca com visor de vidro
temperado 6mm de correr 1 folha (150x210cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca com visor de vidro temperado 6mm de correr 2
folhas (210x210cm) PA16
Porta tipo venesiana de alumnio ventilada revestida com pintura
eletrosttica na cor branca de correr 3 folhas (270x210cm) completa
Porta tipo venesiana de alumnio ventilada revestida com pintura
eletrosttica na cor verde de abrir 2 folhas (210x250cm) PA18
Porta tipo venesiana de alumnio ventilada revestida com pintura
eletrosttica na cor branca de abrir 1 folha (100x200cm) completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 2 folhas (200x210cm) completa
Porta com perfil de alumnio revestido com pintura eletrosttica na cor
branca e vidro temperado verde 8mm de abrir 2 folhas (160x210cm)
completa
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca com visor de vidro temperado 8mm de correr 1
folha (160x210cm) CAV01
Porta de vidro temperado transparente liso/jateado 8mm de abrir 1 folha
(140x210cm) completa
Porta de vidro temperado liso na cor verde 8mm de correr 3 folhas
(300x210cm) PV02
Porta de vidro temperado transparente liso/jateado 8mm de abrir 2 folhas
(140x210cm) completa
Porta em ferro chapa 18 resistente ao fogo 60min com pintura automotiva
tipo laka e acabamento em verniz automotivo branco de abrir 1
folha(110x210cm) PCF01
Porta com folha dupla de lambril de alumnio revestido com pintura
eletrosttica na cor branca de abrir 1 folha (70x195cm) completa
Porta de alumnio revestido com pintura eletrosttica na cor branca com
visor de vidro temperado transparente 8mm tipo guilhotina (80x110cm)
completa
Porta de alumnio revestido com pintura eletrosttica na cor branca com
visor de vidro temperado transparente 8mm tipo guilhotina (100x110cm)
completa
Porta de alumnio revestido com pintura eletrosttica na cor branca com
visor de vidro temperado transparente 8mm tipo guilhotina (150x110cm)
GA03
Porta de madeira blindada internamente com lenol de chumbo de 1,20mm
de espessura de abrir de 1 folha (80x210cm) completa
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
ud
4.00
1,443.34
39.66
5,773.36
158.64
ud
1.00
2,140.48
55.52
2,140.48
55.52
ud
2.00
1,844.61
71.39
3,689.22
142.78
ud
1.00
1,363.90
66.09
1,363.90
66.09
ud
1.00
709.82
25.18
709.82
25.18
ud
1.00
1,569.12
52.88
1,569.12
52.88
ud
1.00
957.70
42.30
957.70
42.30
ud
1.00
1,076.70
42.30
1,076.70
42.30
ud
1.00
642.70
42.30
642.70
42.30
ud
1.00
1,790.00
1,790.00
ud
1.00
770.00
770.00
ud
6.00
728.00
59.00
4,368.00
354.00
ud
4.00
782.81
17.19
3,131.24
68.76
ud
7.00
661.92
11.08
4,633.44
77.56
ud
10.00
828.15
13.85
8,281.50
138.50
ud
6.00
1,241.23
20.77
7,447.38
124.62
ud
1.00
1,878.85
21.15
1,878.85
21.15
Pgina 4/119
ITEM
6.48
6.49
6.50
6.51
6.52
6.53
6.54
6.55
6.56
6.57
6.58
DESCRIO
Porta de madeira blindada internamente com lenol de chumbo de 1,80mm
de espessura de abrir de 1 folha (80x210cm)
Porta de madeira blindada internamente com lenol de chumbo de 0,8mm
de espessura de correr de 1 folha (80x210cm) completa
Porta de madeira blindada internamente com lenol de chumbo de 1,2mm
de espessura de correr de 1 folha (80x210cm)
Porta de madeira blindada internamente com leno de chumbo com 1,5mm
de espessura de abrir de 2 folha (160x210cm) completa
Porta de madeira blindada internamente com leno de chumbo com 1,5mm
de espessura de correr de 1 folha (160x210cm)
Perfil em ao com vidro com equivalncia de 1,1mm em chumbo 8mm
(30x30cm)
Perfil em ao com vidro com equivalncia de 1,15mm em chumbo 8mm
(100x100cm) VP02
Perfil de alumnio revestido com pintura eletrosttica na cor branca com vidro
temperado transparente 8mm (150x100cm)
Perfil de alumnio revestido com pintura eletrosttica na cor branca com vidro
temperado transparente 8mm (120x100cm)
Perfil de alumnio revestido com pintura eletrosttica na cor branca com vidro
temperado transparente 8mm (100x100cm)
Janela de correr/fixa - Perfil de alumnio revestido com pintura eletrosttica
na cor branca com vidro temperado verde 8mm e tela tipo mosqueteiro
(600x100cm)
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
ud
1.00
2,078.85
21.15
2,078.85
21.15
ud
1.00
2,178.85
21.15
2,178.85
21.15
ud
1.00
2,378.85
21.15
2,378.85
21.15
ud
1.00
3,178.85
21.15
3,178.85
21.15
ud
1.00
3,678.85
21.15
3,678.85
21.15
ud
1.00
790.00
10.00
790.00
10.00
ud
1.00
3,875.00
15.00
3,875.00
15.00
ud
11.00
336.23
20.77
3,698.53
228.47
ud
2.00
290.89
15.11
581.78
30.22
ud
2.00
260.41
12.59
520.82
25.18
ud
1.00
2,593.85
21.15
2,593.85
21.15
6.59
ud
1.00
2,060.37
131.63
2,060.37
131.63
6.60
ud
1.00
824.37
131.63
824.37
131.63
ud
2.00
1,095.41
57.59
2,190.82
115.18
ud
2.00
554.23
29.77
1,108.46
59.54
ud
2.00
678.54
25.46
1,357.08
50.92
ud
1.00
605.54
25.46
605.54
25.46
ud
1.00
717.69
42.31
717.69
42.31
ud
5.00
265.41
19.59
1,327.05
97.95
6.61
6.62
6.63
6.64
6.65
6.66
Pgina 5/119
ITEM
6.67
6.68
6.69
6.70
6.71
6.72
6.73
6.74
6.75
6.76
6.77
DESCRIO
Janela de correr/fixa - Perfil de alumnio revestido com pintura eletrosttica
na cor branca com vidro temperado verde 8mm (250x50cm)
Janela de correr - Perfil de alumnio revestido com pintura eletrosttica na
cor branca com vidro temperado verde 8mm (130x50cm)
Janela fixa Tipo veneziana ventilada de alumnio revestido com pintura
eletrosttica na cor branca (150x50cm) JA08
Tela artstica fixa (50x50cm)
Janela fixa Tipo veneziana ventilada de alumnio revestido com pintura
eletrosttica na cor branca (80x50cm)
Janela fixa Tipo veneziana ventilada de alumnio revestido com pintura
eletrosttica na cor branca (160x50cm)
Janela projetante - Perfil de alumnio revestido com pintura eletrosttica na
cor branca com vidro temperado verde 8mm (100x150cm)
Janela projetante/fixa - Perfil de alumnio revestido com pintura eletrosttica
na cor branca com vidro refletivo na cor verde CEB 120PN ou similar
(740x350cm)
Janela projetante/fixa - Perfil de alumnio revestido com pintura eletrosttica
na cor branca com vidro temperado verde 8mm (500x80cm)
Janela projetante - Perfil de alumnio revestido com pintura eletrosttica na
cor branca com vidro temperado verde 8mm (320x80cm)
Janela de correr/fixa - Perfil de alumnio revestido com pintura eletrosttica
na cor branca com vidro temperado verde 8mm e tela tipo mosqueteiro
(675x100cm)
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
ud
2.00
537.41
19.59
1,074.82
39.18
ud
3.00
317.81
10.19
953.43
30.57
ud
2.00
188.25
11.75
376.50
23.50
ud
2.00
56.08
3.92
112.16
7.84
ud
1.00
151.73
6.27
151.73
6.27
ud
2.00
196.46
12.54
392.92
25.08
ud
1.00
611.50
23.51
611.50
23.51
ud
1.00
19,794.15
405.85
19,794.15
405.85
ud
1.00
1,172.32
62.68
1,172.32
62.68
ud
3.00
807.88
40.12
2,423.64
120.36
ud
1.00
3,099.23
105.77
3,099.23
105.77
6.78
ud
1.00
2,261.92
148.08
2,261.92
148.08
6.79
ud
1.00
2,823.63
96.37
2,823.63
96.37
6.80
ud
1.00
2,129.08
134.92
2,129.08
134.92
6.81
ud
1.00
2,958.93
101.07
2,958.93
101.07
6.82
ud
1.00
2,178.50
141.50
2,178.50
141.50
6.83
ud
1.00
2,755.98
94.02
2,755.98
94.02
Pgina 6/119
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
131.63
2,060.37
131.63
777.51
39.49
777.51
39.49
1.00
1,088.90
69.10
1,088.90
69.10
ud
1.00
670.66
31.34
670.66
31.34
ud
2.00
2,178.50
141.50
4,357.00
283.00
6.89
ud
1.00
2,958.93
101.07
2,958.93
101.07
6.90
ud
1.00
1,745.45
59.55
1,745.45
59.55
6.91
ud
1.00
2,178.50
141.50
2,178.50
141.50
ud
1.00
2,591.46
88.54
2,591.46
88.54
ud
4.00
408.03
10.97
1,632.12
43.88
ud
1.00
1,970.05
123.95
1,970.05
123.95
ud
5.00
242.97
10.03
1,214.85
50.15
ud
1.00
242.97
10.03
242.97
10.03
ud
2.00
546.61
17.39
1,093.22
34.78
ud
1.00
797.26
40.74
797.26
40.74
ud
1.00
2,009.70
105.30
2,009.70
105.30
ud
1.00
910.86
50.14
910.86
50.14
DESCRIO
6.84
ud
1.00
2,060.37
6.85
ud
1.00
6.86
ud
6.87
6.88
6.92
6.93
6.94
6.95
6.96
6.97
6.98
6.99
6.100
UNID.
QUANT.
MATERIAL
(R$)
ITEM
MO DE
OBRA (R$)
Pgina 7/119
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
60.17
779.66
120.34
1,089.83
60.17
1,089.83
60.17
1.00
1,089.83
60.17
1,089.83
60.17
ud
1.00
978.59
56.41
978.59
56.41
ud
2.00
978.59
56.41
1,957.18
112.82
ud
1.00
476.55
24.45
476.55
24.45
ud
5.00
522.91
30.09
2,614.55
150.45
ud
1.00
814.91
30.09
814.91
30.09
DESCRIO
6.101
ud
2.00
389.83
6.102
ud
1.00
6.103
ud
6.104
6.105
6.106
6.107
6.108
UNID.
QUANT.
MATERIAL
(R$)
ITEM
MO DE
OBRA (R$)
6.109
ud
1.00
775.72
49.28
775.72
49.28
6.110
ud
2.00
567.72
49.28
1,135.44
98.56
6.111
ud
6.00
797.53
72.47
4,785.18
434.82
6.112
ud
13.00
475.30
4.70
6,178.90
61.10
6.113
ud
1.00
131.24
3.76
131.24
3.76
6.114
ud
8.00
367.24
3.76
2,937.92
30.08
6.115
6.116
6.117
6.118
ud
ud
ud
ud
1.00
1.00
1.00
1.00
44,030.00
34,875.00
20,200.00
34,075.00
44,030.00
34,875.00
20,200.00
34,075.00
IMPERMEABILIZAO
Impermeabilizao de alicerce com tinta betuminosa
721.67
2.77
1.41
1,999.03
7
7.1
1,017.55
Pgina 8/119
ITEM
DESCRIO
7.2
7.3
7.4
7.5
7.6
8
8.1
8.2
8.3
COBERTURA
Estrutura de madeira para telha ondulada de fibrocimento
Estrutura de ao para cobertura, conforme projeto
Cobertura com telha de fibrocimento, e = 8 mm
Cumeeira normal ou articulada de fibrocimento para telha perfil ondulado e =
8 mm
Calha de chapa galvanizada n 26 desenvolvimento 55 cm
Rufo de chapa de ao galvanizado n 24 desenvolvimento 33 cm
Domo de fibra de vidro, colocao e acabamento
Marquise metlica em ao galvanizado, com pintura epxi anti-corrosiva,
com cobertura em telha em chapa galvanizada com proteo termo-acstica,
conforme projeto
8.4
8.5
8.6
8.7
8.8
8.9
9
9.1
9.1.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m2
m2
m2
kg
kg
348.00
595.00
451.50
5,134.00
230.00
19.11
30.00
4.20
1.53
6.70
1.88
4.50
4.25
4.25
6,650.28
17,850.00
1,896.30
7,855.02
1,541.00
654.24
2,031.75
21,819.50
977.50
m2
m2
m2
1,789.42
488.35
2,286.37
24.84
79.65
42.10
11.54
5.50
44,449.19
38,897.08
96,256.18
20,649.91
12,575.04
68.30
25.40
1.54
1,734.82
105.18
m
m
m2
246.56
453.05
8.60
15.19
13.44
272.11
16.67
6.41
6.41
3,745.25
6,088.99
2,340.15
4,110.16
2,904.05
55.13
m2
266.40
337.08
m2
213.33
105.00
35.00
22,399.65
7,466.55
un
1.00
2,467.34
401.66
2,467.34
401.66
89,798.11
9.2
9.2.1
un
1.00
47,572.25
7,600.00
47,572.25
7,600.00
9.3
9.3.1
9.3.2
9.3.3
9.3.4
9.3.5
m
p
p
m
m
280.00
8.00
8.00
840.00
350.00
12.09
19.72
11.03
44.92
25.88
14.11
3.94
3.21
5.90
4.62
3,385.20
157.76
88.24
37,732.80
9,058.00
3,950.80
31.52
25.68
4,956.00
1,617.00
1.00
162,155.50
8,534.50
162,155.50
8,534.50
60.00
44.92
5.90
2,695.20
354.00
9.4
9.4.1
9.4.2
Pgina 9/119
ITEM
DESCRIO
9.4.3
9.4.4
9.4.5
9.5
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m
m
20.00
5.00
25.88
24.52
4.62
8.98
517.60
122.60
92.40
44.90
1.00
200.00
40.00
200.00
40.00
cj
1.00
15,570.00
1,232.00
15,570.00
1,232.00
9.5.2
9.5.3
9.5.4
QPDG
Painel de distribuio em chapa de ao 16USG, pintura em epoxi cor bege,
com trinco, espelho interno c/ plaquetas de identificao em acrlico para
cada circuito e porta projeto.
01 Disjuntor termomagntico tripolar 800A capac. interrup. min. Min 42kA
modelo NS com Regulagem.
02 Disjuntor termomagntico tripolar 200A capac. interrup. min. 25kA,
modelo NS com relgulagem
02 Disjuntor termomagntico tripolar 100A capac. interrup. min. 25kA,
modelo NS com regulagem
01 Disjuntor termomagntico tripolar 150A capac. interrup. min. 25kA,
modelo NS com relgulagem
09 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NS
11 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NS
Condutor de cobre flex isol. 1kV-90 - #120mm-Afumex
Condutor de cobre flex isol. 1kV-90 - #95mm-Afumex
Cabo de cobre n - #95mm
m
m
m
60.00
20.00
5.00
44.92
25.88
24.52
5.90
4.62
8.98
2,695.20
517.60
122.60
354.00
92.40
44.90
9.6
9.6.1
9.6.2
ALIMENTADORES(ELETROCALHAS-GERAL)
Eletrocalha 150x100x3000mm com tampa - ch 18, inclusive acessrios
Eletrocalha 200x100x3000mm com tampa - ch 18, inclusive acessrios
br
br
9.00
16.00
96.43
109.20
8.68
9.83
867.87
1,747.20
78.12
157.28
9.6.3
br
9.00
180.00
16.20
1,620.00
145.80
9.6.4
9.6.5
p
p
2.00
1.00
62.36
47.97
33.35
25.65
124.72
47.97
66.70
25.65
9.5.1
9.7
9.7.1
QD-LAV.
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 200A capac. interrup. min. 25kA,
modelo NS com relgulagem
02 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
02 Disjuntor termomagntico tripolar 40A capac. interrup. min. 25kA, modelo
NB
Pgina 10/119
ITEM
DESCRIO
9.7.2
9.7.3
9.7.4
9.7.5
9.7.6
9.8
9.8.1
9.8.2
9.8.3
9.8.4
9.8.5
9.8.6
9.8.7
9.8.8
9.8.9
9.8.10
9.8.11
9.8.12
9.8.13
9.8.14
9.8.15
9.8.16
9.8.17
9.8.18
9.8.19
9.8.20
9.8.21
9.8.22
Equipamento - QD-LAV.
Luminria com lmpada fluorescente 2x32W de embutir, com refletor em
alumnio alto brilho(99,85%) - Difusor em acrlico transparente - completa,
modelo DP-22060-01 - LUSTRES PROJETOS ou similar.
Luminria p/ lmpada incandecente 100W/220V - sobrepor - completa
Luminria para lmpada fluorescente compacta 2x26w/220V de SOBREPOR
- c/ vidro jateado no centro - completa com reator.
Luminria com lmpada fluorescente 2x16W de embutir, com refletor em
alumnio alto brilho(99,85%) - Difusor em acrlico transparente - completa,
modelo DP-22060-01 - LUSTRES PROJETOS ou similar.
Interruptor c/ 1 tecla simples em cx. 4"x2"
Interruptor c/ 3 tecla simples em cx. 4"x2"
Tomada universal 2P+T-220V em cx. 4"x2" - completa
Tomada universal dupla 2P+T-220V em cx. 4"x2" - completa
Tomada universal 2P+T-220V para condulete em cx 4"x2"
Tomada Tripolar 3P 220V - 100A com plugue industrial
Tomada Tripolar 3P 220V - 63A com plugue industrial
Condulete tipo dailet mltiplo 3/4"
Placa sada de Cabo4"x2" - chuveiro
Caixa 4"x 2" de ferro esmaltado
Tigreflex 3/4" - cinza
Eletroduto de PVC rg classe "A" 3/4"(19mm)
Curva 90 p/ eletroduto PVC rg 3/4"(19mm)
Luva de PVC rg. 3/4"(19mm)
Sada lateral para eletroduto 3/4"(19mm) em eletrocalha
Eletrocalha 300x100x3000mm com tampa - ch18, inclusive acessrios
Cabo flexvel isol. 750V - #2,5mm-Afumex
Cabo flexvel isol. 750V - #4,0mm-Afumex
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
cj
1.00
2,048.85
283.93
2,048.85
283.93
m
p
p
m
m
45.00
2.00
2.00
200.00
50.00
12.09
19.72
11.03
25.88
13.76
14.11
3.94
3.21
4.62
3.98
544.05
39.44
22.06
5,176.00
688.00
634.95
7.88
6.42
924.00
199.00
16.00
114.80
14.11
1,836.80
225.76
1.00
112.00
10.26
112.00
10.26
3.00
79.50
14.11
238.50
42.33
1.00
108.84
14.11
108.84
14.11
p
p
p
p
p
p
p
p
p
p
m
m
p
p
p
p
m
m
10.00
1.00
1.00
2.00
6.00
2.00
6.00
14.00
1.00
14.00
100.00
45.00
32.00
15.00
32.00
7.00
800.00
400.00
3.89
10.48
5.22
6.47
5.96
8.47
8.47
3.21
1.82
0.48
1.45
1.94
1.20
0.76
1.08
145.47
0.63
0.98
2.69
6.80
2.32
2.32
2.92
2.32
2.32
0.64
0.64
1.92
1.92
2.56
1.54
0.51
1.92
13.09
1.41
1.54
38.90
10.48
5.22
12.94
35.76
16.94
50.82
44.94
1.82
6.72
145.00
87.30
38.40
11.40
34.56
1,018.29
504.00
392.00
26.90
6.80
2.32
4.64
17.52
4.64
13.92
8.96
0.64
26.88
192.00
115.20
49.28
7.65
61.44
91.63
1,128.00
616.00
Pgina 11/119
ITEM
DESCRIO
9.8.23
9.8.24
9.8.25
9.9
9.9.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m
m
m
100.00
200.00
200.00
1.49
9.29
2.66
1.67
2.69
1.80
149.00
1,858.00
532.00
167.00
538.00
360.00
cj
1.00
3,177.34
397.04
3,177.34
397.04
m
p
p
m
m
60.00
2.00
2.00
240.00
60.00
6.82
5.65
2.26
12.86
5.91
6.41
1.13
0.77
2.69
2.05
409.20
11.30
4.52
3,086.40
354.60
384.60
2.26
1.54
645.60
123.00
44.00
114.11
14.11
5,020.84
620.84
p
p
1.00
5.00
35.52
47.56
10.26
4.71
35.52
237.80
10.26
23.55
6.00
69.38
14.11
416.28
84.66
4.00
81.38
14.11
325.52
56.44
QD-1
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
05 Disjuntor termomag, monopolar 32A capac. interrup. min.10KA-curva C
16 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
05 Disjuntor termomag, monopolar 16A capac. interrup. min.10KA-curva C
9.9.2
9.9.3
9.9.4
9.9.5
9.9.6
9.10
9.10.1
9.10.2
9.10.3
9.10.4
9.10.5
9.10.6
2.00
272.25
25.65
544.50
51.30
9.10.7
9.10.8
9.10.9
9.10.10
p
p
p
p
4.00
3.00
16.00
1.00
5.74
9.83
3.89
16.00
3.72
6.80
2.69
9.87
22.96
29.49
62.24
16.00
14.88
20.40
43.04
9.87
Pgina 12/119
ITEM
DESCRIO
9.10.11
9.10.12
9.10.13
9.10.14
9.10.15
9.10.16
9.10.17
9.10.18
9.10.19
9.10.20
9.10.21
9.10.22
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
p
p
m
m
m
m
p
p
1.00
1.00
45.00
4.00
5.00
81.00
800.00
1,500.00
500.00
75.00
46.00
46.00
7.08
8.31
5.22
6.47
1.82
0.48
1.45
0.63
1.49
1.94
1.20
0.76
4.74
5.77
2.32
2.32
0.64
1.92
1.92
1.41
1.67
2.56
1.54
0.51
7.08
8.31
234.90
25.88
9.10
38.88
1,160.00
945.00
745.00
145.50
55.20
34.96
4.74
5.77
104.40
9.28
3.20
155.52
1,536.00
2,115.00
835.00
192.00
70.84
23.46
46.00
1.95
0.39
89.70
17.94
br
br
12.00
6.00
49.44
58.11
30.78
5.23
593.28
348.66
369.36
31.38
cj
1.00
3,008.08
330.32
3,008.08
330.32
m
p
m
p
p
m
45.00
2.00
3.00
1.00
2.00
225.00
4.63
3.54
5.44
3.19
0.93
5.91
6.41
0.71
3.85
2.31
0.13
2.05
208.35
7.08
16.32
3.19
1.86
1,329.75
288.45
1.42
11.55
2.31
0.26
461.25
38.00
114.80
14.11
4,362.40
536.18
10.00
47.56
4.71
475.60
47.10
QD-2
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
08 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
04 Disjuntor termomag, monopolar 16A capac. interrup. min.10KA-curva C
9.11.2
9.11.3
9.11.4
9.11.5
9.11.6
9.11.7
9.12
9.12.1
9.12.2
Pgina 13/119
ITEM
9.12.3
9.12.4
9.12.5
9.12.6
9.12.7
9.12.8
9.12.9
9.12.10
9.12.11
9.12.12
9.12.13
9.12.14
9.12.15
9.12.16
9.12.17
9.12.18
9.12.19
9.13
9.13.1
DESCRIO
UNID.
Luminria para lmpada fluorescente compacta 2x26w/220V de EMBUTIR c/ vidro jateado no centro - completa com reator.
Interruptor c/ 1 tecla paralela em cx. 4"x2"
Interruptor c/ 2 tecla paralela em cx. 4"x2"
Interruptor c/ 1 tecla simples em cx. 4"x2"
Interruptor c/ 1 tecla simples + 4 tecla paralela em cx. 4"x4"
Tomada universal 2P+T-220V em cx. 4"x2" - completa
Tomada universal dupla 2P+T-220V em cx. 4"x2" - completa
Caixa 4"x 4" de ferro esmaltado
Caixa 4"x 2" de ferro esmaltado
Tigreflex 3/4" - cinza
Cabo flexvel isol. 750V - #2,5mm-Afumex
Eletroduto de PVC rg classe "A" 3/4"
Curva 90 p/ eletroduto PVC rg 3/4"
Luva de PVC rg. 3/4"
Sada lateral para eletroduto 3/4"(19mm) c/ 1 unidut conico e cj. Bucha e
arruela
Perfilado perfurado 38x38x6000mm - chapa 18, inclusive acessrios
Eletrocalha 100x50x3000mm - ch 18, inclusive acessrios
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
1.00
81.38
14.11
81.38
14.11
p
p
p
p
p
p
p
p
m
m
m
p
p
4.00
3.00
11.00
1.00
24.00
7.00
2.00
51.00
800.00
1,500.00
75.00
46.00
46.00
5.74
9.83
3.89
16.00
5.22
6.47
1.04
0.48
1.45
0.63
1.94
1.20
0.76
3.72
6.80
2.69
9.87
2.32
2.32
1.92
1.92
1.92
1.41
2.56
1.54
0.51
22.96
29.49
42.79
16.00
125.28
45.29
2.08
24.48
1,160.00
945.00
145.50
55.20
34.96
14.88
20.40
29.59
9.87
55.68
16.24
3.84
97.92
1,536.00
2,115.00
192.00
70.84
23.46
46.00
1.95
0.39
89.70
17.94
br
br
12.00
12.00
49.44
58.11
30.78
5.23
593.28
697.32
369.36
62.76
cj
1.00
888.50
125.68
888.50
125.68
m
p
p
m
30.00
2.00
2.00
150.00
4.63
3.54
0.93
2.97
6.41
0.71
0.13
1.80
138.90
7.08
1.86
445.50
192.30
1.42
0.26
270.00
20.00
114.80
14.11
2,296.00
282.20
QD-3
Quadro de distribuio em
unifilar:
01 Disjuntor termomagntico
NB
02 Disjuntor termomagntico
NB
02 Disjuntor termomagntico
NB
9.13.2
9.13.3
9.13.4
9.13.5
9.14
9.14.1
Equipamento - QD-3
Luminria com lmpada fluorescente 2x32W de embutir, com refletor em
alumnio alto brilho(99,85%) - Difusor em acrlico transparente - completa,
modelo DP-22060-01 - LUSTRES PROJETOS ou similar.
Pgina 14/119
ITEM
DESCRIO
9.14.2
9.14.3
9.14.4
9.14.5
9.14.6
9.14.7
9.14.8
9.14.9
9.14.10
9.14.11
9.14.12
9.14.13
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
p
p
m
m
m
m
p
p
2.00
12.00
4.00
2.00
4.00
18.00
300.00
400.00
300.00
30.00
13.00
10.00
35.52
3.89
5.22
6.47
1.04
0.48
1.45
0.63
0.98
1.94
1.20
0.76
10.26
2.69
2.32
2.32
1.92
1.92
1.92
1.41
1.54
2.56
1.54
0.51
71.04
46.68
20.88
12.94
4.16
8.64
435.00
252.00
294.00
58.20
15.60
7.60
20.52
32.28
9.28
4.64
7.68
34.56
576.00
564.00
462.00
76.80
20.02
5.10
13.00
1.95
0.39
25.35
5.07
br
3.00
49.44
30.78
148.32
92.34
cj
1.00
2,866.67
361.12
2,866.67
361.12
m
p
m
p
p
m
m
60.00
2.00
6.00
1.00
2.00
240.00
60.00
6.82
5.65
4.44
5.15
2.26
12.86
5.91
6.41
1.13
3.85
2.31
0.77
2.69
2.05
409.20
11.30
26.64
5.15
4.52
3,086.40
354.60
384.60
2.26
23.10
2.31
1.54
645.60
123.00
4.00
114.80
14.11
459.20
56.44
QD-4
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
09 Disjuntor termomag, monopolar 32A capac. interrup. min.10KA-curva C
06 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
05 Disjuntor termomag, monopolar 16A capac. interrup. min.10KA-curva C
9.15.2
9.15.3
9.15.4
9.15.5
9.15.6
9.15.7
9.15.8
9.16
9.16.1
Pgina 15/119
ITEM
DESCRIO
9.16.2
9.16.3
9.16.4
9.16.5
9.16.6
9.16.7
9.16.8
9.16.9
9.16.10
9.16.11
9.16.12
9.16.13
9.16.14
9.16.15
9.16.16
9.16.17
9.16.18
9.16.19
9.16.20
9.16.21
9.16.22
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
9.00
11.00
35.52
47.56
10.26
4.71
319.68
523.16
92.34
51.81
27.00
69.38
14.11
1,873.26
380.97
11.00
116.00
14.11
1,276.00
155.21
11.00
82.00
17.50
902.00
192.50
5.00
25.00
10.26
125.00
51.30
2.00
272.25
25.65
544.50
51.30
p
p
p
p
p
p
p
p
m
m
m
m
p
p
11.00
5.00
4.00
12.00
36.00
24.00
9.00
132.00
800.00
1,200.00
900.00
75.00
19.00
19.00
3.89
5.74
7.08
7.08
5.22
6.47
1.82
0.48
1.45
0.63
1.49
1.94
1.20
0.76
2.69
3.72
4.74
4.74
2.32
2.32
0.64
1.92
1.92
1.41
1.67
2.56
1.54
0.51
42.79
28.70
28.32
84.96
187.92
155.28
16.38
63.36
1,160.00
756.00
1,341.00
145.50
22.80
14.44
29.59
18.60
18.96
56.88
83.52
55.68
5.76
253.44
1,536.00
1,692.00
1,503.00
192.00
29.26
9.69
19.00
1.95
0.39
37.05
7.41
br
br
13.00
6.00
49.44
58.11
30.78
5.23
642.72
348.66
400.14
31.38
QD-5
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
07 Disjuntor termomag, monopolar 32A capac. interrup. min.10KA-curva C
10 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
Pgina 16/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.17.2
9.17.3
9.17.4
9.17.5
9.17.6
9.18
9.18.1
9.18.2
9.18.3
9.18.4
9.18.5
9.18.6
9.18.7
9.18.8
9.18.9
9.18.10
9.18.11
9.18.12
9.18.13
9.18.14
9.18.15
9.18.16
9.18.17
9.18.18
9.18.19
9.18.20
9.18.21
9.18.22
9.18.23
cj
1.00
2,874.36
364.97
2,874.36
364.97
m
p
p
m
m
50.00
2.00
2.00
200.00
50.00
6.82
5.65
2.26
12.86
5.91
6.41
1.13
0.77
2.69
2.05
341.00
11.30
4.52
2,572.00
295.50
320.50
2.26
1.54
538.00
102.50
20.00
114.80
14.11
2,296.00
282.20
p
p
7.00
7.00
35.52
47.56
10.26
4.71
248.64
332.92
71.82
32.97
12.00
69.38
14.11
832.56
169.32
7.00
116.00
14.11
812.00
98.77
4.00
82.00
17.50
328.00
70.00
p
p
p
p
p
p
p
p
m
m
m
m
p
p
19.00
4.00
5.00
1.00
41.00
20.00
7.00
117.00
800.00
1,600.00
600.00
75.00
94.00
94.00
3.89
5.74
7.08
8.31
5.22
6.47
1.82
0.48
1.45
0.63
1.49
1.94
1.20
0.76
2.69
3.72
4.74
5.77
2.32
2.32
0.64
1.92
1.92
1.41
1.67
2.56
1.54
0.51
73.91
22.96
35.40
8.31
214.02
129.40
12.74
56.16
1,160.00
1,008.00
894.00
145.50
112.80
71.44
51.11
14.88
23.70
5.77
95.12
46.40
4.48
224.64
1,536.00
2,256.00
1,002.00
192.00
144.76
47.94
94.00
1.95
0.39
183.30
36.66
br
br
15.00
6.00
49.44
58.11
30.78
5.23
741.60
348.66
461.70
31.38
Pgina 17/119
ITEM
DESCRIO
9.19
QD-6
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 100A capac. interrup. min. 25kA,
modelo NB
9.19.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.19.2
9.19.3
9.19.4
9.19.5
9.19.6
9.19.7
9.19.8
9.20
9.20.1
9.20.2
9.20.3
9.20.4
9.20.5
9.20.6
9.20.7
9.20.8
cj
1.00
3,114.40
430.40
3,114.40
430.40
m
m
p
p
p
m
m
10.00
6.00
2.00
2.00
2.00
140.00
35.00
8.87
14.37
14.08
13.24
5.33
13.76
9.55
10.26
5.13
3.08
2.65
2.31
3.98
2.18
88.70
86.22
28.16
26.48
10.66
1,926.40
334.25
102.60
30.78
6.16
5.30
4.62
557.20
76.30
39.00
114.80
14.11
4,477.20
550.29
2.00
136.09
14.11
272.18
28.22
p
p
3.00
5.00
35.52
47.56
10.26
4.71
106.56
237.80
30.78
23.55
16.00
114.80
14.11
1,836.80
225.76
2.00
107.00
14.11
214.00
28.22
p
p
8.00
14.00
3.89
5.74
2.69
3.72
31.12
80.36
21.52
52.08
Pgina 18/119
ITEM
DESCRIO
9.20.9
9.20.10
9.20.11
9.20.12
9.20.13
9.20.14
9.20.15
9.20.16
9.20.17
9.20.18
9.20.19
9.20.20
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
p
p
m
m
m
m
p
p
5.00
62.00
13.00
8.00
9.00
127.00
800.00
1,800.00
300.00
75.00
34.00
34.00
7.08
5.22
6.47
5.74
1.82
0.48
1.45
0.63
1.49
1.94
1.20
0.76
4.74
2.32
2.32
2.32
0.64
1.92
1.92
1.41
1.67
2.56
1.54
0.51
35.40
323.64
84.11
45.92
16.38
60.96
1,160.00
1,134.00
447.00
145.50
40.80
25.84
23.70
143.84
30.16
18.56
5.76
243.84
1,536.00
2,538.00
501.00
192.00
52.36
17.34
56.00
1.95
0.39
109.20
21.84
br
br
6.00
9.00
49.44
58.11
30.78
5.23
296.64
522.99
184.68
47.07
cj
1.00
3,513.63
394.43
3,513.63
394.43
m
p
m
p
p
m
m
40.00
2.00
6.00
2.00
2.00
200.00
50.00
8.87
13.24
14.37
14.08
5.33
13.76
9.55
10.26
2.65
5.13
3.08
2.31
3.98
2.18
354.80
26.48
86.22
28.16
10.66
2,752.00
477.50
410.40
5.30
30.78
6.16
4.62
796.00
109.00
QD-7
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 100A capac. interrup. min. 25kA,
modelo NS
02 Disjuntor termomagntico tripolar 50A capac. interrup. min. 20kA, modelo
NS
03 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
01 Disjuntor termomag, monopolar 16A capac. interrup. min.10KA-curva C
9.21.2
9.21.3
9.21.4
9.21.5
9.21.6
9.21.7
9.21.8
9.23
Pgina 19/119
ITEM
DESCRIO
9.23.1
9.23.2
9.23.3
9.23.4
9.23.5
9.23.6
9.23.7
9.23.8
9.23.9
9.23.10
9.23.11
9.23.12
9.23.13
9.23.14
9.24
9.24.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
6.00
114.80
14.11
688.80
84.66
2.00
136.09
14.11
272.18
28.22
p
p
p
p
p
p
m
m
m
m
p
p
1.00
6.00
7.00
1.00
2.00
16.00
600.00
400.00
200.00
36.00
10.00
10.00
35.52
3.89
5.22
6.47
5.74
0.48
1.45
0.63
1.49
1.94
1.20
0.76
10.26
2.69
2.32
2.32
2.32
1.92
1.92
1.41
1.67
2.56
1.54
0.51
35.52
23.34
36.54
6.47
11.48
7.68
870.00
252.00
298.00
69.84
12.00
7.60
10.26
16.14
16.24
2.32
4.64
30.72
1,152.00
564.00
334.00
92.16
15.40
5.10
cj
1.00
2,959.02
404.74
2,959.02
404.74
m
p
p
m
p
m
m
30.00
2.00
2.00
12.00
1.00
240.00
60.00
6.82
5.65
2.26
4.44
5.15
12.86
5.91
6.41
1.13
0.77
3.85
2.31
2.69
2.05
204.60
11.30
4.52
53.28
5.15
3,086.40
354.60
192.30
2.26
1.54
46.20
2.31
645.60
123.00
2.00
313.95
25.65
627.90
51.30
QD-8
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
22 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
06 Disjuntor termomag, monopolar 16A capac. interrup. min.10KA-curva C
9.24.2
9.24.3
9.24.4
9.24.5
9.24.6
9.24.7
9.24.8
9.24.9
Pgina 20/119
ITEM
DESCRIO
9.25
EQUIPAMENTOS - QD-8
Luminria com lmpada fluorescente 2x32W de embutir, com refletor em
alumnio alto brilho(99,85%) - Difusor em acrlico transparente - completa,
modelo DP-22060-01 - LUSTRES PROJETOS ou similar.
9.25.1
9.25.2
9.25.3
9.25.4
9.25.5
9.25.6
9.25.7
9.25.8
9.25.9
9.25.10
9.25.11
9.25.12
9.25.13
9.25.14
9.25.15
9.25.16
9.25.17
9.25.18
9.25.19
9.25.20
9.25.21
9.25.22
9.26
9.26.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
29.00
114.80
14.11
3,329.20
409.19
7.00
114.80
14.11
803.60
98.77
50.00
71.38
14.11
3,569.00
705.50
p
p
p
p
p
p
p
p
p
p
p
p
m
m
m
p
p
8.00
11.00
19.00
9.00
3.00
2.00
1.00
29.00
27.00
6.00
101.00
2.00
600.00
800.00
90.00
75.00
30.00
35.52
47.56
3.89
5.74
9.83
7.08
10.83
5.22
6.47
15.83
0.48
1.04
1.45
0.63
1.94
1.20
0.76
10.26
4.71
2.69
3.72
6.80
4.74
5.80
2.32
2.32
7.80
1.92
1.92
1.92
1.41
2.56
1.54
0.51
284.16
523.16
73.91
51.66
29.49
14.16
10.83
151.38
174.69
94.98
48.48
2.08
870.00
504.00
174.60
90.00
22.80
82.08
51.81
51.11
33.48
20.40
9.48
5.80
67.28
62.64
46.80
193.92
3.84
1,152.00
1,128.00
230.40
115.50
15.30
75.00
1.95
0.39
146.25
29.25
br
16.00
49.44
30.78
791.04
492.48
QD-9
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
09 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
03 Disjuntor termomag, monopolar 16A capac. interrup. min.10KA-curva C
Pgina 21/119
ITEM
DESCRIO
9.26.2
9.26.3
9.26.4
9.26.5
9.26.6
9.26.7
9.26.8
9.27
9.27.1
9.27.2
9.27.3
9.27.4
9.27.5
9.27.6
9.27.7
9.27.8
9.27.9
9.27.10
9.27.11
9.27.12
9.27.13
9.27.14
9.27.15
9.27.16
9.27.17
9.27.18
9.28
9.28.1
Equipamento - QD-9
Luminria com lmpada fluorescente 2x32W de embutir, com refletor em
alumnio alto brilho(99,85%) - Difusor em acrlico transparente - completa,
modelo DP-22060-01 - LUSTRES PROJETOS ou similar.
Luminria com lmpada fluorescente PL 2x26W de embutir, com vidro
jateado no centro ref. EF09-E226V
Luminria p/ lmpada refletora 60W/220V - embutir - completa
Bloco autnomo para iluminao de emergncia
Bloco autnomo para iluminao de emergncia - acende c/ tomgrafo
Interruptor c/ 1 tecla simples em cx. 4"x2"
Dimer c/ 1 tecla simples em cx. 4"x2"
Interruptor c/ 1 tecla paralela em cx. 4"x2"
Tomada universal 2P+T-220V em cx. 4"x2" - completa
Tomada universal dupla 2P+T-220V em cx. 4"x2" - completa
Caixa 4"x 2" de ferro esmaltado
Tigreflex 3/4" - cinza
Cabo flexvel isol. 750V - #2,5mm-Afumex
Eletroduto de PVC rg classe "A" 3/4"
Curva 90 p/ eletroduto PVC rg 3/4"
Luva de PVC rg. 3/4"
Sada lateral para eletroduto 3/4"(19mm) c/ 1 unidut conico e cj. Bucha e
arruela
Perfilado perfurado 38x38x6000mm - chapa 18, inclusive acessrios
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
cj
1.00
2,805.15
330.32
2,805.15
330.32
m
p
p
m
p
m
m
10.00
2.00
2.00
12.00
1.00
220.00
55.00
4.63
3.54
0.93
5.44
3.19
9.55
5.91
6.41
0.71
0.13
3.85
2.31
2.18
2.05
46.30
7.08
1.86
65.28
3.19
2,101.00
325.05
64.10
1.42
0.26
46.20
2.31
479.60
112.75
18.00
114.80
14.11
2,066.40
253.98
2.00
71.38
14.11
142.76
28.22
p
p
p
p
p
p
p
p
p
m
m
m
p
p
15.00
2.00
2.00
14.00
3.00
6.00
31.00
6.00
70.00
400.00
600.00
75.00
34.00
34.00
35.52
47.56
47.56
3.89
9.83
5.74
5.22
6.47
0.48
1.45
0.63
1.94
1.20
0.76
10.26
4.71
4.71
2.69
6.80
3.72
2.32
2.32
1.92
1.92
1.41
2.56
1.54
0.51
532.80
95.12
95.12
54.46
29.49
34.44
161.82
38.82
33.60
580.00
378.00
145.50
40.80
25.84
153.90
9.42
9.42
37.66
20.40
22.32
71.92
13.92
134.40
768.00
846.00
192.00
52.36
17.34
32.00
1.95
0.39
62.40
12.48
br
3.00
49.44
30.78
148.32
92.34
QD-10
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
04 Disjuntor termomag, monopolar 32A capac. interrup. min.10KA-curva C
Pgina 22/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.28.2
9.28.3
9.28.4
9.28.5
9.28.6
9.28.7
9.28.8
9.29
9.29.1
9.29.2
9.29.3
9.29.4
9.29.5
9.29.6
9.29.7
9.29.8
9.29.9
9.29.10
9.29.11
9.29.12
9.29.13
9.29.14
9.29.15
9.29.16
9.29.17
9.29.18
9.29.19
9.29.20
9.29.21
cj
1.00
2,589.77
522.62
2,589.77
522.62
m
p
m
p
p
m
m
10.00
2.00
3.00
1.00
2.00
160.00
40.00
6.82
5.65
4.44
5.15
2.26
12.86
5.91
6.41
1.13
3.85
2.31
0.77
2.69
2.05
68.20
11.30
13.32
5.15
4.52
2,057.60
236.40
64.10
2.26
11.55
2.31
1.54
430.40
82.00
25.00
114.80
14.11
2,870.00
352.75
2.00
108.84
14.11
217.68
28.22
p
p
p
p
p
p
p
p
p
p
p
m
m
m
m
p
p
5.00
5.00
2.00
3.00
9.00
1.00
2.00
9.00
4.00
4.00
41.00
400.00
1,000.00
400.00
75.00
34.00
34.00
35.52
47.56
9.83
7.08
3.89
3.89
5.74
5.22
6.47
1.82
0.48
1.45
0.63
1.49
1.94
1.20
0.76
10.26
4.71
6.80
4.74
2.69
2.69
3.72
2.32
2.32
0.64
1.92
1.92
1.41
1.67
2.56
1.54
0.51
177.60
237.80
19.66
21.24
35.01
3.89
11.48
46.98
25.88
7.28
19.68
580.00
630.00
596.00
145.50
40.80
25.84
51.30
23.55
13.60
14.22
24.21
2.69
7.44
20.88
9.28
2.56
78.72
768.00
1,410.00
668.00
192.00
52.36
17.34
32.00
1.95
0.39
62.40
12.48
br
10.00
49.44
30.78
494.40
307.80
Pgina 23/119
ITEM
DESCRIO
9.30
QD-11
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 80A capac. interrup. min. 25kA, modelo
NB
9.30.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.30.2
9.30.3
9.30.4
9.30.5
9.30.6
9.30.7
9.30.8
9.31
9.31.1
9.31.2
9.31.3
9.31.4
9.31.5
9.31.6
9.31.7
9.31.8
9.31.9
9.31.10
9.31.11
9.31.12
9.31.13
cj
1.00
2,835.91
345.72
2,835.91
345.72
m
p
m
p
p
m
m
70.00
2.00
6.00
1.00
2.00
280.00
70.00
6.82
5.65
4.44
5.15
2.26
12.86
5.91
6.41
1.13
3.85
2.31
0.77
2.69
2.05
477.40
11.30
26.64
5.15
4.52
3,600.80
413.70
448.70
2.26
23.10
2.31
1.54
753.20
143.50
15.00
114.80
14.11
1,722.00
211.65
1.00
108.84
14.11
108.84
14.11
7.00
35.52
10.26
248.64
71.82
13.00
71.38
14.11
927.94
183.43
p
p
p
p
p
p
p
p
p
5.00
4.00
19.00
1.00
2.00
29.00
11.00
2.00
71.00
47.56
9.83
3.89
10.83
5.74
5.22
6.47
1.82
0.48
4.71
6.80
2.69
5.80
3.72
2.32
2.32
0.64
1.92
237.80
39.32
73.91
10.83
11.48
151.38
71.17
3.64
34.08
23.55
27.20
51.11
5.80
7.44
67.28
25.52
1.28
136.32
Pgina 24/119
ITEM
DESCRIO
9.31.14
9.31.15
9.31.16
9.31.17
9.31.18
9.31.19
9.31.20
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
m
m
m
m
p
p
1.00
900.00
1,800.00
200.00
75.00
34.00
34.00
1.04
1.45
0.63
1.49
1.94
1.20
0.76
1.92
1.92
1.41
1.67
2.56
1.54
0.51
1.04
1,305.00
1,134.00
298.00
145.50
40.80
25.84
1.92
1,728.00
2,538.00
334.00
192.00
52.36
17.34
39.00
1.95
0.39
76.05
15.21
br
7.00
49.44
30.78
346.08
215.46
cj
1.00
911.83
152.64
911.83
152.64
m
p
m
p
p
m
42.00
2.00
6.00
1.00
2.00
300.00
4.63
3.54
5.44
3.19
0.93
5.91
6.41
0.71
3.85
2.31
0.13
2.05
194.46
7.08
32.64
3.19
1.86
1,773.00
269.22
1.42
23.10
2.31
0.26
615.00
54.00
136.09
14.11
7,348.86
761.94
6.00
57.50
10.26
345.00
61.56
5.00
71.38
14.11
356.90
70.55
p
p
p
p
10.00
4.00
1.00
1.00
47.56
3.89
5.74
9.83
4.71
2.69
3.72
6.80
475.60
15.56
5.74
9.83
47.10
10.76
3.72
6.80
QD-12
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
03 Telerruptor para acionamento da iluminao TL - 32A (rel de impulso)
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
03 Disjuntor termomagntico tripolar 16A capac. interrup. min. 10kA.
06 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
9.32.2
9.32.3
9.32.4
9.32.5
9.32.6
9.32.7
9.33
9.33.1
9.33.2
9.33.3
9.33.4
9.33.5
9.33.6
9.33.7
Equipamento - QD-12
Luminria com lmpada fluorescente 2x32W de SOBREPOR, com refletor
em alumnio alto brilho(99,85%) - completa, modelo A02- ABALUX ou similar.
Luminria tipo arandela uso externo c/ lmpada 60w/220V - ref EX022S1E27 - completa - abalux
Luminria com lmpada fluorescente PL 2x26W de embutir, com vidro
jateado no centro ref. EF09-E226V
Bloco autnomo para iluminao de emergncia
Interruptor c/ 1 tecla simples para condulete
Interruptor c/ 1 tecla paralela para condulete
Interruptor c/ 2 tecla paralela em cx. 4"x2"
Pgina 25/119
ITEM
DESCRIO
9.33.8
9.33.9
9.33.10
9.33.11
9.33.12
9.33.13
9.33.14
9.33.15
9.33.16
9.33.17
9.33.18
9.33.19
9.33.20
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
p
p
p
p
m
m
m
p
p
1.00
5.00
14.00
6.00
4.00
26.00
54.00
2.00
300.00
1,100.00
75.00
20.00
20.00
16.00
5.74
5.22
5.96
6.47
3.21
0.48
1.04
1.45
0.63
1.94
1.20
0.76
9.87
3.72
2.32
2.92
2.32
0.64
1.92
1.92
1.92
1.41
2.56
1.54
0.51
16.00
28.70
73.08
35.76
25.88
83.46
25.92
2.08
435.00
693.00
145.50
24.00
15.20
9.87
18.60
32.48
17.52
9.28
16.64
103.68
3.84
576.00
1,551.00
192.00
30.80
10.20
20.00
1.95
0.39
39.00
7.80
br
40.00
49.44
30.78
1,977.60
1,231.20
cj
1.00
767.50
102.60
767.50
102.60
m
p
m
p
p
m
10.00
2.00
3.00
1.00
2.00
75.00
4.63
3.54
5.44
3.19
0.93
2.97
6.41
0.71
3.85
2.31
0.13
1.80
46.30
7.08
16.32
3.19
1.86
222.75
64.10
1.42
11.55
2.31
0.26
135.00
QD-13
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
02 Disjuntor termomagntico tripolar 10A capac. interrup. min. 10kA, curva C
01 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
9.34.2
9.34.3
9.34.4
9.34.5
9.34.6
9.34.7
9.35
Equipamento - QD-13
9.35.1
34.00
136.09
14.11
4,627.06
479.74
9.35.2
9.35.3
9.35.4
p
p
p
1.00
1.00
5.00
47.56
5.22
5.22
4.71
2.32
2.32
47.56
5.22
26.10
4.71
2.32
11.60
Pgina 26/119
ITEM
DESCRIO
9.35.5
9.35.6
9.35.7
9.35.8
9.35.9
9.36.2
9.36.3
9.36.4
9.36.5
9.37
9.37.1
9.37.2
9.37.3
9.37.4
9.37.5
9.37.6
9.37.7
9.38
9.38.1
9.38.2
9.38.3
9.38.4
9.38.5
9.38.6
9.38.7
QF-EMERG.
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
02 Disjuntor termomag, tripolar 25A capac. interrup. min.10KA-curva C
01 Disjuntor termomag, tripolar 20A capac. interrup. min.10KA-curva C
Eletroduto flexvel 1 1/2"(40mm) - Kanalex
Uniduto conico 1 1/2"(40mm)
Bucha e arruela de alumnio 1 1/2"(40mm)
Condutor de cobre flex isol. 1kV-90 - #10mm-Afumex
QF-ELEV.1
Quadro de comando em chapa de ao completo
01 Disjuntor termomagntico tripolar 25A capac. interrup. min. 25kA, modelo
NB
Eletroduto flexvel 1 1/2"(40mm) - Kanalex
Uniduto conico 1 1/2"(40mm)
Eletroduto de PVC rg classe "A" 1.1/2"(40mm)
Curva 90 p/ eletroduto PVC rg 1.1/2"(40mm)
Bucha e arruela de alumnio 1 1/2"(40mm)
Condutor de cobre flex isol. 1kV-90 - #16mm-Afumex
QF-ELEV.2
Quadro de comando em chapa de ao completo
01 Disjuntor termomagntico tripolar 25A capac. interrup. min. 25kA, modelo
NB
Eletroduto flexvel 1 1/2"(40mm) - Kanalex
Uniduto conico 1 1/2"(40mm)
Eletroduto de PVC rg classe "A" 1.1/2"(40mm)
Curva 90 p/ eletroduto PVC rg 1.1/2"(40mm)
Bucha e arruela de alumnio 1 1/2"(40mm)
Condutor de cobre flex isol. 1kV-90 - #16mm-Afumex
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
m
m
p
p
10.00
600.00
30.00
2.00
2.00
3.21
0.63
1.94
1.20
0.76
0.64
1.41
2.56
1.54
0.51
32.10
378.00
58.20
2.40
1.52
6.40
846.00
76.80
3.08
1.02
15.00
1.95
0.39
29.25
5.85
br
35.00
49.44
30.78
1,730.40
1,077.30
cj
m
p
p
m
1.00
3.00
2.00
2.00
50.00
858.90
4.63
3.54
0.93
2.97
111.56
6.41
0.71
0.13
1.80
858.90
13.89
7.08
1.86
148.50
111.56
19.23
1.42
0.26
90.00
cj
1.00
466.24
50.01
466.24
50.01
m
p
m
p
p
m
30.00
2.00
27.00
4.00
6.00
450.00
4.63
3.54
5.44
3.19
0.93
5.91
6.41
0.71
3.85
2.31
0.13
2.05
138.90
7.08
146.88
12.76
5.58
2,659.50
192.30
1.42
103.95
9.24
0.78
922.50
cj
1.00
466.24
50.01
466.24
50.01
m
p
m
p
p
m
30.00
2.00
27.00
4.00
6.00
450.00
4.63
3.54
5.44
3.19
0.93
5.91
6.41
0.71
3.85
2.31
0.13
2.05
138.90
7.08
146.88
12.76
5.58
2,659.50
192.30
1.42
103.95
9.24
0.78
922.50
Pgina 27/119
ITEM
DESCRIO
9.39
QD-GUARITA
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
9.39.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.39.2
9.39.3
9.39.4
9.39.5
9.40
9.40.1
9.40.2
9.40.3
9.40.4
9.40.5
9.40.6
9.40.7
9.40.8
9.40.9
9.40.10
9.40.11
9.40.12
9.40.13
9.40.14
9.40.15
cj
1.00
684.95
98.77
684.95
98.77
m
p
p
m
70.00
2.00
2.00
350.00
4.63
3.54
0.93
2.97
6.41
0.71
0.13
1.80
324.10
7.08
1.86
1,039.50
448.70
1.42
0.26
630.00
2.00
657.00
114.00
1,314.00
228.00
33.00
142.00
17.50
4,686.00
577.50
3.00
272.25
25.65
816.75
76.95
20.00
83.90
10.26
1,678.00
205.20
1.00
136.09
14.11
136.09
14.11
p
p
p
p
p
p
p
m
m
m
1.00
2.00
3.00
2.00
16.00
5.00
2.00
100.00
2,300.00
500.00
35.52
3.89
5.22
36.59
44.40
0.48
0.52
0.63
0.98
1.45
10.26
2.69
2.32
32.88
53.67
1.92
1.92
1.41
1.54
1.92
35.52
7.78
15.66
73.18
710.40
2.40
1.04
63.00
2,254.00
725.00
10.26
5.38
6.96
65.76
858.72
9.60
3.84
141.00
3,542.00
960.00
Equipamento - QD-GUARITA
Poste de iluminao simples-4,5m, com formato retangular, em tubo de ao
zincado, pintado na cor branca, marca Luminrias Projeto - cdigo DP-21982/01 com lmpada e reator vapor de sodio de 150W
Balizador em alumnio pintado na cor branca, com lmpada compacta 20W,
marca Luminrias Projeto - cdigo F-5138-M
Projetor de longo alcance, com alojamento em alumnio fundido pintado na
acor branca, marca Luminrias Projeto - cdigo F-5067-CA, para lmpada
vapor Multivapor metalica 400W, completa com lmpada e reator.
Arandela em alumnio fundido pintado na acor branca, marca Luminrias
Projeto - cdigo F-5011
Luminria com lmpada fluorescente 2x32W de sobrepor, com refletor
parablico de alta pureza e relflncia e reator eletrnico AFP - completa,
modelo A02 - ABALUX ou similar
Luminria p/ lmpada refletora 60W/220V - embutir - completa
Interruptor c/ 1 tecla simples em cx. 4"x2"
Tomada universal 2P+T-220V em cx. 4"x2" - completa
Caixa de passagem alvenaria med.(30x30x30)cm
Caixa de passagem alvenaria med.(40x40x40)cm
Caixa 4"x 2" de ferro esmaltado
Caixa octavada F.G.
Cabo flexvel isol. 750V - #2,5mm-Afumex
Cabo flexvel isol. 750V - #4,0mm-Afumex
Tigreflex 3/4" - cinza
Pgina 28/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
100.00
4.63
6.41
463.00
641.00
cj
1.00
692.64
102.62
692.64
102.62
m
m
p
p
p
m
m
30.00
12.00
1.00
2.00
2.00
280.00
70.00
6.82
4.44
5.15
5.65
2.26
9.55
5.91
6.41
3.85
2.31
1.13
0.77
2.18
2.05
204.60
53.28
5.15
11.30
4.52
2,674.00
413.70
192.30
46.20
2.31
2.26
1.54
610.40
143.50
34.00
657.00
114.00
22,338.00
3,876.00
QD-IL.EXT.
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
05 Disjuntor termomag, monopolar 20A capac. interrup. min.10KA-curva C
9.41.2
9.41.3
9.41.4
9.41.5
9.41.6
9.41.7
9.41.8
9.42
9.42.1
9.42.2
26.00
657.00
114.00
17,082.00
2,964.00
9.42.3
4.00
272.25
25.65
1,089.00
102.60
40.00
142.00
17.50
5,680.00
700.00
p
m
m
m
m
68.00
3,300.00
4,500.00
250.00
1,100.00
44.40
0.98
5.39
1.45
4.63
53.67
1.54
2.05
1.92
6.41
3,019.20
3,234.00
24,255.00
362.50
5,093.00
3,649.56
5,082.00
9,225.00
480.00
7,051.00
9.42.4
9.42.5
9.42.6
9.42.7
9.42.8
9.42.9
9.43
9.43.1
Pgina 29/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.43.2
9.43.3
9.43.4
9.43.5
9.43.6
9.43.7
9.43.8
9.43.9
9.43.10
9.43.11
9.43.12
9.43.13
9.43.14
9.43.15
9.43.16
9.43.17
9.44
9.44.1
9.44.2
9.44.3
9.44.4
9.44.5
9.44.6
9.44.7
9.44.8
9.44.9
9.44.10
9.44.11
9.45
9.45.1
cj
1.00
908.10
192.44
908.10
192.44
m
p
m
p
p
m
m
m
br
m
p
p
p
m
p
p
6.00
1.00
70.00
2.00
2.00
280.00
70.00
3,000.00
4.00
36.00
4.00
7.00
5.00
45.00
4.00
30.00
4.44
5.15
6.82
5.65
2.26
9.55
5.91
0.97
58.11
5.44
5.15
8.17
3.54
3.18
1.74
4.81
3.85
2.31
6.41
1.13
0.77
2.18
2.05
1.41
5.23
3.85
2.31
1.63
0.71
2.56
1.54
0.96
26.64
5.15
477.40
11.30
4.52
2,674.00
413.70
2,910.00
232.44
195.84
20.60
57.19
17.70
143.10
6.96
144.30
23.10
2.31
448.70
2.26
1.54
610.40
143.50
4,230.00
20.92
138.60
9.24
11.41
3.55
115.20
6.16
28.80
cj
1.00
677.26
94.92
677.26
94.92
m
m
p
p
p
m
m
m
p
p
70.00
12.00
1.00
2.00
2.00
350.00
800.00
45.00
4.00
30.00
4.63
5.44
3.19
3.54
1.64
2.97
0.97
3.18
1.74
4.81
6.41
3.85
2.31
0.71
0.51
1.80
1.41
2.56
1.54
0.96
324.10
65.28
3.19
7.08
3.28
1,039.50
776.00
143.10
6.96
144.30
448.70
46.20
2.31
1.42
1.02
630.00
1,128.00
115.20
6.16
28.80
QD-AR 2
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
QD-AR 3
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
Pgina 30/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.45.2
9.45.3
9.45.4
9.45.5
9.45.6
9.45.7
9.45.8
9.45.9
9.45.10
9.45.11
9.46
9.46.1
9.46.2
9.46.3
9.46.4
9.46.5
9.46.6
9.46.7
9.46.8
9.46.9
9.46.10
9.46.11
9.47
9.47.1
9.47.2
9.47.3
cj
1.00
677.26
94.92
677.26
94.92
m
m
p
p
p
m
m
m
p
p
30.00
6.00
1.00
2.00
2.00
450.00
700.00
45.00
4.00
8.00
4.63
5.44
3.19
3.54
1.64
2.97
0.97
3.18
1.74
4.81
6.41
3.85
2.31
0.71
0.51
1.80
1.41
2.56
1.54
0.96
138.90
32.64
3.19
7.08
3.28
1,336.50
679.00
143.10
6.96
38.48
192.30
23.10
2.31
1.42
1.02
810.00
987.00
115.20
6.16
7.68
cj
1.00
677.26
94.92
677.26
94.92
m
m
p
p
p
m
m
m
p
p
10.00
6.00
1.00
2.00
2.00
275.00
1,400.00
24.00
4.00
14.00
4.63
5.44
3.19
3.54
1.64
2.97
0.97
3.18
1.74
4.81
6.41
3.85
2.31
0.71
0.51
1.80
1.41
2.56
1.54
0.96
46.30
32.64
3.19
7.08
3.28
816.75
1,358.00
76.32
6.96
67.34
64.10
23.10
2.31
1.42
1.02
495.00
1,974.00
61.44
6.16
13.44
cj
1.00
715.71
114.17
715.71
114.17
m
m
10.00
6.00
4.63
5.44
6.41
3.85
46.30
32.64
64.10
23.10
QD-AR 4
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
QD-AR 5
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 50A capac. interrup. min. 25kA, modelo
NB
Pgina 31/119
ITEM
9.47.4
9.47.5
9.47.6
9.47.7
9.47.8
9.47.9
9.47.10
9.47.11
9.48
9.48.1
DESCRIO
Curva 90 p/ eletroduto PVC rg 1.1/2"(40mm)
Uniduto conico 1 1/2"(40mm)
Bucha e arruela de alumnio 1 1/2"(40mm)
Condutor de cobre flex isol. 1kV-90- - #10mm-Afumex
Cabo flex 2,5mm2 - 1kV
Eletroduto de PVC rg classe "A" 1"(25mm)
Curva 90 p/ eletroduto PVC rg 1"(25mm)
Condulete tipo dilet mltiplo 1" c/ 2 unidut
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
m
m
m
p
p
1.00
2.00
2.00
350.00
1,400.00
48.00
4.00
14.00
3.19
3.54
1.64
2.97
0.97
3.18
1.74
4.81
2.31
0.71
0.51
1.80
1.41
2.56
1.54
0.96
3.19
7.08
3.28
1,039.50
1,358.00
152.64
6.96
67.34
2.31
1.42
1.02
630.00
1,974.00
122.88
6.16
13.44
cj
1.00
1,479.13
232.67
1,479.13
232.67
m
m
p
p
p
m
m
m
m
p
p
br
m
m
p
p
m
m
30.00
18.00
1.00
2.00
2.00
200.00
50.00
1,400.00
48.00
4.00
14.00
17.00
800.00
48.00
2.00
1.00
15.00
5.00
8.87
14.37
14.08
13.24
5.33
25.88
13.76
0.97
3.18
1.74
4.81
49.44
1.82
5.44
1.74
8.17
12.86
5.91
10.26
5.13
3.08
2.65
2.31
4.62
3.98
1.41
2.56
1.54
0.96
30.78
1.67
3.85
1.54
1.63
2.69
2.05
266.10
258.66
14.08
26.48
10.66
5,176.00
688.00
1,358.00
152.64
6.96
67.34
840.48
1,456.00
261.12
3.48
8.17
192.90
29.55
307.80
92.34
3.08
5.30
4.62
924.00
199.00
1,974.00
122.88
6.16
13.44
523.26
1,336.00
184.80
3.08
1.63
40.35
10.25
QD-AR 6
Quadro de distribuio em chapa de ao completo, conforme diagrama
unifilar:
01 Disjuntor termomagntico tripolar 200A capac. interrup. min. 25kA,
modelo NB
02 Disjuntor termomag, tripolar 32A capac. interrup. min.10KA-curva C
03 Disjuntor termomag, monopolar 32A capac. interrup. min.10KA-curva C
9.48.2
9.48.3
9.48.4
9.48.5
9.48.6
9.48.7
9.48.8
9.48.9
9.48.10
9.48.11
9.48.12
9.48.13
9.48.14
9.48.15
9.48.16
9.48.17
9.48.18
9.48.19
9.49
9.49.1
QF-ESGOTO
Quadro de comando plastico para alimentao da bomba de esgoto, com
partida direta para bomba de 10CV, incluso disjuntor-motor, contactores, e
comando para chave bia de maximo e mnimo.
Pgina 32/119
ITEM
DESCRIO
9.49.2
9.49.3
9.49.4
9.49.5
9.49.6
9.50
9.50.1
9.50.2
9.50.3
9.50.4
9.50.5
9.50.6
9.50.7
9.51
9.51.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
cj
1.00
4,560.50
461.54
4,560.50
461.54
m
p
p
p
m
250.00
1.00
2.00
2.00
480.00
4.63
3.19
3.54
1.64
2.97
6.41
2.31
0.71
0.51
1.80
1,157.50
3.19
7.08
3.28
1,425.60
1,602.50
2.31
1.42
1.02
864.00
cj
1.00
910.50
96.54
910.50
96.54
m
p
m
p
p
m
30.00
2.00
27.00
4.00
6.00
600.00
4.63
3.54
7.80
7.75
0.93
2.97
6.41
0.71
5.77
2.69
0.13
1.80
138.90
7.08
210.60
31.00
5.58
1,782.00
192.30
1.42
155.79
10.76
0.78
1,080.00
Pgina 33/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
cj
1.00
13,255.00
2,755.50
13,255.00
2,755.50
16.00
22.00
3.72
352.00
59.52
p
p
m
p
m
m
9.51.3
9.51.4
9.51.5
9.51.6
9.51.7
9.51.8
1.00
100.00
690.00
100.00
1,000.00
1,500.00
68.75
1.14
3.43
3.99
1.24
1.98
11.75
0.23
3.85
6.41
1.41
1.41
68.75
114.00
2,366.70
399.00
1,240.00
2,970.00
11.75
23.00
2,656.50
641.00
1,410.00
2,115.00
9.52
9.52.1
9.52.2
9.52.3
9.52.4
22.34
33.13
282.08
36.59
7.69
3.59
131.28
32.88
268.08
66.26
1,128.32
36.59
92.28
7.18
525.12
32.88
9.52.5
9.51.2
9.52.6
9.52.7
9.52.8
9.52.9
9.52.10
9.52.11
9.52.12
9.52.13
9.52.14
9.52.15
3.00
20.93
33.93
62.79
101.79
m
p
p
p
p
m
m
m
p
p
198.00
4.00
66.00
2.00
5.00
100.00
50.00
60.00
2.00
20.00
14.37
14.08
9.81
158.15
88.67
10.25
6.57
1.94
1.20
0.76
5.13
3.08
1.03
41.68
28.85
2.68
2.10
2.56
1.54
0.51
2,845.26
56.32
647.46
316.30
443.35
1,025.00
328.50
116.40
2.40
15.20
1,015.74
12.32
67.98
83.36
144.25
268.00
105.00
153.60
3.08
10.20
ud
1.00
12,568.00
628.40
12,568.00
628.40
2.00
1,707.31
153.66
3,414.62
307.32
p
p
p
3.00
10.00
5.00
2,182.60
202.12
202.12
196.43
18.19
18.19
6,547.80
2,021.20
1,010.60
589.29
181.90
90.95
Pgina 34/119
ITEM
DESCRIO
9.53.5
9.53.6
9.53.7
9.53.8
9.53.9
9.54
9.54.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
m
p
20.00
500.00
2.00
120.00
150.00
15.67
0.49
48.24
1.12
29.69
1.41
0.04
4.34
2.00
2.67
313.40
245.00
96.48
134.40
4,453.50
28.20
20.00
8.68
240.00
400.50
18.00
5.99
2.54
107.82
45.72
9.54.2
Placa 4x4"para 1(uma) Tomada de Logica tipo RJ45 CAT. 6 c/ placa cx. 4x4"
3.00
5.73
2.54
17.19
7.62
9.54.3
9.54.4
9.54.5
9.54.6
9.54.7
9.54.8
p
p
br
m
p
p
39.00
18.00
25.00
45.00
16.00
15.00
10.92
1.04
145.47
3.18
1.74
0.93
5.40
1.92
13.09
2.56
1.54
0.51
425.88
18.72
3,636.75
143.10
27.84
13.95
210.60
34.56
327.25
115.20
24.64
7.65
20.00
2.74
0.55
54.80
11.00
m
p
p
51.00
6.00
17.00
5.44
3.19
1.82
3.85
2.31
0.77
277.44
19.14
30.94
196.35
13.86
13.09
7.00
4.87
0.97
34.09
6.79
p
p
m
2.00
2.00
3,100.00
44.84
158.15
1.12
21.80
41.68
2.00
89.68
316.30
3,472.00
43.60
83.36
6,200.00
86.00
5.99
2.54
515.14
218.44
p
p
m
p
p
p
br
m
p
p
3.00
178.00
11,570.00
86.00
3.00
55.00
3.00
300.00
54.00
100.00
16.86
10.92
1.12
1.04
6.84
145.47
49.44
3.18
1.74
0.93
6.84
5.40
2.00
1.92
1.98
13.09
30.78
2.56
1.54
0.51
50.58
1,943.76
12,958.40
89.44
20.52
8,000.85
148.32
954.00
93.96
93.00
20.52
961.20
23,140.00
165.12
5.94
719.95
92.34
768.00
83.16
51.00
9.54.9
9.54.10
9.54.11
9.54.12
9.54.13
9.54.14
9.54.15
9.54.16
9.55
Pgina 35/119
ITEM
DESCRIO
9.56
9.56.1
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
100.00
2.74
0.55
274.00
55.00
1.00
44.84
21.80
44.84
21.80
cj
1.00
8,970.00
1,075.00
8,970.00
1,075.00
2.00
8.70
0.78
17.40
1.56
20.00
52.50
4.73
1,050.00
94.60
p
p
m
15.00
2.00
120.00
0.48
1.04
1.94
1.92
1.92
2.56
7.20
2.08
232.80
28.80
3.84
307.20
9.57
9.57.1
9.57.2
9.57.3
9.57.4
9.57.5
Pgina 36/119
ITEM
DESCRIO
9.57.6
9.57.7
9.57.8
9.57.9
9.57.10
9.57.11
9.57.12
9.57.13
9.57.14
9.58
9.58.1
9.58.2
9.58.3
9.58.4
9.58.5
9.58.6
9.58.7
9.58.8
9.58.9
9.58.10
9.58.11
9.58.12
9.58.13
9.58.14
9.59
9.59.1
9.59.2
9.59.3
9.59.4
9.59.5
9.59.6
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
18.00
50.00
1.20
0.76
1.54
0.51
21.60
38.00
27.72
25.50
30.00
1.95
0.39
58.50
11.70
m
m
p
br
m
m
200.00
12.00
2.00
9.00
500.00
300.00
1.45
5.44
3.19
49.44
0.30
1.24
1.92
3.85
2.31
30.78
1.41
1.41
290.00
65.28
6.38
444.96
150.00
372.00
384.00
46.20
4.62
277.02
705.00
423.00
29.00
8.70
0.78
252.30
22.71
60.00
52.50
4.73
3,150.00
283.80
p
p
m
p
p
32.00
29.00
210.00
32.00
70.00
0.48
1.04
1.94
1.20
0.76
1.92
1.92
2.56
1.54
0.51
15.36
30.16
407.40
38.40
53.20
61.44
55.68
537.60
49.28
35.70
80.00
1.95
0.39
156.00
31.20
m
m
p
br
m
m
200.00
9.00
4.00
31.00
1,000.00
600.00
1.45
5.44
3.19
49.44
0.30
1.24
1.92
3.85
2.31
30.78
1.41
1.41
290.00
48.96
12.76
1,532.64
300.00
744.00
384.00
34.65
9.24
954.18
1,410.00
846.00
cj
m
p
p
m
m
1.00
25.00
2.00
2.00
120.00
30.00
65,392.50
7.87
10.35
4.11
13.76
9.55
7,295.30
9.26
2.07
1.54
3.98
2.18
65,392.50
196.75
20.70
8.22
1,651.20
286.50
7,295.30
231.50
4.14
3.08
477.60
65.40
de
Pgina 37/119
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
103.89
7.69
1.92
0.28
0.13
1.80
731.23
31.85
29.40
2.82
1.86
371.25
103.89
7.69
28.80
0.56
0.26
225.00
9.83
5.22
5.74
0.48
1.94
1.45
0.63
6.80
2.32
2.32
1.92
2.56
1.92
1.41
9.83
99.18
22.96
11.52
40.74
72.50
756.00
6.80
44.08
9.28
46.08
53.76
96.00
1,692.00
1.00
1.00
11.00
2.00
2.00
90.00
731.23
31.85
1.96
1.41
0.93
2.97
103.89
7.69
1.92
0.28
0.13
1.80
731.23
31.85
21.56
2.82
1.86
267.30
103.89
7.69
21.12
0.56
0.26
162.00
1.00
18.00
5.00
24.00
21.00
50.00
1,200.00
9.83
5.22
5.74
0.48
1.94
1.45
0.63
6.80
2.32
2.32
1.92
2.56
1.92
1.41
9.83
93.96
28.70
11.52
40.74
72.50
756.00
6.80
41.76
11.60
46.08
53.76
96.00
1,692.00
DESCRIO
9.60
9.60.2
9.60.3
9.60.4
9.60.5
9.60.6
QD-CC1
Quadro de distribuio em chapa de ao completo , a ser fornecido pelo
fabricante do DSI e DST, conforme diagrama unifilar:
01 Interruptor tipo "I" monopolar 50A - Merlin Gerin
07 Disjuntor termomag, monopolar 20A capac. interrup. 10KA-curva C
Disjuntor termomag, bipolar 20A capac. interrup. 10KA-curva C
Kanaflex 1"(25mm)
Unidut 1"(25mm)
Bucha e arruela de alumnio 1"(25mm)
Cabo flexvel tipo AFUMEX isol. 1kV - #10mm
cj
p
m
p
p
m
1.00
1.00
15.00
2.00
2.00
125.00
731.23
31.85
1.96
1.41
0.93
2.97
9.61
9.61.1
9.61.2
9.61.3
9.61.4
9.61.5
9.61.6
9.61.7
Equipamento - QD-CC1
Interruptor c/ dimer em cx. 4"x2"
Tomada 2P+T-220V(vermelha) em cx. 4x2"c/ espelho - completa
Tomada 2P+T-220V(pino chato) em cx. 4x2"c/ espelho - completa
Caixa 4"x 2" de ferro esmaltado
Eletroduto de PVC rg classe "A" 3/4"(19mm)
Tigreflex 3/4" - cinza
Cabo flexvel tipo AFUMEX isol. 750V - #2,5mm
p
p
p
p
m
m
m
1.00
19.00
4.00
24.00
21.00
50.00
1,200.00
9.62.2
9.62.3
9.62.4
9.62.5
9.62.6
QD-CC2
Quadro de distribuio em chapa de ao completo , a ser fornecido pelo
fabricante do DSI e DST, conforme diagrama unifilar:
01 Interruptor tipo "I" monopolar 50A - Merlin Gerin
07 Disjuntor termomag, monopolar 20A capac. interrup. 10KA-curva C
Disjuntor termomag, bipolar 20A capac. interrup. 10KA-curva C
Kanaflex 1"(25mm)
Unidut 1"(25mm)
Bucha e arruela de alumnio 1"(25mm)
Cabo flexvel tipo AFUMEX isol. 1kV - #10mm
cj
p
m
p
p
m
9.63
9.63.1
9.63.2
9.63.3
9.63.4
9.63.5
9.63.6
9.63.7
Equipamento - QD-CC2
Interruptor c/ dimer em cx. 4"x2"
Tomada 2P+T-220V(vermelha) em cx. 4x2"c/ espelho - completa
Tomada 2P+T-220V(pino chato) em cx. 4x2"c/ espelho - completa
Caixa 4"x 2" de ferro esmaltado
Eletroduto de PVC rg classe "A" 3/4"(19mm)
Tigreflex 3/4" - cinza
Cabo flexvel tipo AFUMEX isol. 750V - #2,5mm
p
p
p
p
m
m
m
9.60.1
9.62
9.62.1
9.64
UNID.
QUANT.
MATERIAL
(R$)
ITEM
MO DE
OBRA (R$)
QD-CC3
Pgina 38/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
9.64.2
9.64.3
9.64.4
9.64.5
9.64.6
cj
p
m
p
p
m
1.00
1.00
15.00
2.00
2.00
140.00
731.23
31.85
1.96
1.41
0.93
2.97
103.89
7.69
1.92
0.28
0.13
1.80
731.23
31.85
29.40
2.82
1.86
415.80
103.89
7.69
28.80
0.56
0.26
252.00
9.65
9.65.1
9.65.2
9.65.3
9.65.4
9.65.5
9.65.6
9.65.7
Equipamento - QD-CC3
Interruptor c/ dimer em cx. 4"x2"
Tomada 2P+T-220V(vermelha) em cx. 4x2"c/ espelho - completa
Tomada 2P+T-220V(pino chato) em cx. 4x2"c/ espelho - completa
Caixa 4"x 2" de ferro esmaltado
Eletroduto de PVC rg classe "A" 3/4"(19mm)
Tigreflex 3/4" - cinza
Cabo flexvel tipo AFUMEX isol. 750V - #2,5mm
p
p
p
p
m
m
m
1.00
18.00
5.00
24.00
21.00
50.00
1,200.00
9.83
5.22
5.74
0.48
1.94
1.45
0.63
6.80
2.32
2.32
1.92
2.56
1.92
1.41
9.83
93.96
28.70
11.52
40.74
72.50
756.00
6.80
41.76
11.60
46.08
53.76
96.00
1,692.00
9.66.2
9.66.3
9.66.4
9.66.5
9.66.6
QD-CC4
Quadro de distribuio em chapa de ao completo , a ser fornecido pelo
fabricante do DSI e DST, conforme diagrama unifilar:
01 Interruptor tipo "I" monopolar 50A - Merlin Gerin
07 Disjuntor termomag, monopolar 20A capac. interrup. 10KA-curva C
Disjuntor termomag, bipolar 20A capac. interrup. 10KA-curva C
Kanaflex 1"(25mm)
Unidut 1"(25mm)
Bucha e arruela de alumnio 1"(25mm)
Cabo flexvel tipo AFUMEX isol. 1kV - #10mm
cj
p
m
p
p
m
1.00
1.00
19.00
2.00
2.00
165.00
731.23
31.85
1.96
1.41
0.93
2.97
103.89
7.69
1.92
0.28
0.13
1.80
731.23
31.85
37.24
2.82
1.86
490.05
103.89
7.69
36.48
0.56
0.26
297.00
9.67
9.67.1
9.67.2
9.67.3
9.67.4
9.67.5
9.67.6
9.67.7
Equipamento - QD-CC4
Interruptor c/ dimer em cx. 4"x2"
Tomada 2P+T-220V(vermelha) em cx. 4x2"c/ espelho - completa
Tomada 2P+T-220V(pino chato) em cx. 4x2"c/ espelho - completa
Caixa 4"x 2" de ferro esmaltado
Eletroduto de PVC rg classe "A" 3/4"(19mm)
Tigreflex 3/4" - cinza
Cabo flexvel tipo AFUMEX isol. 750V - #2,5mm
p
p
p
p
m
m
m
1.00
18.00
5.00
24.00
21.00
50.00
1,200.00
9.83
5.22
5.74
0.48
1.94
1.45
0.63
6.80
2.32
2.32
1.92
2.56
1.92
1.41
9.83
93.96
28.70
11.52
40.74
72.50
756.00
6.80
41.76
11.60
46.08
53.76
96.00
1,692.00
9.64.1
9.66
9.66.1
9.68
9.68.1
QD-PA
Quadro de distribuio em chapa de ao completo , a ser fornecido pelo
fabricante do DSI e DST, conforme diagrama unifilar:
Pgina 39/119
UNID.
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
115.44
1.92
0.28
0.13
1.80
754.30
45.08
2.82
1.86
608.85
115.44
44.16
0.56
0.26
369.00
5.22
5.74
5.22
0.48
1.94
1.45
0.63
2.32
2.32
2.32
1.92
2.56
1.92
1.41
52.20
11.48
125.28
17.28
116.40
145.00
630.00
23.20
4.64
55.68
69.12
153.60
192.00
1,410.00
9.00
10,431.00
549.00
93,879.00
4,941.00
QUANT.
MATERIAL
(R$)
ITEM
DESCRIO
9.68.2
9.68.3
9.68.4
9.68.5
cj
m
p
p
m
1.00
23.00
2.00
2.00
205.00
754.30
1.96
1.41
0.93
2.97
9.69
9.69.1
9.69.2
9.69.3
9.69.4
9.69.5
9.69.6
9.69.7
Equipamento - QD-PA
Tomada dupla 2P+T-220V(universal) em cx. 4x2"c/ espelho - completa
Tomada dupla 2P+T-220V(pino chato) em cx. 4x2"c/ espelho - completa
Tomada 2P+T-220V(universal) em cx. 4x2"c/ espelho - completa
Caixa 4"x 2" de ferro esmaltado
Eletroduto de PVC rg classe "A" 3/4"(19mm)
Tigreflex 3/4" - cinza
Cabo flexvel tipo AFUMEX isol. 750V - #2,5mm
p
p
p
p
m
m
m
10.00
2.00
24.00
36.00
60.00
100.00
1,000.00
9.70
9.70.1
ESQUEMA IT-MEDICO
Transformador de separao trifsico 10kVA completo:
01 Dispositivo supervisor de isolamamento e supervisor do transformador, no
mesmo aparelho, ref. 107TD47 (Marca Bender)
01 Anunciador de alarme e teste MK2007CBM - para sala cirurgica, Marca
Bender
01 Anunciador de alarme e teste MK2430- para posto de enfermagem,
Marca Bender
01 Quadro de controle conforme descrito no memorial descritivo e
disjuntores conforme diagrama unifilar.
cj
MO DE
OBRA (R$)
9.71
9.71.1
11.00
84.50
7.61
929.50
83.71
9.71.2
31.00
97.50
8.78
3,022.50
272.18
9.71.3
1.00
1,460.00
131.40
1,460.00
131.40
p
p
m
p
13.00
31.00
150.00
50.00
0.48
1.04
1.94
1.20
1.92
1.92
2.56
1.54
6.24
32.24
291.00
60.00
24.96
59.52
384.00
77.00
13.00
1.95
0.39
25.35
5.07
100.00
1.45
1.92
145.00
192.00
9.71.4
9.71.5
9.71.6
9.71.7
9.71.8
9.71.9
Pgina 40/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m
p
12.00
8.00
5.44
3.19
3.85
2.31
65.28
25.52
46.20
18.48
1.00
4.87
0.97
4.87
0.97
p
m
br
1.00
3,000.00
15.00
10.21
0.63
49.44
16.03
1.41
30.78
10.21
1,890.00
741.60
16.03
4,230.00
461.70
113.00
16.71
7.05
1,888.23
796.65
m
m
p
cj
900.00
680.00
16.00
95.00
11.05
15.19
36.59
20.93
6.41
6.41
32.88
33.93
9,945.00
10,329.20
585.44
1,988.35
5,769.00
4,358.80
526.08
3,223.35
p
p
p
p
73.00
74.00
4.00
2.00
45.29
53.33
64.27
92.33
7.82
7.82
7.82
12.18
3,306.17
3,946.42
257.08
184.66
570.86
578.68
31.28
24.36
p
p
p
p
p
p
17.00
3.00
8.00
11.00
12.00
7.00
22.68
31.83
42.47
51.62
81.22
200.97
6.92
6.92
10.90
10.90
10.90
14.75
385.56
95.49
339.76
567.82
974.64
1,406.79
117.64
20.76
87.20
119.90
130.80
103.25
p
p
p
p
p
2.00
5.00
5.00
4.00
4.00
16.29
20.42
24.45
42.31
75.32
2.18
2.18
2.18
2.18
2.18
32.58
102.10
122.25
169.24
301.28
4.36
10.90
10.90
8.72
8.72
1.00
9.41
3.21
9.41
3.21
p
p
52.00
4.00
49.19
36.67
7.82
7.82
2,557.88
146.68
406.64
31.28
Pgina 41/119
ITEM
DESCRIO
10.1.19 Vlvula de descarga com registro integrado Deca Hydra ou Docol 1.1/4"
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
3.00
145.86
25.65
437.58
76.95
cj
49.00
385.00
50.00
18,865.00
2,450.00
p
p
p
p
p
1.00
2.00
2.00
1.00
2.00
54.40
86.60
117.71
42.16
141.46
6.92
10.90
10.90
6.92
14.75
54.40
173.20
235.42
42.16
282.92
6.92
21.80
21.80
6.92
29.50
10.1.26 Torneira de presso cromada Deca, Docol ou Fabrimar 1/2" para lavatrio
97.00
161.50
17.95
15,665.50
1,741.15
10.1.27 Torneira de presso cromada Deca, Docol ou Fabrimar 1/2" para pia
Torneira de presso cromada Deca, Docol ou Fabrimar 1/2" para limpeza
10.1.28
com unio para mangueira
10.1.29 Torneira de presso cromada Deca, Docol ou Fabrimar 1/2" para tanque
Torneira de presso com Acionamento Restrito para gua reaproveitada
10.1.30
Deca, Docol ou Fabrimar 3/4"
10.1.31 Torneira de presso para Necrotrio 1/2"
10.1.32 Aparelho misturador para pia Deca, Docol ou Fabrimar 1/2"
10.1.33 Vlvula de fundo para lavatrio
10.1.34 Vlvula de fundo para tanque
10.1.35 Vlvula de fundo para pia
10.1.36 Sifo regulvel para lavatrio
10.1.37 Sifo regulvel cromado para pia
10.1.38 Sifo para tanque
10.1.39 Ducha manual higinica 1/2"
10.1.40 Vlvula Pressmatic para mictrio Deca ou Docol 1/2"'
10.1.41 Chuveiro Deca, Docol ou Fabrimar 1/2"
10.1.42 Torneira de bia metlica 2
Eletrobomba para recalque de gua potvel centrfuga de eixo horizontal tipo
10.1.43 monobloco - vazo = 12,0 m3/h - altura manomtrica = 20,0 mca - potncia
= 1,5 CV - modelo BC 92S/T JA - marca Schneider
Tampa cega leve (30 x 30)cm de PVC para caixa de esgoto - modelo
10.1.44
SCDP30 - marca Supra First
10.1.45 Moldura (30 x 30)cm de PVC - Modelo ST30 - marca Supra First
Eletrobomba para retorno de gua quente - vazo = 1,0 m3/h - altura
10.1.46 manomtrica = 24,0 mca - potncia = 0,80 HP - modelo 25/2 marca Rowa Confirmar na obra
22.00
161.50
17.95
3,553.00
394.90
13.00
47.82
17.95
621.66
233.35
9.00
47.82
17.95
430.38
161.55
22.00
161.40
17.95
3,550.80
394.90
p
p
p
p
p
p
p
p
p
p
p
p
2.00
9.00
97.00
9.00
31.00
97.00
31.00
9.00
41.00
2.00
26.00
2.00
161.50
299.29
19.90
19.90
19.90
8.60
63.45
10.70
85.27
168.90
92.87
28.41
17.95
17.95
2.18
2.18
2.18
2.18
2.18
2.18
6.41
17.95
6.41
3.59
323.00
2,693.61
1,930.30
179.10
616.90
834.20
1,966.95
96.30
3,496.07
337.80
2,414.62
56.82
35.90
161.55
211.46
19.62
67.58
211.46
67.58
19.62
262.81
35.90
166.66
7.18
2.00
684.31
102.59
1,368.62
205.18
4.00
8.21
0.54
32.84
2.16
4.00
9.50
0.54
38.00
2.16
1.00
1,550.00
125.50
1,550.00
125.50
2.00
1,105.00
125.50
2,210.00
251.00
10.1.20
10.1.21
10.1.22
10.1.23
10.1.24
10.1.25
Pgina 42/119
ITEM
DESCRIO
Eletrobomba para circulao da gua dos coletores solar - vazo = 3,0 m3/h
10.1.48 - altura manomtrica = 8,0 mca - potncia = 0,25 HP - modelo 12/1 Confirmar com fornecedor do aquecimento solar
Eletrobomba para aquecedores a gs - vazo = 14,0 m3/h - altura
10.1.49 manomtrica = 10,0 mca - potncia = 0,50 HP - modelo 10/2 marca Rowa Confirmar na obra
Reservatrio de gua quente - Volume = 3.000 litros - Modelo Solar Flex 10.1.50
Marca Get ou Similar
10.1.51 Coletor Solar - rea de 72,0m - (200 x 100)cm marca Get ou Similar
Aquecedor de passagem a gs - Volume = 30 litros/min - Marca Harman ou
10.1.52
Rinnai, inclusive termostato
10.1.53 Vlvula eliminadora de ar
10.1.54 Filtro Y 1"
10.1.55 Grelha hemisfrica 100
10.1.56 Grelha hemisfrica 150
Caixa D'gua Maxicaixa modular - 310cm - h 148cm marca Zenital 10.1.57
volume = 10.000 litros
Caixa D'gua Maxicaixa modular - 310cm - h 347cm marca Zenital 10.1.58
volume = 25.000 litros
10.1.59 Bia automtica de mnimo para caixa d'gua potvel
10.1.60 Bia automtica de mnimo para caixa d'gua reaproveitada
10.1.61 Bia automtica de mximo e mnimo para caixa d'gua potvel
10.1.62 Bia automtica de mximo e mnimo para caixa d'gua reaproveitada
10.1.63 Freio d'gua marca Visy
10.1.64 Filtro flutuante de suco marca Visy 2"
10.1.65 Multi sifo vortex WFF 150 marca Visy
10.1.66
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
1.00
790.00
125.50
790.00
125.50
2.00
1,555.00
125.50
3,110.00
251.00
2.00
18,870.00
377.40
37,740.00
754.80
36.00
623.52
2.00
1,623.00
35.91
3,246.00
71.82
p
p
p
p
3.00
1.00
9.00
15.00
12.00
8.40
9.80
23.76
0.77
0.77
0.77
0.77
36.00
8.40
88.20
356.40
2.31
0.77
6.93
11.55
7.00
2,026.00
98.74
14,182.00
691.18
3.00
4,450.00
98.74
13,350.00
296.22
p
p
p
p
p
p
p
1.00
1.00
1.00
1.00
2.00
1.00
2.00
19.80
19.80
37.80
37.80
20.05
21.50
26.55
5.50
5.50
7.80
7.80
7.80
7.80
7.80
19.80
19.80
37.80
37.80
40.10
21.50
53.10
5.50
5.50
7.80
7.80
15.60
7.80
15.60
2.00
448.84
102.59
897.68
205.18
1.00
40.00
11.50
40.00
11.50
1.00
94.50
35.80
94.50
35.80
1.00
902.50
98.74
902.50
98.74
1.15
1.15
1.15
1.80
711.20
1,107.40
79.20
47.04
128.80
161.00
6.90
5.40
TUBOS E CONEXES DE PVC RGIDO SOLDVEL CLASSE 15 PARA GUA FRIA MARCA TIGRE OU FORTILIT
Adaptador solda rosca
20 x 1/2"
p
112.00
6.35
25 x 3/4
p
140.00
7.91
32 x 1"
p
6.00
13.20
40 x 1.1/4"
p
3.00
15.68
22,446.72
Pgina 43/119
ITEM
DESCRIO
10.2.5
10.2.6
10.2.7
10.2.8
50 x 1.1/2
60 x 2
75 x 2.1/2"
110 x 4"
Luva solda rosca
20 x 1/2"
Joelho 90
20
25
32
40
50
60
75
110
Cap
25
32
40
50
60
Curva de transposio
25
Curva 90
50
60
Curva 45
50
60
Joelho 45
20
25
32
60
75
Te 90 soldvel
20
25
32
40
50
60
10.2.9
10.2.10
10.2.11
10.2.12
10.2.13
10.2.14
10.2.15
10.2.16
10.2.17
10.2.18
10.2.19
10.2.20
10.2.21
10.2.22
10.2.23
10.2.24
10.2.25
10.2.26
10.2.27
10.2.28
10.2.29
10.2.30
10.2.31
10.2.32
10.2.33
10.2.34
10.2.35
10.2.36
10.2.37
10.2.38
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
36.00
21.00
14.00
4.00
18.10
27.79
92.64
181.84
1.80
1.80
2.37
2.95
651.60
583.59
1,296.96
727.36
64.80
37.80
33.18
11.80
49.00
0.87
1.92
42.63
94.08
p
p
p
p
p
p
p
p
278.00
209.00
30.00
12.00
25.00
17.00
26.00
4.00
0.44
0.67
1.31
2.93
3.52
14.03
43.38
103.27
2.31
2.31
2.31
3.59
3.59
3.59
4.74
5.77
122.32
140.03
39.30
35.16
88.00
238.51
1,127.88
413.08
642.18
482.79
69.30
43.08
89.75
61.03
123.24
23.08
p
p
p
p
p
1.00
9.00
6.00
1.00
2.00
2.29
5.69
6.29
8.03
11.83
1.15
1.80
1.80
2.44
2.44
2.29
51.21
37.74
8.03
23.66
1.15
16.20
10.80
2.44
4.88
1.00
6.85
1.50
6.85
1.50
p
p
15.00
17.00
7.59
18.15
3.59
3.59
113.85
308.55
53.85
61.03
p
p
5.00
2.00
6.69
11.03
3.59
3.59
33.45
22.06
17.95
7.18
p
p
p
p
p
1.00
1.00
2.00
1.00
1.00
0.60
0.97
2.28
13.96
32.20
2.31
2.31
2.31
3.59
4.74
0.60
0.97
4.56
13.96
32.20
2.31
2.31
4.62
3.59
4.74
p
p
p
p
p
p
28.00
21.00
11.00
4.00
9.00
29.00
0.82
1.04
2.36
5.47
5.71
18.24
2.44
2.44
2.44
3.85
3.85
3.85
22.96
21.84
25.96
21.88
51.39
528.96
68.32
51.24
26.84
15.40
34.65
111.65
Pgina 44/119
ITEM
DESCRIO
10.2.39 75
Te de reduo
10.2.40 25 x 20
10.2.41 32 x 20
10.2.42 32 x 25
10.2.43 40 x 25
10.2.44 40 x 32
10.2.45 50 x 25
10.2.46 50 x 32
10.2.47 50 x 40
10.2.48 60 x 25
10.2.49 75 x 50
10.2.50 75 x 60
10.2.51 110 x 75
Bucha de reduo
10.2.52 25 x 20
10.2.53 32 x 20
10.2.54 32 x 25
10.2.55 40 x 25
10.2.56 40 x 32
10.2.57 50 x 20
10.2.58 50 x 25
10.2.59 50 x 32
10.2.60 50 x 40
10.2.61 60 x 20
10.2.62 60 x 25
10.2.63 60 x 32
10.2.64 60 x 40
10.2.65 60 x 50
10.2.66 75 x 60
Adaptador para caixa d'gua
10.2.67 50
10.2.68 60
10.2.69 75
10.2.70 110
Unio
10.2.71 50
10.2.72 60
10.2.73 75
10.2.74 110
Tubos de PVC soldveis em metros
10.2.75 20mm
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
4.00
32.10
5.77
128.40
23.08
p
p
p
p
p
p
p
p
p
p
p
p
107.00
6.00
40.00
21.00
19.00
4.00
1.00
1.00
2.00
12.00
3.00
3.00
1.90
2.90
3.43
4.04
4.56
5.15
7.62
9.11
6.15
22.63
25.70
35.50
2.44
2.44
2.44
2.44
2.44
3.85
3.85
3.85
3.85
5.77
5.77
5.77
203.30
17.40
137.20
84.84
86.64
20.60
7.62
9.11
12.30
271.56
77.10
106.50
261.08
14.64
97.60
51.24
46.36
15.40
3.85
3.85
7.70
69.24
17.31
17.31
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
104.00
3.00
28.00
4.00
5.00
2.00
5.00
6.00
4.00
6.00
5.00
5.00
8.00
3.00
3.00
0.51
0.57
0.62
2.27
2.05
1.95
2.62
3.33
4.00
4.50
5.07
6.11
6.80
8.89
9.80
1.15
1.15
1.15
1.80
1.80
1.80
1.80
1.80
1.80
1.80
1.80
1.80
1.80
1.80
1.80
53.04
1.71
17.36
9.08
10.25
3.90
13.10
19.98
16.00
27.00
25.35
30.55
54.40
26.67
29.40
119.60
3.45
32.20
7.20
9.00
3.60
9.00
10.80
7.20
10.80
9.00
9.00
14.40
5.40
5.40
p
p
p
p
8.00
6.00
6.00
10.00
21.45
30.68
92.64
181.84
1.80
1.80
2.37
2.95
171.60
184.08
555.84
1,818.40
14.40
10.80
14.22
29.50
p
p
p
p
6.00
4.00
2.00
2.00
14.16
30.45
93.38
219.56
1.80
1.80
2.44
2.95
84.96
121.80
186.76
439.12
10.80
7.20
4.88
5.90
432.00
1.81
1.15
781.92
496.80
Pgina 45/119
ITEM
10.2.76
10.2.77
10.2.78
10.2.79
10.2.80
10.2.81
10.2.82
10.3
10.3.1
10.3.2
10.3.3
10.3.4
10.3.5
10.3.6
10.3.7
10.3.8
10.3.9
10.3.10
10.3.11
10.3.12
10.3.13
10.3.14
10.3.15
10.3.16
10.3.17
10.3.18
10.3.19
10.3.20
10.3.21
10.3.22
10.3.23
10.3.24
10.3.25
10.3.26
10.3.27
10.3.28
DESCRIO
25mm
32mm
40mm
50mm
60mm
75mm
110mm
UNID.
m
m
m
m
m
m
m
QUANT.
732.00
236.00
216.00
186.00
248.00
134.00
14.00
TUBOS HIDROLAR E CONEXES ELUMA DE COBRE PARA GUA FRIA E GUA QUENTE
Conector macho
15 x 1/2"
p
86.00
22 x 3/4"
p
36.00
28 x 1"
p
14.00
35 x 1.1/4"
p
12.00
42 x 1.1/2"
p
10.00
54 x 2"
p
2.00
Cotovelo 90
15
p
102.00
22
p
64.00
28
p
38.00
35
p
21.00
42
p
17.00
54
p
9.00
Bucha de reduo
22 x 15
p
1.00
28 x 15
p
1.00
28 x 22
p
4.00
35 x 28
p
4.00
42 x 15
p
1.00
54 x 42
p
2.00
Bucha de reduo
1" x 3/4"
p
4.00
Cotovelo 45
15
p
1.00
22
p
4.00
28
p
1.00
42
p
3.00
Te azul - EP para pontos de gua fria 20 x 1/2"
p
17.00
Te de reduo azul - EP para pontos de gua fria 25 x 1/2"
p
4.00
Cotovelo azul - EP para pontos de gua fria 20 x 1/2"
p
179.00
Cotovelo azul - EP para pontos de gua fria 25 x 3/4"
p
28.00
Cotovelo de reduo azul - EP para pontos de gua fria 25 x 1/2"
p
1.00
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
2.23
5.37
7.76
9.25
15.47
23.23
46.09
1.54
1.67
2.56
3.08
3.85
5.26
6.67
1,632.36
1,267.32
1,676.16
1,720.50
3,836.56
3,112.82
645.26
1,127.28
394.12
552.96
572.88
954.80
704.84
93.38
4.92
6.84
14.27
17.49
24.74
37.99
1.92
1.92
1.92
3.08
3.08
3.08
423.12
246.24
199.78
209.88
247.40
75.98
165.12
69.12
26.88
36.96
30.80
6.16
5.90
11.12
17.34
16.85
26.84
41.50
3.85
3.85
3.85
3.72
3.72
3.72
601.80
711.68
658.92
353.85
456.28
373.50
392.70
246.40
146.30
78.12
63.24
33.48
5.10
9.04
10.56
21.49
31.25
65.29
2.56
2.56
2.56
4.36
4.36
4.36
5.10
9.04
42.24
85.96
31.25
130.58
2.56
2.56
10.24
17.44
4.36
8.72
9.04
2.56
36.16
10.24
1.91
3.88
6.76
31.33
4.67
5.19
3.98
4.25
4.10
2.31
2.31
2.31
3.72
2.44
2.44
2.44
2.44
2.44
1.91
15.52
6.76
93.99
79.39
20.76
712.42
119.00
4.10
2.31
9.24
2.31
11.16
41.48
9.76
436.76
68.32
2.44
Pgina 46/119
ITEM
DESCRIO
Conector fmea
10.3.29 22 x 1/2"
10.3.30 28 x 1"
Te B x B x B
10.3.31 15
10.3.32 22
10.3.33 28
10.3.34 35
10.3.35 42
10.3.36 54
Luva
10.3.37 15
10.3.38 22
10.3.39 28
10.3.40 35
10.3.41 42
10.3.42 54
Tampo
10.3.43 22
10.3.44 28
10.3.45 35
10.3.46 42
10.3.47 54
Plug com rosca
10.3.48 1/2"
Junta de expanso
10.3.49 22
10.3.50 28
10.3.51 42
Cotovelo bolsa rosca fmea (707/3)
10.3.52 15 x 1/2"
10.3.53 22 x 1/2"
10.3.54 28 x 1"
Te dupla curva misturador
10.3.55 1/2" x 15 x 1/2"
Te com reduo lateral
10.3.56 22 x 15 x 15
10.3.57 22 x 22 x 15
10.3.58 28 x 22 x 22
10.3.59 28 x 28 x 22
Te com reduo central
10.3.60 22 x 15 x 22
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
12.00
4.00
8.98
14.27
1.32
1.92
107.76
57.08
15.84
7.68
p
p
p
p
p
p
2.00
8.00
10.00
8.00
1.00
3.00
2.72
5.10
9.04
21.49
31.25
65.29
2.56
2.56
2.56
4.36
4.36
4.36
5.44
40.80
90.40
171.92
31.25
195.87
5.12
20.48
25.60
34.88
4.36
13.08
p
p
p
p
p
p
5.00
92.00
13.00
7.00
12.00
2.00
1.08
1.96
3.61
8.12
11.90
19.31
2.31
2.31
2.31
3.72
3.72
3.72
5.40
180.32
46.93
56.84
142.80
38.62
11.55
212.52
30.03
26.04
44.64
7.44
p
p
p
p
p
3.00
6.00
5.00
2.00
2.00
1.45
2.33
11.33
13.19
19.64
0.96
0.96
1.54
1.54
1.54
4.35
13.98
56.65
26.38
39.28
2.88
5.76
7.70
3.08
3.08
18.00
0.82
0.96
14.76
17.28
p
p
p
3.00
1.00
2.00
432.05
467.42
334.17
1.92
1.92
3.08
1,296.15
467.42
668.34
5.76
1.92
6.16
p
p
p
35.00
15.00
4.00
5.90
11.12
17.34
3.85
3.85
3.85
206.50
166.80
69.36
134.75
57.75
15.40
26.00
5.31
4.36
138.06
113.36
p
p
p
p
16.00
2.00
2.00
2.00
9.05
9.04
15.65
20.70
4.36
4.36
4.36
4.36
144.80
18.08
31.30
41.40
69.76
8.72
8.72
8.72
7.00
10.93
4.36
76.51
30.52
Pgina 47/119
ITEM
10.3.61
10.3.62
10.3.63
10.3.64
10.3.65
10.3.66
10.3.67
10.3.68
10.3.69
10.3.70
10.3.71
10.3.72
10.3.73
10.3.74
10.3.75
10.3.76
10.3.77
10.3.78
10.3.79
10.4
10.4.1
10.4.2
10.4.3
10.4.4
10.4.5
10.4.6
10.4.7
10.4.8
10.4.9
10.4.10
10.4.11
10.4.12
10.4.13
10.4.14
DESCRIO
28 x 15 x 28
28 x 22 x 28
35 x 15 x 35
35 x 22 x 35
35 x 28 x 35
42 x 22 x 42
42 x 28 x 42
54 x 42 x 54
Unio
22
28
35
42
54
Tubos de cobre classe "E" em metros
CO 15mm
CO 22mm
CO 28mm
CO 35mm
CO 42mm
CO 54mm
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
p
p
p
p
4.00
14.00
4.00
1.00
1.00
5.00
6.00
1.00
18.73
18.73
16.40
19.32
21.66
29.76
33.55
62.75
4.36
4.36
7.18
7.18
7.18
7.18
7.18
7.18
74.92
262.22
65.60
19.32
21.66
148.80
201.30
62.75
17.44
61.04
28.72
7.18
7.18
35.90
43.08
7.18
p
p
p
p
p
6.00
4.00
6.00
3.00
3.00
14.82
30.63
29.34
38.99
66.16
1.92
1.92
3.06
3.08
3.08
88.92
122.52
176.04
116.97
198.48
11.52
7.68
18.36
9.24
9.24
m
m
m
m
m
m
235.00
285.00
175.00
65.00
110.00
15.00
21.86
34.07
40.76
59.52
73.71
107.47
4.23
4.62
5.77
6.54
6.54
8.85
5,137.10
9,709.95
7,133.00
3,868.80
8,108.10
1,612.05
994.05
1,316.70
1,009.75
425.10
719.40
132.75
7.27
1.80
7.27
1.80
5.67
8.05
9.62
10.57
23.80
3.72
4.74
5.90
5.90
5.90
311.85
16.10
355.94
10.57
119.00
204.60
9.48
218.30
5.90
29.50
4.50
5.00
5.50
3.70
3.70
3.70
193.50
5.00
71.50
159.10
3.70
48.10
2.39
4.60
5.74
37.89
3.59
4.62
5.77
6.80
255.73
36.80
1,228.36
75.78
384.13
36.96
1,234.78
13.60
3.30
0.90
62.70
17.10
TUBOS E CONEXES DE PVC TIPO ESGOTO PARA ESGOTO PRIMRIO MARCA TIGRE OU FORTILIT
Luva dupla
50
p
1.00
Te sanitrio
50 x 50
p
55.00
75 x 50
p
2.00
100 x 50
p
37.00
100 x 75
p
1.00
100 x 100
p
5.00
Terminal de ventilao
50
p
43.00
75
p
1.00
100
p
13.00
Joelho 45
50
p
107.00
75
p
8.00
100
p
214.00
150
p
2.00
Cap
50
p
19.00
Pgina 48/119
ITEM
DESCRIO
10.4.15 100
10.4.16 150
Reduo excntrica
10.4.17 100 x 50
10.4.18 150 x 100
Juno simples
10.4.19 50 x 50
10.4.20 75 x 50
10.4.21 100 x 50
10.4.22 100 x 75
10.4.23 100 x 100
10.4.24 150 x 100
10.4.25 150 x 150
Juno dupla
10.4.26 100
Joelho 90
10.4.27 50
10.4.28 75
10.4.29 100
Cap srie "R"
10.4.30 100
10.4.31 150
Juno simples srie "R"
10.4.32 100 x 50
10.4.33 100 x 75
10.4.34 100 x 100
10.4.35 150 x 100
10.4.36 150 x 150
Joelho 45 srie "R"
10.4.37 100
Joelho 90 srie "R"
10.4.38 50
10.4.39 100
10.4.40 150
Reduo excntrica srie "R"
10.4.41 100 x 50
Te sanitrio srie "R"
10.4.42 100 x 50
10.4.43 150 x 150
Tubos de PVC em metros
10.4.44 50mm
10.4.45 75mm
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
61.00
1.00
6.81
34.77
1.54
1.80
415.41
34.77
93.94
1.80
p
p
25.00
2.00
5.33
32.48
5.13
6.41
133.25
64.96
128.25
12.82
p
p
p
p
p
p
p
6.00
1.00
99.00
9.00
70.00
12.00
3.00
6.34
9.78
11.19
15.92
15.92
39.87
79.33
3.72
4.74
5.90
5.90
5.90
5.90
5.90
38.04
9.78
1,107.81
143.28
1,114.40
478.44
237.99
22.32
4.74
584.10
53.10
413.00
70.80
17.70
14.00
22.57
5.90
315.98
82.60
p
p
p
204.00
9.00
80.00
2.13
4.26
5.96
3.59
4.62
5.77
434.52
38.34
476.80
732.36
41.58
461.60
p
p
4.00
4.00
7.62
33.19
1.64
1.80
30.48
132.76
6.56
7.20
p
p
p
p
p
8.00
1.00
11.00
3.00
2.00
23.20
25.94
30.72
62.34
70.57
5.90
5.90
5.90
7.31
7.31
185.60
25.94
337.92
187.02
141.14
47.20
5.90
64.90
21.93
14.62
6.00
13.52
5.77
81.12
34.62
p
p
p
11.00
11.00
2.00
4.41
16.03
52.83
3.59
5.77
7.18
48.51
176.33
105.66
39.49
63.47
14.36
11.00
4.64
4.62
51.04
50.82
p
p
3.00
2.00
19.03
50.46
5.90
7.31
57.09
100.92
17.70
14.62
m
m
546.00
40.00
5.52
6.60
3.85
6.16
3,013.92
264.00
2,102.10
246.40
Pgina 49/119
ITEM
DESCRIO
10.4.46 100mm
Tubos de PVC em metros
10.4.47 150mm
Tubos de PVC srie "R" em metros
10.4.48 100mm
10.4.49 150mm
10.5
10.5.1
10.5.2
10.5.3
10.5.4
10.5.5
10.5.6
10.5.7
10.5.8
10.5.9
10.5.10
10.5.11
10.5.12
10.6
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
606.00
7.64
6.67
4,629.84
4,042.02
264.00
20.85
7.18
5,504.40
1,895.52
m
m
40.00
18.00
13.06
28.17
6.67
11.54
522.40
507.06
266.80
207.72
TUBOS, CONEXES E ACESSRIOS DE PVC TIPO ESGOTO PARA ESGOTO SECUNDRIO MARCA TIGRE OU FORTILIT
Te 45 40
p
23.00
2.84
3.72
Joelho 90 com anel de borracha 40
p
106.00
1.62
3.59
Joelho 90 40
p
95.00
1.62
3.59
Joelho 45 40
p
128.00
2.04
3.59
Bucha de reduo 50 x 40
p
27.00
2.64
3.29
Tubos de PVC 40mm
m
168.00
3.20
3.08
Grelha em ao inox redonda cromada tipo abre e fecha 100
p
96.00
11.80
2.50
Grelha em ao inox redonda cromada tipo abre e fecha 150
p
6.00
12.50
2.50
Corpo de caixa sifonada 100 x 150 x 50
p
7.00
12.64
5.13
Corpo de caixa seca 100 x 100 x 40
p
24.00
11.95
5.13
Corpo de caixa sifonada Gira Fcil 100 x 140 x 50
p
65.00
15.03
5.13
Corpo de caixa sifonada Gira Fcil 150 x 170 x 75
p
6.00
37.57
5.13
65.32
171.72
153.90
261.12
71.28
537.60
1,132.80
75.00
88.48
286.80
976.95
225.42
85.56
380.54
341.05
459.52
88.83
517.44
240.00
15.00
35.91
123.12
333.45
30.78
10.6.1
Eletrobomba marca Schneider mod. MBV - 01F2 com rotor vortex com
passagem de slidos de at 16mm com proporo de at 15% de slidos
em suspeno, vedao por selo mecnico com elastmero em viton sede
rotativa e estacionria em carbeto de silcio - pot 2,0 cv - trifsico - IP55
vazo 6,0m3/h - Alt. Manom. 10,0m.c.a - CONFIRMAR NA OBRA
2.00
729.58
125.50
1,459.16
251.00
10.6.2
10.6.3
10.6.4
10.6.5
10.6.6
10.6.7
10.6.8
10.6.9
10.6.10
10.6.11
10.6.12
10.6.13
10.6.14
10.6.15
p
p
p
p
p
p
p
p
p
p
p
p
p
p
3.00
3.00
2.00
8.00
7.00
2.00
2.00
1.00
1.00
1.00
4.00
2.00
2.00
1.00
200.97
303.87
174.58
7.50
11.50
70.95
111.83
9.80
12.30
15.40
11.12
10.80
16.82
4.60
14.75
14.75
14.75
2.67
2.67
2.82
3.46
4.74
5.90
4.62
5.77
5.77
5.13
4.62
602.91
911.61
349.16
60.00
80.50
141.90
223.66
9.80
12.30
15.40
44.48
21.60
33.64
4.60
44.25
44.25
29.50
21.36
18.69
5.64
6.92
4.74
5.90
4.62
23.08
11.54
10.26
4.62
Pgina 50/119
ITEM
DESCRIO
UNID.
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
6.62
1.50
3.46
2.37
4.74
4.74
45.00
30.00
2.06
6.67
5.13
40.90
1.55
32.73
34.83
71.16
25.70
850.00
500.00
11.49
22.92
1,278.90
6.62
1.50
3.46
7.11
14.22
4.74
45.00
60.00
2.06
20.01
892.62
10.7
10.7.1
10.7.2
10.7.3
10.7.4
10.7.5
TUBOS E CONEXES DE POLIPROPILENO LINHA MARRON PARA ESGOTO DOS LABORATRIOS MARCA DURATOP
Joelho 8730' - HH 110
p
2.00
182.12
4.87
Joelho 45 - HH 110
p
2.00
182.12
4.87
Te simples 8730' 110 x 110
p
1.00
120.50
7.01
Tampo 110
p
1.00
87.87
2.44
Juno simples 110 x 110
p
1.00
120.50
7.01
364.24
364.24
120.50
87.87
120.50
9.74
9.74
7.01
2.44
7.01
10.7.6
403.74
42.00
10.8.1
10.8.2
10.8.3
10.8.4
10.8.5
10.8.6
10.8.7
10.8.8
10.8.9
10.8.10
10.8.11
10.8.12
10.8.13
10.8.14
10.8.15
10.8.16
10.8.17
6.00
40.90
1.55
32.73
11.61
23.72
25.70
850.00
250.00
11.49
7.64
7.35
MO DE
OBRA (R$)
1.00
1.00
1.00
3.00
3.00
1.00
1.00
2.00
1.00
3.00
174.00
MATERIAL
(R$)
10.6.16
10.6.17
10.6.18
10.6.19
10.6.20
10.6.21
10.6.22
10.6.23
10.6.24
10.6.25
10.6.26
10.8
p
p
p
p
p
p
p
p
p
m
m
QUANT.
67.29
7.00
TUBOS E CONEXES DE PVC TIPO ESGOTO PARA GUAS PLUVIAIS E DRENO DO AR CONDICIONADO MARCA TIGRE OU FORTILIT
Joelho 45
40
p
151.00
2.04
3.59
308.04
50
p
18.00
2.39
3.59
43.02
75
p
7.00
4.60
4.62
32.20
100
p
7.00
5.74
5.77
40.18
150
p
9.00
37.86
6.80
340.74
Juno simples
50 x 50
p
50.00
6.34
3.72
317.00
75 x 50
p
14.00
9.78
4.74
136.92
75 x 75
p
1.00
12.24
4.74
12.24
100 x 75
p
1.00
15.92
5.90
15.92
100 x 100
p
1.00
15.92
5.90
15.92
150 x 100
p
1.00
39.87
5.90
39.87
150 x 150
p
11.00
79.33
5.90
872.63
200 x 150
p
2.00
85.85
5.90
171.70
Joelho 90
40
p
170.00
1.62
3.59
275.40
50
p
24.00
2.13
3.59
51.12
75
p
26.00
4.26
4.62
110.76
100
p
44.00
5.96
5.77
262.24
542.09
64.62
32.34
40.39
61.20
186.00
66.36
4.74
5.90
5.90
5.90
64.90
11.80
610.30
86.16
120.12
253.88
Pgina 51/119
ITEM
DESCRIO
10.8.18 150
Te Sanitrio
10.8.19 100 x 100
10.8.20 150 x 150
Te 90
10.8.21 40
Te 45
10.8.22 40
Cap
10.8.23 50
10.8.24 75
10.8.25 100
10.8.26 150
Juno dupla
10.8.27 50 x 50
10.8.28 75 x 75
10.8.29 100 x 100
Bucha de Reduo
10.8.30 50 x 40
Reduo Excntrica
10.8.31 75 x 50
10.8.32 150 x 100
10.8.33 200 x 150
Grelha e Porta grelha Cromada
10.8.34 150
Tubos de PVC em metros
10.8.35 40mm
10.8.36 50mm
10.8.37 75mm
10.8.38 100mm
Tubos de PVC em metros
10.8.39 150mm
10.8.40 200mm
10.8.41 300mm
10.9
10.9.1
10.9.2
10.9.3
10.10
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
65.00
41.28
6.80
2,683.20
442.00
p
p
1.00
4.00
12.30
40.90
5.90
6.92
12.30
163.60
5.90
27.68
25.00
2.57
3.72
64.25
93.00
12.00
2.50
3.72
30.00
44.64
p
p
p
p
16.00
4.00
1.00
3.00
3.30
4.95
6.81
34.77
0.90
1.15
1.54
1.80
52.80
19.80
6.81
104.31
14.40
4.60
1.54
5.40
p
p
p
1.00
2.00
1.00
10.05
12.07
22.57
4.74
4.74
5.90
10.05
24.14
22.57
4.74
9.48
5.90
54.00
1.87
1.80
100.98
97.20
p
p
p
5.00
1.00
1.00
4.64
32.58
53.50
4.62
6.41
6.41
23.20
32.58
53.50
23.10
6.41
6.41
1.00
11.80
3.50
11.80
3.50
m
m
m
m
436.00
192.00
78.00
294.00
3.20
5.52
6.60
7.04
3.08
3.85
6.16
6.67
1,395.20
1,059.84
514.80
2,069.76
1,342.88
739.20
480.48
1,960.98
m
m
m
448.00
234.00
156.00
20.85
36.36
57.00
7.18
6.42
6.42
9,340.80
8,508.24
8,892.00
3,216.64
1,502.28
1,001.52
p
p
p
12.00
48.00
68.00
19.61
24.77
37.51
7.89
10.08
6.27
235.32
1,188.96
2,550.68
94.68
483.84
426.36
Pgina 52/119
ITEM
DESCRIO
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
1.00
5.00
42.47
303.87
10.90
14.75
42.47
1,519.35
10.90
73.75
17.00
247.44
49.12
4,206.48
835.04
p
p
p
18.00
17.00
1.00
180.43
36.80
35.78
14.75
0.95
0.95
3,247.74
625.60
35.78
265.50
16.15
0.95
34.00
130.00
1.27
4,420.00
43.18
17.00
32.20
0.53
547.40
9.01
p
p
1.00
12.00
186.15
82.76
4.62
4.81
186.15
993.12
4.62
57.72
2.00
124.14
4.81
248.28
9.62
p
p
13.00
18.00
328.65
82.80
4.81
6.01
4,272.45
1,490.40
62.53
108.18
1.00
80.94
3.21
80.94
3.21
p
p
1.00
2.00
35.50
215.81
0.95
14.75
35.50
431.62
0.95
29.50
1.00
952.64
102.59
952.64
102.59
TUBOS E CONEXES DE FERRO GALVANIZADO PARA REDE DE INCNDIO MARCA ZAMPROGNA, APOLO, TUPY OU EQUIVALENTE
Cotovelo 45 2.1/2"
p
2.00
32.93
10.26
65.86
Cotovelo 45 3"
p
2.00
42.24
10.26
84.48
Cotovelo 90 1/4"
p
2.00
5.50
8.98
11.00
Cotovelo 90 1.1/4"
p
2.00
8.48
8.98
16.96
Cotovelo 90 2.1/2"
p
28.00
36.29
10.26
1,016.12
Cotovelo 90 3"
p
10.00
49.21
10.26
492.10
Niple duplo 2.1/2"
p
23.00
18.45
5.13
424.35
Bujo 2.1/2"
p
2.00
12.51
2.56
25.02
Bujo 3"
p
5.00
18.01
2.56
90.05
Te 90 2.1/2"
p
1.00
52.42
11.93
52.42
Te 90 3"
p
16.00
68.60
11.93
1,097.60
Buchas de reduo 1/2" x 1/4"
p
2.00
8.80
5.13
17.60
Buchas de reduo 3" x 2.1/2"
p
9.00
16.82
5.13
151.38
Luva 2.1/2"
p
13.00
25.76
5.13
334.88
20.52
20.52
17.96
17.96
287.28
102.60
117.99
5.12
12.80
11.93
190.88
10.26
46.17
66.69
Pgina 53/119
ITEM
10.11.15
10.11.16
10.11.17
10.11.18
10.11.19
10.11.20
10.11.21
10.11.22
10.11.23
DESCRIO
Luva 3"
Te de reduo 1.1/4" x 1/2"
Te de reduo 3" x 1.1/4"
Te de reduo 3" x 2.1/2"
Unio com assento cnico de bronze 3"
Tubos de ao galvanizado, classe mdia
5580 1/4"
Tubos de ao galvanizado, classe mdia
5580 1.1/4"
Tubos de ao galvanizado, classe mdia
5580 2.1/2"
Tubos de ao galvanizado, classe mdia
5580 3"
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
p
p
p
p
p
14.00
2.00
1.00
10.00
4.00
37.95
15.11
54.54
71.38
158.49
5.13
10.00
11.93
11.93
5.13
531.30
30.22
54.54
713.80
633.96
71.82
20.00
11.93
119.30
20.52
1.00
36.65
15.39
36.65
15.39
3.00
56.36
15.39
169.08
46.17
144.00
66.26
23.08
9,541.44
3,323.52
156.00
72.70
25.65
11,341.20
4,001.40
11
11.1
11.2
11.3
11.4
11.5
11.6
11.7
11.8
11.9
11.10
11.11
11.12
11.13
11.14
11.15
p
p
p
p
p
p
p
p
p
p
m2
m
un
un
un
3.00
49.00
38.00
15.00
16.00
59.00
2.00
9.00
2.00
6.00
61.80
23.95
98.00
98.00
49.00
960.00
146.33
43.11
315.00
376.00
383.20
163.68
68.95
512.00
187.00
574.48
135.09
39.85
46.55
19.50
168.00
42.32
15.50
25.00
25.00
42.32
37.19
38.47
25.00
25.00
60.33
24.03
3.60
3.60
2.50
2,880.00
7,170.17
1,638.18
4,725.00
6,016.00
22,608.80
327.36
620.55
1,024.00
1,122.00
35,502.86
3,235.41
3,905.30
4,561.90
955.50
504.00
2,073.68
589.00
375.00
400.00
2,496.88
74.38
346.23
50.00
150.00
3,728.39
575.52
352.80
352.80
122.50
11.16
m2
28.95
180.00
30.04
5,211.00
869.66
11.17
11.18
11.19
11.20
11.21
11.22
un
un
un
un
un
m
16.00
22.00
13.00
13.00
13.00
8.60
405.60
472.60
875.00
78.57
117.41
45.32
15.50
15.50
21.50
5.50
5.50
8.05
6,489.60
10,397.20
11,375.00
1,021.41
1,526.33
389.75
248.00
341.00
279.50
71.50
71.50
69.23
12
12.1
12.2
cj
cj
1.00
1.00
36,500.00
32,500.00
36,500.00
32,500.00
Pgina 54/119
ITEM
DESCRIO
12.3
12.4
12.5
12.6
12.7
12.8
12.9
Central de oxignio (3 x 3)
Central de xido nitroso (2 x 2)
Painel de alarme
Ponto de ar comprimido embutido
Ponto de vcuo clnico embutido
Ponto de oxignio embutido
Ponto de xido nitroso embutido
13
13.1
13.2
13.3
13.4
13.5
13.6
13.7
13.8
13.9
13.10
13.11
13.12
13.13
13.14
13.15
13.16
INSTALAO DE AR CONDICIONADO
Split High Wall - cap. 7000btu/h - consumo 760w - bi-fsico - 60Hz, inclusive
tubulao frigorgena
Split High Wall - cap. 9000btu/h - consumo 1010w - bi-fsico - 60Hz,
inclusive tubulao frigorgena
Split High Wall - cap. 12000btu/h - consumo 1270w - bi-fsico - 60Hz,
inclusive tubulao frigorgena
Split High Wall - cap. 18000btu/h - consumo 1950w - bi-fsico - 60Hz,
inclusive tubulao frigorgena
Split High Wall - cap. 30000btu/h - consumo 3400w - bi-fsico - 60Hz,
inclusive tubulao frigorgena
Split para duto+ventilador - cap. 30000btu/h - consumo 4500w - bi-fsico 60Hz, inclusive tubulao frigorgena
Split para duto+ventilador - cap. 42000btu/h - consumo 6500w - bi-fsico 60Hz, inclusive tubulao frigorgena
Split para duto+ventilador - cap. 120000btu/h - consumo 13000w - bi-fsico 60Hz - 153kg - (unid. externa 200kg), inclusive tubulao frigorgena
Exaustor intertravado com luminria - vz. 80m3/h - com registro anti-retorno cons. 20w - bi-fsico - 220V - 60Hz
Exaustor intertravado com luminria - vz. 150m3/h - com registro anti-retorno
- cons. 25w - bi-fsico - 220V - 60Hz
Exaustor intertravado com luminria - vz. 280m3/h - com registro anti-retorno
- cons. 30w - bi-fsico - 220V - 60Hz
Unidade condensadora cap. 60000btu/h - trifsica - 220V - 60Hz
Ventilador para ventilao de ar - marca Berliner Luft (ou similar) - vz.
1200m3/h - consumo 0,45kw - 130mmCA - trifsico - 220V - 60Hz
Atenuador de rudo - marca Traydus (ou similar) - med. 120 x 120 x 60cm
Caixa de filtragem com filtro G3+F3 - marca Veco (ou similar) - mod.
Durapak Bio 40+Durapak Bio 90 - med. 120 x 120 x 60cm
Damper para regulagem manual de vazo de ar - marca Tropical (ou similar)
- mod. Dcv 40x40cm
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
5,750.00
3,980.00
3,500.00
27,001.00
16,523.00
24,180.00
3,627.00
TOTAL MO DE
OBRA (R$)
cj
cj
un
pt
pt
pt
pt
1.00
1.00
10.00
67.00
41.00
60.00
9.00
5,750.00
3,980.00
350.00
403.00
403.00
403.00
403.00
ud
10.00
935.00
380.00
9,350.00
3,800.00
ud
26.00
1,040.00
380.00
27,040.00
9,880.00
ud
28.00
1,110.00
450.00
31,080.00
12,600.00
ud
12.00
1,740.00
450.00
20,880.00
5,400.00
ud
2.00
2,950.00
500.00
5,900.00
1,000.00
ud
3.00
4,300.00
500.00
12,900.00
1,500.00
ud
1.00
5,600.00
600.00
5,600.00
600.00
ud
1.00
12,000.00
900.00
12,000.00
900.00
ud
12.00
290.00
25.00
3,480.00
300.00
ud
29.00
370.00
50.00
10,730.00
1,450.00
ud
26.00
450.00
50.00
11,700.00
1,300.00
ud
2.00
5,500.00
680.00
11,000.00
1,360.00
ud
3.00
2,950.00
25.00
8,850.00
75.00
ud
1.00
1,452.00
100.00
1,452.00
100.00
ud
1.00
800.00
200.00
800.00
200.00
ud
1.00
109.00
20.00
109.00
20.00
Pgina 55/119
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
25.00
83.00
25.00
2,100.00
200.00
6,300.00
600.00
3.00
550.00
100.00
1,650.00
300.00
ud
1.00
450.00
100.00
450.00
100.00
ud
1.00
1,210.00
100.00
1,210.00
100.00
ud
1.00
800.00
200.00
800.00
200.00
ud
1.00
700.00
150.00
700.00
150.00
ud
1.00
3,700.00
50.00
3,700.00
50.00
ud
3.00
77.00
25.00
231.00
75.00
ud
1.00
83.00
25.00
83.00
25.00
ud
15.00
89.00
25.00
1,335.00
375.00
ud
12.00
242.00
25.00
2,904.00
300.00
ud
12.00
225.00
25.00
2,700.00
300.00
ud
8.00
280.00
25.00
2,240.00
200.00
ud
6.00
56.00
25.00
336.00
150.00
ud
5.00
74.00
25.00
370.00
125.00
ud
1.00
1,452.00
100.00
1,452.00
100.00
m2
400.00
41.50
29.00
16,600.00
11,600.00
m2
15,427.30
1.16
1.44
17,895.67
22,215.31
m2
15,427.30
3.49
8.15
53,841.28
125,732.50
m2
13,998.34
0.73
6.72
10,218.79
94,068.84
DESCRIO
13.17
Veneziana para tomada de ar externo com aletas fixas -marca Tropical (ou
similar) - mod Tae 40x40cm
ud
1.00
83.00
13.18
Atenuador de rudo - marca traydus (ou similar) - med. 300 x 300 x 25cm
ud
3.00
ud
13.19
13.20
13.21
13.22
13.23
13.24
13.25
13.26
13.27
13.28
13.29
13.30
13.31
13.32
13.33
13.34
14
14.1
14.2
14.3
Caixa de filtragem com filtros G3+F3 - marca Veco (ou similar) - mod.
Durapak Bio 40+Durapak Bio 90 - med. 70x30x25cm
Caixa de filtragem com filtro absoluto Hepa3 - marca Veco (ou similar) - mod.
EU13-A3 - med. 30x30x25cm
Atenuador de rudo - marca Traydus (ou similar) - med. 120 x 60cm
Caixa de filtragem com filtros G3+F3 - marca Veco (ou similar) - mod.
Durapak Bio 40+Durapak Bio 90 - med. 60 x 60cm
Caixa de filtragem com filtro absoluto Hepa3 - marca Veco (ou similar) - mod.
EU13-A3 - med. 30 x 60cm
Ventilador para insuflamento de ar marca Berliner Luft mod. GTS315 - Vz
2000m3/h - P 130mmca - 1,50 KW - 220V - trifsico
Veneziana de porta dupla moldura - marca Tropical (ou similar) - mod.
VSH2M30x20
Veneziana de porta dupla moldura - marca Tropical (ou similar) - mod.
VSH2M45x20
Difusor para insuflamento de ar com cx. Plenum - marca Tropical (ou similar)
- mod. DI41-9"x9" - posicionado no teto
Difusor linear para insuflamento de ar com caixa plenum bocal 20cm posicionado no forro - med. 150cm
Difusor linear para insuflamento de ar com caixa plenum bocal 20cm posicionado no forro - med. 140cm
Difusor de fluxo unidirecional 45 x 45cm - bocal de 20cm - marca Trox (ou
similar)
Grelha para retorno de ar - 30 x 30 - posicionada na parede - marca Trox (ou
similar)
Grelha para retorno de ar - 30 x 40 - posicionada na parede - marca Trox (ou
similar)
Atenuador de rudo - marca Traydus (ou similar) med. 100 x 60 x 120cm
Rede de dutos para ar-condicionado com chapa de ao galvanizada, com
isolamento trmico
UNID.
QUANT.
MATERIAL
(R$)
ITEM
MO DE
OBRA (R$)
REVESTIMENTO DE PAREDES
Chapisco para parede interna ou externa com argamassa de cimento e areia
Emboo para parede interna ou externa com argamassa mista de cimento,
cal hidratada e areia
Reboco para parede interna ou externa, com argamassa de cal hidratada e
areia
Pgina 56/119
ITEM
14.4
14.5
14.6
14.7
14.8
14.9
14.10
14.11
14.12
14.13
14.14
14.15
14.16
DESCRIO
Revestimento de parede at a altura de 2,20m, com argamassa baritada, e =
15mm, conforme projeto
Revestimento de parede at a altura de 2,20m, com argamassa baritada, e =
20mm, conforme projeto
Revestimento de parede at a altura de 2,20m, com argamassa baritada, e =
25mm, conforme projeto
Revestimento cermico, Portinari, Linha Clean, 20 x 20cm, inclusive
rejuntamento
Revestimento cermico, Portinari, Linha Clean, 30 x 30cm, inclusive
rejuntamento
Revestimento cermico, Portinari, Linha Clean, 33 x 66cm, inclusive
rejuntamento
Filete cermico de acabamento, Portinari, Linha Clean 1,5 x 20cm, inclusive
rejuntamento
Filete cermico de acabamento, Portinari, Linha Clean 8 x 33cm, inclusive
rejuntamento
Revestimento de parede com granito branco aqualux
Placa de cermica extrudada 24 x 11,5cm, inclusive rejuntamento, conforme
projeto
Filete em alumnio para proteo das arestas verticais das paredes
Protetor de parede (bate-maca) em PVC, Tecnoperfil, Tec 198
Peitoril de granito, assentado com argamassa mista de cimento, cal
hidratada e areia (largura: 15 cm)
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m2
16.06
61.05
8.15
980.46
130.89
m2
25.19
82.50
8.15
2,078.18
205.30
m2
17.05
103.13
8.15
1,758.37
138.96
m2
11.93
23.40
3.87
279.16
46.17
m2
1,352.20
29.25
4.07
39,551.85
5,503.45
m2
329.61
45.34
4.37
14,944.52
1,440.40
48.05
5.48
1.22
263.31
58.62
131.45
10.91
1.34
1,434.12
175.75
m2
45.98
208.48
3.87
9,585.91
177.94
m2
1,104.82
38.00
20.74
41,983.16
22,913.97
m
m
138.00
417.00
2.55
36.45
6.27
2.80
351.90
15,199.65
865.26
1,167.60
295.20
58.41
0.36
17,242.63
106.27
15
15.1
m2
4,344.45
2.82
3.24
12,251.35
14,076.02
15.2
m2
1,334.26
3.49
9.35
4,656.57
12,475.33
15.3
m2
1,334.26
0.73
7.93
974.01
10,580.68
m2
3,010.19
31.00
93,315.89
m3
m2
76.35
2,544.88
43.20
7.29
8.66
8.19
3,298.32
18,552.18
661.19
20,842.57
m2
4,546.95
4.95
4.42
22,507.40
20,097.52
m2
171.37
25.90
4.25
4,438.48
728.32
m2
1,394.84
67.70
4.25
94,430.67
5,928.07
15.4
16
16.1
16.2
16.3
16.4
16.5
Pgina 57/119
ITEM
16.6
16.7
16.8
16.9
DESCRIO
Porcelanato polido 45 x 45 cm, assentado com argamassa pr-fabricada de
cimento colante, inclusive rejuntamento
Piso cermico 40 x 40 cm, assentado com argamassa pr-fabricada de
cimento colante, inclusive rejuntamento
Piso vinlico homogneo em manta com 2mm de espessura
Piso vinlico condutivo homogneo em placas 61 x 61cm, com 2mm de
espessura
UNID.
QUANT.
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
TOTAL MO DE
OBRA (R$)
m2
177.81
96.72
4.25
17,197.78
755.69
m2
823.66
26.90
4.25
22,156.45
3,500.56
m2
167.66
70.19
1.80
11,768.06
301.79
m2
37.95
185.29
1.80
7,031.76
68.31
16.10
m2
20.94
115.21
1.18
2,412.50
24.71
16.11
145.48
8.06
0.94
1,172.57
136.75
16.12
m2
24.00
135.10
1.18
3,242.40
28.32
m2
1,696.83
5.29
12.72
8,976.23
21,583.68
m
m
m
m
m
m
m
586.52
1,249.11
171.31
63.36
17.59
191.61
144.75
8.36
10.58
9.04
53.14
32.67
3.28
52.88
4.25
4.25
0.71
0.14
0.08
4.26
0.18
4,903.31
13,215.58
1,548.64
3,366.95
574.67
628.48
7,654.38
2,492.71
5,308.72
121.63
8.87
1.41
816.26
26.06
m2
m2
17,835.62
17,669.43
1.26
2.70
3.30
4.85
22,472.88
47,707.46
58,857.55
85,696.74
m2
673.36
34.69
24.36
23,358.86
16,403.05
m2
1,566.21
10.85
5.47
16,993.38
8,567.17
m2
636.07
3.05
4.21
1,940.01
2,677.85
m2
636.07
4.29
4.85
2,728.74
3,084.94
m2
m
m2
27.72
151.00
297.62
23.63
1.50
2.57
10.05
1.00
7.65
655.02
226.50
764.88
278.59
151.00
2,276.79
16.13
16.14
16.15
16.16
16.17
16.18
16.19
16.20
17
17.1
17.2
17.3
17.4
17.5
17.6
17.7
17.8
17.9
18
Pgina 58/119
MATERIAL
(R$)
MO DE
OBRA (R$)
TOTAL
MATERIAL (R$)
2.00
165,223.00
330,446.00
112.25
7.69
16.16
863.20
1,813.96
m2
7,039.45
30.05
4.01
211,535.47
28,228.19
1,192.23
5.04
10.51
6,008.84
12,530.34
104.95
3.60
10.07
377.82
1,056.85
m2
ud
m2
m
89.40
14.00
3,232.62
188.60
87.41
24.12
5.18
135.01
6.48
20.48
0.96
127.96
7,814.45
337.68
16,744.97
25,462.89
579.31
286.72
3,103.32
24,133.26
m2
175.63
149.34
19.81
26,228.58
3,479.23
m2
m2
m2
m2
m2
m
m2
m2
ud
96.60
96.60
96.60
1,403.83
43.44
38.75
17.60
280.02
1.00
9.08
1.16
3.49
2.70
216.61
17.34
114.54
92.03
1,829.60
12.54
1.44
8.15
4.85
111.65
21.12
24.19
7.13
986.40
877.13
112.06
337.13
3,790.34
9,409.54
671.93
2,015.90
25,770.24
1,829.60
1,211.36
139.10
787.29
6,808.58
4,850.08
818.40
425.74
1,996.54
986.40
m2
5,268.43
0.02
0.43
105.37
2,265.42
5,378,276.37
1,619,617.00
ITEM
DESCRIO
18.1
ud
18.2
19
19.9
19.10
19.11
19.12
19.13
19.14
19.15
19.16
19.17
SERVIOS EXTERNOS
Piso em bloco de concreto intertravado, tipo paver, 20 x 10cm, assentado
sobre areia
Meio fio de concreto 15 x 30 x 100cm, inclusive pintura
Demarcao da rea para deficientes e das vagas de estacionamento com
pintura para piso, conforme especificao
Piso podottil em placa de concreto, 30 x 30 cm
Rampa em concreto para acesso de deficientes
Grama esmeralda em placas
Muro em alvenaria h = 3,00m, inclusive chapisco e emboo
Muro de arrimo com bloco de concreto, inclusive impermeabilizao,
chapisco e emboo
Alvenaria de vedao com bloco cermico furado e=9cm
Chapisco argamassa de cimento e areia
Emboo argamassa mista de cimento, cal hidratada e areia
Pintura com tinta ltex acrlica em muro, com duas demos
Porto tubo galvanizado dimetro 1 1/2" c/ ferragens
Corrimo tubo ferro galvanizado 1 1/2"
Gradil de proteo escada/sacada
Grade de proteo/tubo industrial/ferro redondo
Construo completa da central GLP
20
20.1
19.1
19.2
19.3
19.4
19.5
19.6
19.7
19.8
CUSTO TOTAL
BDI (25,11%)
TOTAL GERAL
UNID.
QUANT.
TOTAL MO DE
OBRA (R$)
OBSERVAES:
Os preos referenciais contantes nesse oramento foram obtidos por intermdio das Tabelas de Preos da PINI Sistemas e da Agncia Goiana de Transportes e Obras com data base
de Julho de 2008.
Equipamentos especiais e mobilirio no foram includos no presente oramento.
Pgina 59/119
TOTAL (R$)
74,455.88
1,721.79
28,954.13
23,982.00
812.81
734.63
743.20
9,796.34
7,710.98
51,681.03
1,368.31
9,433.06
29,944.25
10,935.41
149,254.94
40,688.36
34,246.08
59,402.23
14,918.27
1,355,559.88
6,617.43
4,930.79
343.84
12,498.74
Pgina 60/119
TOTAL (R$)
394,984.91
593,081.28
283,923.78
29,491.53
29,687.58
201,917.05
116,111.50
72,857.56
3,123.82
3,789.72
6,034.45
439,024.27
7,137.68
28,079.75
6,846.30
2,462.10
2,813.28
803.32
407.18
1,436.43
783.45
Pgina 61/119
TOTAL (R$)
3,246.76
680.54
645.79
555.86
4,751.01
489.82
6,768.00
9,030.00
3,195.00
1,284.00
1,180.00
880.00
2,566.00
1,415.00
6,845.00
737.00
1,708.00
2,660.00
6,366.00
6,015.00
2,005.00
Pgina 62/119
TOTAL (R$)
5,932.00
2,196.00
3,832.00
1,429.99
735.00
1,622.00
1,000.00
1,119.00
685.00
1,790.00
770.00
4,722.00
3,200.00
4,711.00
8,420.00
7,572.00
1,900.00
Pgina 63/119
TOTAL (R$)
2,100.00
2,200.00
2,400.00
3,200.00
3,700.00
800.00
3,890.00
3,927.00
612.00
546.00
2,615.00
2,192.00
956.00
2,306.00
1,168.00
1,408.00
631.00
760.00
1,425.00
Pgina 64/119
TOTAL (R$)
1,114.00
984.00
400.00
120.00
158.00
418.00
635.01
20,200.00
1,235.00
2,544.00
3,205.00
2,410.00
2,920.00
2,264.00
3,060.00
2,320.00
2,850.00
Pgina 65/119
TOTAL (R$)
2,192.00
817.00
1,158.00
702.00
4,640.00
3,060.00
1,805.00
2,320.00
2,680.00
1,676.00
2,094.00
1,265.00
253.00
1,128.00
838.00
2,115.00
961.00
Pgina 66/119
TOTAL (R$)
900.00
1,150.00
1,150.00
1,035.00
2,070.00
501.00
2,765.00
845.00
825.00
1,234.00
5,220.00
6,240.00
135.00
2,968.00
44,030.00
34,875.00
20,200.00
34,075.00
64,292.17
3,016.58
Pgina 67/119
TOTAL (R$)
7,304.52
17,850.00
3,928.05
29,674.52
2,518.50
353,575.44
65,099.10
38,897.08
108,831.22
1,840.00
7,855.41
8,993.04
2,395.28
89,798.11
29,866.20
1,239,077.43
2,869.00
55,172.25
7,336.00
189.28
113.92
42,688.80
10,675.00
170,690.00
3,049.20
Pgina 68/119
TOTAL (R$)
610.00
167.50
240.00
16,802.00
3,049.20
610.00
167.50
945.99
1,904.48
1,765.80
191.42
73.62
Pgina 69/119
TOTAL (R$)
2,332.78
1,179.00
47.32
28.48
6,100.00
887.00
2,062.56
122.26
280.83
122.95
65.80
17.28
7.54
17.58
53.28
21.58
64.74
53.90
2.46
33.60
337.00
202.50
87.68
19.05
96.00
1,109.92
1,632.00
1,008.00
Pgina 70/119
TOTAL (R$)
316.00
2,396.00
892.00
3,574.38
793.80
13.56
6.06
3,732.00
477.60
5,641.68
45.78
261.35
500.94
381.96
595.80
37.84
49.89
105.28
25.87
Pgina 71/119
TOTAL (R$)
11.82
14.08
339.30
35.16
12.30
194.40
2,696.00
3,060.00
1,580.00
337.50
126.04
58.42
107.64
962.64
380.04
3,338.40
496.80
8.50
27.87
5.50
2.12
1,791.00
4,898.58
522.70
Pgina 72/119
TOTAL (R$)
95.49
37.84
49.89
72.38
25.87
180.96
61.53
5.92
122.40
2,696.00
3,060.00
337.50
126.04
58.42
107.64
962.64
760.08
1,014.18
331.20
8.50
2.12
715.50
2,578.20
Pgina 73/119
TOTAL (R$)
91.56
78.96
30.16
17.58
11.84
43.20
1,011.00
816.00
756.00
135.00
35.62
12.70
30.42
240.66
3,227.79
793.80
13.56
49.74
7.46
6.06
3,732.00
477.60
515.64
Pgina 74/119
TOTAL (R$)
412.02
574.97
2,254.23
1,431.21
1,094.50
176.30
595.80
72.38
47.30
47.28
141.84
271.44
210.96
22.14
316.80
2,696.00
2,448.00
2,844.00
337.50
52.06
24.13
44.46
1,042.86
380.04
Pgina 75/119
TOTAL (R$)
3,239.33
661.50
13.56
6.06
3,110.00
398.00
2,578.20
320.46
365.89
1,001.88
910.77
398.00
125.02
37.84
59.10
14.08
309.14
175.80
17.22
280.80
2,696.00
3,264.00
1,896.00
337.50
257.56
119.38
219.96
1,203.30
380.04
Pgina 76/119
TOTAL (R$)
3,544.80
191.30
117.00
34.32
31.78
15.28
2,483.60
410.55
5,027.49
300.40
137.34
261.35
2,062.56
242.22
52.64
132.44
Pgina 77/119
TOTAL (R$)
59.10
467.48
114.27
64.48
22.14
304.80
2,696.00
3,672.00
948.00
337.50
93.16
43.18
131.04
481.32
570.06
3,908.06
765.20
31.78
117.00
34.32
15.28
3,548.00
586.50
Pgina 78/119
TOTAL (R$)
773.46
300.40
45.78
39.48
52.78
8.79
16.12
38.40
2,022.00
816.00
632.00
162.00
27.40
12.70
3,363.76
396.90
13.56
6.06
99.48
7.46
3,732.00
477.60
679.20
Pgina 79/119
TOTAL (R$)
3,738.39
902.37
4,274.50
366.24
574.97
125.02
85.14
49.89
23.64
16.63
218.66
237.33
141.78
242.40
5.92
2,022.00
1,632.00
405.00
205.50
38.10
175.50
1,283.52
Pgina 80/119
TOTAL (R$)
3,135.47
110.40
8.50
2.12
111.48
5.50
2,580.60
437.80
2,320.38
170.98
686.70
104.54
104.54
92.12
49.89
56.76
233.74
52.74
168.00
1,348.00
1,224.00
337.50
93.16
43.18
74.88
240.66
Pgina 81/119
TOTAL (R$)
3,112.39
132.30
13.56
24.87
7.46
6.06
2,488.00
318.40
3,222.75
245.90
228.90
261.35
33.26
35.46
59.22
6.58
18.92
67.86
35.16
9.84
98.40
1,348.00
2,040.00
1,264.00
337.50
93.16
43.18
74.88
802.20
Pgina 82/119
TOTAL (R$)
3,181.63
926.10
13.56
49.74
7.46
6.06
4,354.00
557.20
1,933.65
122.95
320.46
1,111.37
261.35
66.52
125.02
16.63
18.92
218.66
96.69
4.92
170.40
Pgina 83/119
TOTAL (R$)
2.96
3,033.00
3,672.00
632.00
337.50
93.16
43.18
91.26
561.54
1,064.47
463.68
8.50
55.74
5.50
2.12
2,388.00
8,110.80
406.56
427.45
522.70
26.32
9.46
16.63
Pgina 84/119
TOTAL (R$)
25.87
47.30
105.56
53.28
35.16
100.10
129.60
5.92
1,011.00
2,244.00
337.50
54.80
25.40
46.80
3,208.80
870.10
110.40
8.50
27.87
5.50
2.12
357.75
5,106.80
52.27
7.54
37.70
Pgina 85/119
TOTAL (R$)
38.50
1,224.00
135.00
5.48
2.54
35.10
2,807.70
970.46
33.12
8.50
2.12
238.50
516.25
331.20
8.50
250.83
22.00
6.36
3,582.00
516.25
331.20
8.50
250.83
22.00
6.36
3,582.00
Pgina 86/119
TOTAL (R$)
783.72
772.80
8.50
2.12
1,669.50
1,542.00
5,263.50
893.70
1,883.20
150.20
45.78
13.16
22.62
138.94
1,569.12
12.00
4.88
204.00
5,796.00
1,685.00
Pgina 87/119
TOTAL (R$)
1,104.00
795.26
396.90
99.48
7.46
13.56
6.06
3,284.40
557.20
26,214.00
20,046.00
1,191.60
6,380.00
6,668.76
8,316.00
33,480.00
842.50
12,144.00
Pgina 88/119
TOTAL (R$)
1,100.54
49.74
7.46
926.10
13.56
6.06
3,284.40
557.20
7,140.00
253.36
334.44
29.84
68.60
21.25
258.30
13.12
173.10
772.18
772.80
111.48
5.50
8.50
4.30
1,669.50
1,904.00
258.30
13.12
173.10
Pgina 89/119
TOTAL (R$)
772.18
331.20
55.74
5.50
8.50
4.30
2,146.50
1,666.00
258.30
13.12
46.16
772.18
110.40
55.74
5.50
8.50
4.30
1,311.75
3,332.00
137.76
13.12
80.78
829.88
110.40
55.74
Pgina 90/119
TOTAL (R$)
5.50
8.50
4.30
1,669.50
3,332.00
275.52
13.12
80.78
1,711.80
573.90
351.00
17.16
31.78
15.28
6,100.00
887.00
3,332.00
275.52
13.12
80.78
1,363.74
2,792.00
445.92
6.56
9.80
233.25
39.80
Pgina 91/119
TOTAL (R$)
5,022.04
2,760.00
5.50
8.50
4.30
2,289.60
1,007.04
331.20
8.50
366.39
41.76
6.36
2,862.00
Pgina 92/119
TOTAL (R$)
16,010.50
411.52
80.50
137.00
5,023.20
1,040.00
2,650.00
5,085.00
360.36
73.44
1,653.44
69.47
164.58
3,861.00
68.64
715.44
399.66
587.60
1,293.00
433.50
270.00
5.48
25.40
13,196.40
3,721.94
7,137.09
2,203.10
1,101.55
Pgina 93/119
TOTAL (R$)
341.60
265.00
105.16
374.40
4,854.00
153.54
24.81
636.48
53.28
3,964.00
258.30
52.48
21.60
65.80
473.79
33.00
44.03
40.88
133.28
399.66
9,672.00
733.58
71.10
2,904.96
36,098.40
254.56
26.46
8,720.80
240.66
1,722.00
177.12
144.00
Pgina 94/119
TOTAL (R$)
329.00
66.64
10,045.00
18.96
1,144.60
36.00
5.92
540.00
Pgina 95/119
TOTAL (R$)
49.32
63.50
70.20
674.00
111.48
11.00
721.98
855.00
795.00
275.01
3,433.80
76.80
85.84
945.00
87.68
88.90
187.20
674.00
83.61
22.00
2,486.82
1,710.00
1,590.00
72,687.80
428.25
24.84
11.30
2,128.80
351.90
Pgina 96/119
TOTAL (R$)
835.12
39.54
58.20
3.38
2.12
596.25
16.63
143.26
32.24
57.60
94.50
168.50
2,448.00
835.12
39.54
42.68
3.38
2.12
429.30
16.63
135.72
40.30
57.60
94.50
168.50
2,448.00
Pgina 97/119
TOTAL (R$)
835.12
39.54
58.20
3.38
2.12
667.80
16.63
135.72
40.30
57.60
94.50
168.50
2,448.00
835.12
39.54
73.72
3.38
2.12
787.05
16.63
135.72
40.30
57.60
94.50
168.50
2,448.00
Pgina 98/119
TOTAL (R$)
869.74
89.24
3.38
2.12
977.85
75.40
16.12
180.96
86.40
270.00
337.00
2,040.00
98,820.00
1,013.21
3,294.68
1,591.40
31.20
91.76
675.00
137.00
30.42
337.00
Pgina 99/119
TOTAL (R$)
111.48
44.00
5.84
26.24
6,120.00
1,203.30
2,684.88
15,714.00
14,688.00
1,111.52
5,211.70
452,897.76
3,877.03
4,525.10
288.36
209.02
503.20
116.25
426.96
687.72
1,105.44
1,510.04
36.94
113.00
133.15
177.96
310.00
12.62
2,964.52
177.96
Pgina 100/119
TOTAL (R$)
514.53
21,315.00
61.32
195.00
257.22
49.08
312.42
17,406.65
3,947.90
855.01
591.93
3,945.70
358.90
2,855.16
2,141.76
198.72
684.48
1,045.66
2,034.53
115.92
3,758.88
373.70
2,581.28
64.00
1,573.80
35.00
40.16
1,675.50
2,461.00
Pgina 101/119
TOTAL (R$)
915.50
3,361.00
38,494.80
22,446.72
3,317.82
38.31
9.17
95.13
367.95
14,873.18
13,646.22
25.30
25.30
45.60
45.60
55.70
29.30
68.70
1,102.86
51.50
130.30
1,001.24
840.00
1,268.40
86.10
52.44
Pgina 102/119
TOTAL (R$)
716.40
621.39
1,330.14
739.16
136.71
764.50
622.82
108.60
78.24
177.75
299.54
1,251.12
436.16
3.44
67.41
48.54
10.47
28.54
8.35
167.70
369.58
51.40
29.24
2.91
3.28
9.18
17.55
36.94
91.28
73.08
52.80
37.28
86.04
640.61
Pgina 103/119
TOTAL (R$)
151.48
464.38
32.04
234.80
136.08
133.00
36.00
11.47
12.96
20.00
340.80
94.41
123.81
172.64
5.16
49.56
16.28
19.25
7.50
22.10
30.78
23.20
37.80
34.35
39.55
68.80
32.07
34.80
186.00
194.88
570.06
1,847.90
95.76
129.00
191.64
445.02
1,278.72
Pgina 104/119
TOTAL (R$)
2,759.64
1,661.44
2,229.12
2,293.38
4,791.36
3,817.66
738.64
588.24
315.36
226.66
246.84
278.20
82.14
994.50
958.08
805.22
431.97
519.52
406.98
7.66
11.60
52.48
103.40
35.61
139.30
46.40
4.22
24.76
9.07
105.15
120.87
30.52
1,149.18
187.32
6.54
Pgina 105/119
TOTAL (R$)
123.60
64.76
10.56
61.28
116.00
206.80
35.61
208.95
16.95
392.84
76.96
82.88
187.44
46.06
7.23
19.74
64.35
29.46
42.36
32.04
1,301.91
469.34
674.50
341.25
224.55
84.76
251.42
214.56
26.80
40.02
50.12
107.03
Pgina 106/119
TOTAL (R$)
92.36
323.26
94.32
26.50
28.84
184.70
244.38
69.93
100.44
130.20
194.40
126.21
207.72
6,131.15
11,026.65
8,142.75
4,293.90
8,827.50
1,744.80
9.07
516.45
25.58
574.24
16.47
148.50
352.60
8.70
119.60
639.86
73.76
2,463.14
89.38
79.80
Pgina 107/119
TOTAL (R$)
509.35
36.57
261.50
77.78
60.36
14.52
1,691.91
196.38
1,527.40
549.24
255.69
398.58
1,166.88
79.92
938.40
37.04
139.96
232.80
31.84
402.82
208.95
155.76
115.74
88.00
239.80
120.02
101.86
74.79
115.54
5,116.02
510.40
Pgina 108/119
TOTAL (R$)
8,671.86
7,399.92
789.20
714.78
150.88
552.26
494.95
720.64
160.11
1,055.04
1,372.80
90.00
124.39
409.92
1,310.40
256.20
1,710.16
647.16
955.86
378.66
81.36
99.19
147.54
230.58
14.54
18.20
20.02
67.56
33.14
43.90
9.22
Pgina 109/119
TOTAL (R$)
47.52
3.05
36.19
41.94
85.38
30.44
895.00
560.00
13.55
42.93
2,171.52
373.98
373.98
127.51
90.31
127.51
445.74
850.13
107.64
64.54
80.57
401.94
503.00
203.28
16.98
21.82
21.82
45.77
937.53
183.50
885.70
137.28
230.88
516.12
Pgina 110/119
TOTAL (R$)
3,125.20
18.20
191.28
157.25
74.64
67.20
24.40
8.35
109.71
14.79
33.62
28.47
198.18
46.30
38.99
59.91
15.30
2,738.08
1,799.04
995.28
4,030.74
12,557.44
10,010.52
9,893.52
330.00
1,672.80
2,977.04
Pgina 111/119
TOTAL (R$)
53.37
1,593.10
5,041.52
3,513.24
641.75
36.73
4,463.18
556.41
190.77
1,050.84
257.90
4,334.98
1,598.58
84.15
36.45
461.12
1,055.23
86.38
105.00
28.96
34.92
1,303.40
594.70
542.34
30.14
102.85
64.35
1,288.48
27.86
197.55
401.57
Pgina 112/119
TOTAL (R$)
603.12
50.22
66.47
833.10
654.48
52.04
215.25
12,864.96
15,342.60
146,844.89
3,384.00
9,243.85
2,227.18
5,100.00
6,416.00
25,105.68
401.74
966.78
1,074.00
1,272.00
39,231.25
3,810.93
4,258.10
4,914.70
1,078.00
6,080.66
6,737.60
10,738.20
11,654.50
1,092.91
1,597.83
458.98
153,561.00
36,500.00
32,500.00
Pgina 113/119
TOTAL (R$)
5,750.00
3,980.00
3,500.00
27,001.00
16,523.00
24,180.00
3,627.00
271,275.00
13,150.00
36,920.00
43,680.00
26,280.00
6,900.00
14,400.00
6,200.00
12,900.00
3,780.00
12,180.00
13,000.00
12,360.00
8,925.00
1,552.00
1,000.00
129.00
Pgina 114/119
TOTAL (R$)
108.00
6,900.00
1,950.00
550.00
1,310.00
1,000.00
850.00
3,750.00
306.00
108.00
1,710.00
3,204.00
3,000.00
2,440.00
486.00
495.00
1,552.00
28,200.00
502,556.19
40,110.98
179,573.78
104,287.63
Pgina 115/119
TOTAL (R$)
1,111.35
2,283.48
1,897.33
325.33
45,055.30
16,384.92
321.93
1,609.87
9,763.85
64,897.13
1,217.16
16,367.25
17,348.90
148,329.85
26,327.37
17,131.90
11,554.69
93,315.89
332,509.95
3,959.51
39,394.75
42,604.92
5,166.80
100,358.74
Pgina 116/119
TOTAL (R$)
17,953.47
25,657.01
12,069.85
7,100.07
2,437.21
1,309.32
3,270.72
30,559.91
7,396.02
18,524.30
1,670.27
3,375.82
576.08
1,444.74
7,680.44
294,841.41
81,330.43
133,404.20
39,761.91
25,560.55
4,617.86
5,813.68
933.61
377.50
3,041.67
333,123.16
Pgina 117/119
TOTAL (R$)
330,446.00
2,677.16
430,745.28
239,763.66
18,539.18
1,434.67
8,393.76
624.40
19,848.29
49,596.15
29,707.81
2,088.49
251.16
1,124.42
10,598.92
14,259.62
1,490.33
2,441.64
27,766.78
2,816.00
2,370.79
2,370.79
6,997,893.37
1,757,171.03
8,755,064.40
por intermdio das Tabelas de Preos da PINI Sistemas e da Agncia Goiana de Transportes e Obras com data base
nte oramento.
Pgina 118/119
CRONOGRAMA FSICO-FINANCEIRO
ITEM
01
02
03
04
05
06
07
DESCRIO
SERVIOS PRELIMINARES
MOVIMENTO DE TERRA
FUNDAES
ESTRUTURA
ALVENARIAS E DIVISRIAS
ESQUADRIAS
IMPERMEABILIZAO
30
60
74,455.88
50.00%
36,176.72
50.00%
-
90
-
15,504.31
30.00%
97,015.71
65.00%
120
150
Valores
240
270
300
330
360
29,850.99
22,388.24
20.00%
135,555.99
15.00%
203,333.98
271,111.98
271,111.98
271,111.98
135,555.99
67,777.99
10.00%
15.00%
30,287.56
20.00%
40,383.41
20.00%
40,383.41
20.00%
40,383.41
10.00%
30,287.56
5.00%
20,191.71
15.00%
20.00%
20.00%
20.00%
15.00%
87,804.85
10.00%
131,707.28
87,804.85
20.00%
12,858.43
30.00%
12,858.43
20.00%
9,643.83
20.00%
53,036.32
20.00%
70,715.09
15.00%
141,430.18
53,036.32
35,357.54
3,214.61
5.00%
6,429.22
10.00%
6,429.22
10.00%
12,858.43
20.00%
87,804.85
20.00%
43,902.43
10.00%
08
COBERTURA
09
INSTALAES ELTRICAS E
TELEFNICAS
24,781.55
24,781.55
37,172.32
185,861.61
15.00%
247,815.49
20.00%
309,769.36
40.00%
247,815.49
15.00%
123,907.74
10.00%
37,172.32
INSTALAES HIDRULICAS E
PREVENO CONTRA INCNDIOS
2.00%
9,057.96
2.00%
9,057.96
3.00%
13,586.93
15.00%
67,934.66
20.00%
67,934.66
25.00%
113,224.44
20.00%
90,579.55
10.00%
67,934.66
3.00%
13,586.93
2.00%
2.00%
3.00%
15.00%
15.00%
25.00%
11
20.00%
58,737.96
15.00%
88,106.93
3.00%
12
60.00%
38,390.25
61,424.40
10
13
14
15
16
17
18
19
20
INSTALAO DE AR CONDICIONADO
REVESTIMENTO DE PAREDES
REVESTIMENTO DE TETOS E FORROS
REVESTIMENTO DE PISOS E
ACESSRIOS
PINTURA
DIVERSOS
SERVIOS EXTERNOS
LIMPEZA FINAL DA OBRA
15,356.10
10.00%
40,691.25
25.00%
40,691.25
25.00%
81,382.50
40.00%
108,510.00
40.00%
10.00%
16,625.50
5.00%
33,251.00
10.00%
40.00%
38,390.25
50,255.62
100,511.24
125,639.05
15.00%
125,639.05
15.00%
75,383.43
30.00%
25,127.81
20.00%
29,665.97
25.00%
29,665.97
25.00%
37,082.46
15.00%
37,082.46
5.00%
14,832.99
20.00%
66,501.99
20.00%
66,501.99
25.00%
66,501.99
25.00%
66,501.99
10.00%
16,625.50
20.00%
20.00%
20.00%
20.00%
29,484.14
5.00%
117,936.56
147,420.71
10.00%
40.00%
99,936.95
50.00%
233,186.21
30.00%
86,149.06
70.00%
129,223.58
20.00%
30.00%
2,370.79
64,611.79
15.00%
64,611.79
15.00%
86,149.06
20.00%
100.00%
110,632.60
27,779.85
138,412.45
138,412.45
112,520.02
28,253.78
140,773.80
279,186.25
165,406.98
41,533.69
206,940.67
486,126.92
293,063.89
73,588.34
366,652.23
852,779.15
368,389.60
92,502.63
460,892.23
1,313,671.38
452,190.47
113,545.03
565,735.50
1,879,406.88
774,829.30
194,559.64
969,388.94
2,848,795.82
921,712.10
231,441.91
1,153,154.01
4,001,949.83
1,076,126.94
270,215.47
1,346,342.41
5,348,292.24
1,009,694.43
253,534.27
1,263,228.70
6,611,520.94
901,172.12
226,284.32
1,127,456.44
7,738,977.38
812,154.92
203,932.10
1,016,087.02
8,755,064.40
R$
74,455.88
1.06%
51,681.03
0.74%
149,254.94
2.13%
1,355,559.88
19.37%
201,917.05
2.89%
439,024.27
6.27%
64,292.17
0.92%
353,575.44
5.05%
1,239,077.43
17.71%
452,897.76
6.47%
146,844.89
2.10%
153,561.00
2.19%
271,275.00
3.88%
502,556.19
7.18%
148,329.85
2.12%
332,509.95
4.75%
294,841.41
4.21%
333,123.16
4.76%
430,745.28
6.16%
2,370.79
0.03%
6,997,893.37 100.00%
1,757,171.03
8,755,064.40