Você está na página 1de 138

Relações com Investidores

Resultado
Consolidado

Balanço
Patrimonial

Fluxo de Caixa
Todos os valores estão expressos em Milhões de Reais 2007

CONSOLIDADO

Volume ('000 hl) 142.916,5


Receita líquida  19.579,5
ROL/hl  137,0
CPV  -6.599,2
CPV/hl  -46,2
Lucro bruto  12.980,4
Margem bruta (%) 66,3
Despesas comerciais  -4.609,1
Despesas administrativas  -1.012,9
SG&A excl. deprec.&amort.  -5.125,4
SG&A deprec.&amort.  -496,6
SG&A total  -5.622,0
Outras rec operacionais  306,8
Lucro operacional (EBIT ajustado)  7.665,2
Receitas e (despesas) especiais antes do EBIT  72,5
Resultado financeiro  -1.163,1
Participação nos resultados de empreendimentos controlados em conjunto 4,2
Imposto de renda  -1.510,1
Lucro líquido 5.068,8
Atribuido para Ambev  5.003,4
Atribuído a não controladores  65,4
Lucro líquido ajustado  4.996,3
Atribuido para Ambev  4.930,9
EBITDA ajustado  8.793,6
Margem EBITDA ajustado (%) 44,9
No. de ações em circulação (milhões) 615,6
LPA (R$/ação)  8,13
LPA ajustado (R$/ação)  8,01
Média de funcionários em tempo integral n.a.
CAPEX  1.585,4
Capacidade instalada de cerveja (milhões hl) 155,4
Capacidade instalada de refrigerantes (milhões hl) 77,1
Capacidade instalada total (milhões hl) 232,5

1 - ¹As informações constantes do presente documento referentes a todos os períodos até o 3o
trimestre de 2012, inclusive, referem-se à Companhia de Bebidas das Américas - Ambev; já as
informações constantes do presente documento referentes aos períodos a partir do 4o trimestre
de 2012, inclusive, referem-se à Ambev S.A.
Resultado Conslidado

1T08 2T08 3T08 4T08 2008 1T09 2T09

35.784,8 32.777,1 34.445,1 43.955,7 146.962,8 37.268,2 34.076,5


4.833,4 4.713,4 4.800,9 6.365,5 20.713,2 5.655,7 5.348,1
135,1 143,8 139,4 144,8 140,9 151,8 156,9
-1.669,2 -1.649,5 -1.699,3 -2.199,6 -7.217,6 -1.897,1 -1.724,4
-46,6 -50,3 -49,3 -50,0 -49,1 -50,9 -50,6
3.164,1 3.063,9 3.101,6 4.165,9 13.495,5 3.758,5 3.623,7
65,5 65,0 64,6 65,4 65,2 66,5 67,8
-1.169,7 -1.171,1 -1.165,6 -1.449,9 -4.956,3 -1.304,2 -1.307,2
-255,0 -274,0 -215,5 -292,5 -1.037,0 -313,1 -394,6
-1.302,5 -1.309,1 -1.255,4 -1.537,4 -5.404,4 -1.455,3 -1.548,9
-122,1 -136,0 -125,7 -205,1 -588,9 -162,0 -152,9
-1.424,7 -1.445,1 -1.381,1 -1.742,5 -5.993,3 -1.617,3 -1.701,8
85,4 97,9 76,3 123,9 383,5 84,9 118,8
1.824,9 1.716,7 1.796,8 2.547,3 7.885,7 2.226,2 2.040,8
-4,6 -3,8 -3,5 -47,3 -59,2 217,4 -15,8
-277,2 -320,8 -262,0 -330,7 -1.190,8 -324,8 -249,4
0,1 3,8 0,0 -1,5 2,3 0,0 0,2
-323,3 -335,4 -356,2 -432,3 -1.447,2 -506,2 -383,9
1.219,8 1.060,6 1.175,1 1.735,5 5.190,9 1.612,6 1.391,9
1.228,6 1.026,0 1.163,4 1.701,1 5.119,1 1.588,7 1.375,6
-8,8 34,5 11,6 34,4 71,8 24,0 16,4
1.224,5 1.064,4 1.178,6 1.782,7 5.250,1 1.395,2 1.407,7
1.233,2 1.029,8 1.167,0 1.748,3 5.178,3 1.371,2 1.391,4
2.107,4 2.012,5 2.088,6 2.965,8 9.174,3 2.582,9 2.383,1
43,6 42,7 43,5 46,6 44,3 45,7 44,6
611,6 613,7 614,0 614,0 614,0 613,9 616,0
1,99 1,67 1,89 2,77 8,34 2,59 2,23
2,00 1,68 1,90 2,85 8,43 2,23 2,26
39.30 40.83 40.99 39.30 39.30 40.16 39.49
254,6 466,2 510,6 725,9 1.957,3 154,1 386,4
n.a. n.a. n.a. n.a. 157,0 n.a. n.a.
n.a. n.a. n.a. n.a. 77,2 n.a. n.a.
n.a. n.a. n.a. n.a. 234,2 n.a. n.a.
3T09 4T09 2009 1T10 2T10 3T10 4T10

36.345,1 47.032,6 154.722,3 40.926,6 36.896,0 39.281,2 48.038,7


5.411,6 6.778,6 23.194,0 6.121,4 5.678,4 5.978,2 7.455,3
148,9 144,1 149,9 149,6 153,9 152,2 155,2
-1.858,8 -2.251,6 -7.731,9 -1.999,0 -1.939,0 -2.058,6 -2.452,4
-51,1 -47,9 -50,0 -48,8 -52,6 -52,4 -51,1
3.552,8 4.527,0 15.462,1 4.122,4 3.739,4 3.919,6 5.002,9
65,7 66,8 66,7 67,3 65,9 65,6 67,1
-1.346,8 -1.583,8 -5.542,0 -1.423,6 -1.462,0 -1.482,5 -1.670,5
-324,0 -446,4 -1.478,0 -327,3 -309,3 -299,7 -260,6
-1.529,5 -1.870,3 -6.403,9 -1.602,8 -1.625,8 -1.634,3 -1.743,7
-141,3 -160,0 -616,2 -148,0 -145,6 -147,9 -187,4
-1.670,8 -2.030,3 -7.020,1 -1.750,8 -1.771,3 -1.782,2 -1.931,1
173,9 161,7 539,3 93,9 117,1 160,6 253,2
2.055,9 2.658,5 8.981,3 2.465,5 2.085,2 2.298,0 3.325,0
-1,5 -3,5 196,6 -66,4 -15,2 -2,7 -66,5
-243,1 -164,8 -982,1 -186,6 -105,5 48,1 -75,4
0,2 0,2 0,7 0,0 -0,1 0,1 0,2
-592,1 -725,9 -2.208,1 -561,6 -436,5 -515,9 -570,5
1.219,3 1.764,4 5.988,3 1.650,9 1.527,9 1.827,7 2.612,8
1.230,9 1.790,9 5.986,0 1.650,2 1.510,2 1.815,2 2.585,8
-11,6 -26,5 2,3 0,7 17,7 12,5 27,0
1.220,9 1.767,9 5.791,7 1.717,3 1.543,1 1.830,3 2.679,3
1.232,5 1.794,4 5.789,5 1.716,6 1.525,5 1.817,8 2.652,3
2.373,8 3.021,3 10.361,1 2.806,5 2.422,9 2.655,6 3.822,0
43,9 44,3 44,7 45,8 42,7 44,4 51,3
616,4 616,4 616,4 616,4 619,1 620,6 3.103,2
2,00 2,91 9,71 2,68 2,44 2,92 0,83
2,00 2,91 9,39 2,78 2,46 2,93 0,85
39.49 40.79 40.79 41.47 41.49 42.64 44.92
323,3 575,0 1.438,8 219,1 527,8 769,5 770,4
n.a. n.a. 155,4 n.a. n.a. n.a. n.a.
n.a. n.a. 77,1 n.a. n.a. n.a. n.a.
n.a. n.a. 232,5 n.a. n.a. n.a. n.a.
2010 1T11 2T11 3T11 4T11 2011 1T12

165.142,5 40.796,6 36.181,7 39.920,2 48.145,5 165.043,9 42.230,4


25.233,3 6.562,1 5.811,6 6.374,5 8.378,4 27.126,7 7.235,7
152,8 160,8 160,6 159,7 174,0 164,4 171,3
-8.449,0 -2.107,1 -2.018,6 -2.130,3 -2.537,4 -8.793,3 -2.312,4
-51,2 -51,6 -55,8 -53,4 -52,7 -53,3 -54,8
16.784,3 4.455,0 3.793,0 4.244,3 5.841,1 18.333,4 4.923,3
66,5 67,9 65,3 66,6 69,7 67,6 68,0
-6.038,5 -1.513,8 -1.510,8 -1.544,0 -1.682,3 -6.251,0 -1.748,4
-1.196,9 -322,6 -209,6 -278,4 -369,9 -1.180,6 -317,3
-6.606,6 -1.704,6 -1.584,1 -1.684,7 -1.900,4 -6.873,8 -1.917,1
-628,8 -131,9 -136,3 -137,7 -151,8 -557,7 -148,7
-7.235,5 -1.836,5 -1.720,4 -1.822,4 -2.052,2 -7.431,5 -2.065,7
624,9 135,3 161,5 167,1 320,5 784,5 139,2
10.173,7 2.753,8 2.234,1 2.589,0 4.109,4 11.686,3 2.996,8
-150,8 -0,5 -4,8 41,9 -13,5 23,1 -
-319,4 -45,5 -25,4 -306,3 -91,0 -468,1 -82,6
0,2 0,1 0,0 0,1 0,3 0,5 0,4
-2.084,5 -601,9 -358,3 -620,8 -941,0 -2.522,0 -580,1
7.619,2 2.106,0 1.845,7 1.703,8 3.064,2 8.719,8 2.334,5
7.561,4 2.088,7 1.832,6 1.687,3 3.032,5 8.641,0 2.314,3
57,8 17,4 13,1 16,6 31,7 78,8 20,2
7.770,1 2.106,6 1.850,5 1.662,0 3.077,7 8.696,7 2.334,5
7.712,2 2.089,2 1.837,3 1.645,4 3.046,0 8.617,9 2.314,3
11.707,0 3.098,5 2.583,6 2.952,8 4.506,1 13.141,1 3.375,9
46,4 47,2 44,5 46,3 53,8 48,4 46,7
3.103,2 3.103,5 3.104,2 3.116,8 3.117,2 3.117,2 3.117,5
2,44 0,67 0,59 0,54 0,97 2,77 0,75
2,49 0,67 0,59 0,53 0,98 2,76 0,74
44.92 43.93 44.27 44.64 46.50 46.50 46.59
2.286,8 580,8 1.001,7 891,6 726,1 3.200,2 365,6
163,3 n.a. n.a. n.a. n.a. 176,5 n.a.
83,7 n.a. n.a. n.a. n.a. 86,2 n.a.
247,0 n.a. n.a. n.a. n.a. 262,7 n.a.
2T12 3T12 4T12¹ 2012¹ 1T13 2T13 3T13

37.378,5 40.530,2 49.700,3 169.839,4 40.218,0 37.303,1 39.620,5


6.825,4 8.036,0 10.133,9 32.231,0 7.832,0 7.570,2 8.544,3
182,6 198,3 203,9 189,8 194,7 202,9 215,7
-2.300,0 -2.621,5 -3.088,7 -10.459,8 -2.697,8 -2.667,0 -2.884,1
-61,5 -64,7 -62,1 -61,6 -67,1 -71,5 -72,8
4.525,4 5.414,6 7.045,2 21.908,5 5.134,2 4.903,2 5.660,1
66,3 67,4 69,8 68,1 66,3 64,8 66,2
-1.804,7 -1.821,9 -1.976,0 -7.350,9 -1.993,5 -2.092,7 -2.009,3
-356,9 -518,2 -411,2 -1.603,5 -353,1 -403,7 -355,6
-2.018,5 -2.175,2 -2.225,9 -8.336,7 -2.182,7 -2.329,4 -2.188,6
-143,0 -164,9 -160,1 -617,7 -163,9 -167,0 -176,3
-2.161,5 -2.340,1 -2.386,0 -8.954,5 -2.346,6 -2.496,4 -2.364,9
169,3 251,9 304,2 863,4 324,1 300,2 394,3
2.533,2 3.326,3 4.963,4 13.680,2 3.111,7 2.707,0 3.689,6
-26,8 -9,6 -14,0 -50,4 -1,0 -5,3 -6,9
-185,8 -366,8 -259,0 -889,7 -237,8 -267,3 -497,4
-0,3 0,0 0,4 0,5 1,7 0,1 3,9
-391,2 -448,2 -957,3 -2.320,1 -501,4 -523,1 -839,2
1.929,1 2.501,7 3.733,5 10.420,6 2.373,2 1.911,3 2.350,0
1.903,8 2.476,9 2.262,5 6.327,3 1.442,3 1.147,4 2.293,9
25,2 24,8 1.471,0 4.093,3 930,9 763,9 56,1
1.955,8 2.511,3 3.747,5 10.470,9 2.374,2 1.916,6 2.356,9
1.930,6 2.486,5 2.276,5 6.377,6 1.443,3 1.152,7 2.300,8
2.961,1 3.787,4 5.496,9 15.620,1 3.624,1 3.238,6 4.227,8
43,4 47,1 54,4 48,5 46,3 42,8 49,6
3.118,4 3.126,2 9.693,6 9.693,6 9.693,6 9.693,6 15.661,4
0,62 0,80 0,23 0,65 0,15 0,12 0,15
3,38 0,81 0,23 0,66 0,15 0,12 0,15
50.77 51.44 51.30 51.30 51.22 50.12 52.42
628,2 965,7 1.054,6 3.014,0 544,4 756,6 1.059,3
n.a. n.a. n.a. 192,6 n.a. n.a. n.a.
n.a. n.a. n.a. 87,0 n.a. n.a. n.a.
n.a. n.a. n.a. 279,6 n.a. n.a. n.a.
4T13 2013 1T14 2T14 3T14 4T14 2014

49.326,7 166.468,3 42.984,4 39.310,6 39.898,4 49.572,0 171.765,7


11.132,6 35.079,1 9.045,1 8.177,4 8.624,4 12.232,9 38.079,8
225,7 210,7 210,4 208,0 216,2 246,8 221,7
-3.323,6 -11.572,5 -3.008,3 -3.040,7 -2.955,8 -3.809,8 -12.814,6
-67,4 -69,5 -70,0 -77,3 -74,1 -76,9 -74,6
7.809,0 23.506,6 6.036,8 5.136,8 5.668,6 8.423,0 25.265,2
70,1 67,0 66,7 62,8 65,7 68,9 66,3
-1.964,4 -8.059,9 -2.315,4 -2.347,2 -2.159,9 -2.336,2 -9.158,7
-635,9 -1.748,3 -443,4 -354,9 -394,2 -627,5 -1.820,0
-2.443,7 -9.144,3 -2.583,3 -2.516,8 -2.360,5 -2.740,6 -10.201,2
-156,7 -663,9 -175,6 -185,3 -193,6 -223,0 -777,5
-2.600,3 -9.808,3 -2.758,9 -2.702,2 -2.554,1 -2.963,6 -10.978,7
743,0 1.761,7 238,3 339,8 388,0 663,1 1.629,2
5.951,7 15.460,0 3.516,2 2.774,4 3.502,5 6.122,5 15.915,6
-16,0 -29,2 -6,6 -7,1 -12,1 -63,2 -89,0
-558,9 -1.561,4 -368,8 -298,0 -221,1 -587,5 -1.475,4
5,7 11,4 7,9 2,3 3,0 4,2 17,4
-617,6 -2.481,4 -551,9 -256,0 -381,8 -816,9 -2.006,6
4.764,9 11.399,4 2.596,8 2.215,6 2.890,5 4.659,1 12.362,0
4.673,7 9.557,3 2.546,6 2.166,9 2.813,6 4.538,4 12.065,5
91,2 1.842,1 50,2 48,7 76,9 120,7 296,5
4.780,9 11.428,6 2.603,4 2.222,7 2.902,7 4.722,2 12.451,0
4.689,8 9.586,5 2.553,2 2.174,0 2.825,7 4.601,6 12.154,5
6.474,6 17.565,1 4.051,0 3.327,4 4.096,3 6.801,1 18.275,8
58,2 50,1 44,8 40,7 47,5 55,6 48,0
15.661,9 12.677,6 15.664,2 15.668,5 15.694,6 15.704,3 15.682,9
0,30 0,75 0,16 0,14 0,18 0,29 0,77
0,30 0,76 0,16 0,14 0,18 0,29 0,76
52.96 52.96 52.19 51.63 51.73 51.87 51.87
1.450,0 3.810,3 875,8 1.120,6 1.220,2 1.276,0 4.493,0
n.a. 194,5 n.a. n.a. n.a. n.a. 199,7
n.a. 85,9 n.a. n.a. n.a. n.a. 92,6
n.a. 280,4 n.a. n.a. n.a. n.a. 292,3
1T15 2T15 3T15 4T15 2015 1T16 2T16

43.181,0 37.960,0 39.988,4 47.948,9 169.078,2 39.957,3 35.667,8


10.768,8 9.910,0 10.745,1 15.296,2 46.720,1 11.565,1 10.377,2
249,4 261,1 268,7 319,0 276,3 289,4 290,9
-3.613,8 -3.774,6 -3.743,9 -4.929,0 -16.061,4 -3.960,3 -3.894,6
-83,7 -99,4 -93,6 -102,8 -95,0 -99,1 -109,2
7.155,0 6.135,4 7.001,2 10.367,2 30.658,8 7.604,8 6.482,6
66,4 61,9 65,2 67,8 65,6 65,8 62,5
-2.698,8 -2.587,2 -2.613,8 -3.278,1 -11.177,9 -3.063,0 -2.939,4
-521,5 -537,0 -569,5 -653,3 -2.281,3 -533,6 -553,6
-2.999,5 -2.888,9 -2.934,9 -3.615,9 -12.439,2 -3.289,8 -3.166,1
-220,9 -235,3 -248,4 -315,4 -1.019,9 -306,9 -326,9
-3.220,3 -3.124,2 -3.183,3 -3.931,3 -13.459,1 -3.596,7 -3.492,9
466,8 348,2 420,3 700,8 1.936,0 392,3 331,1
4.401,4 3.359,4 4.238,2 7.136,7 19.135,7 4.400,5 3.320,8
-7,8 -238,9 -19,7 -90,8 -357,2 -6,2 -22,2
-481,7 -363,0 -316,6 -1.106,9 -2.268,2 -1.171,3 -899,9
2,4 2,6 -0,3 -1,6 3,1 7,4 0,4
-951,5 -169,2 -834,7 -1.678,8 -3.634,2 -336,4 -226,6
2.962,8 2.590,8 3.066,9 4.258,5 12.879,1 2.894,0 2.172,5
2.810,7 2.508,7 2.950,7 4.153,7 12.423,8 2.766,9 2.046,2
152,2 82,2 116,2 104,8 455,4 127,1 126,4
2.970,6 2.829,7 3.086,6 4.349,3 13.236,3 2.900,2 2.194,7
2.818,5 2.747,5 2.970,4 4.244,5 12.780,9 2.773,1 2.068,4
5.072,9 4.123,3 4.992,0 8.021,4 22.209,7 5.264,3 4.204,6
47,1 41,6 46,5 52,4 47,5 45,5 40,5
15.717,8 15.731,5 15.751,6 15.740,7 15.735,3 15.746,4 15.736,9
0,18 0,16 0,19 0,26 0,79 0,18 0,13
0,18 0,17 0,19 0,27 0,81 0,18 0,13
51.39 51.96 52.15 52.74 52.74 52.56 51.08
719,5 1.187,2 1.284,7 2.069,9 5.261,2 707,3 1.151,3
n.a. n.a. n.a. n.a. 192,4 n.a. n.a.
n.a. n.a. n.a. n.a. 77,5 n.a. n.a.
n.a. n.a. n.a. n.a. 269,9 n.a. n.a.
3T16 4T16 2016 1T17 2T17 3T17 4T17

38.838,2 45.358,4 159.821,6 41.305,1 35.660,3 38.433,5 47.430,5


10.482,8 13.177,5 45.602,6 11.241,8 10.268,0 11.362,3 15.027,2
269,9 290,5 285,3 272,2 287,9 295,6 316,8
-4.215,5 -4.607,6 -16.678,0 -4.523,1 -4.048,2 -4.482,1 -4.988,3
-108,5 -101,6 -104,4 -109,5 -113,5 -116,6 -105,2
6.267,3 8.569,9 28.924,6 6.718,7 6.219,8 6.880,2 10.038,9
59,8 65,0 63,4 59,8 60,6 60,6 66,8
-2.952,0 -3.056,2 -12.010,5 -2.925,2 -2.850,6 -2.971,0 -3.168,6
-505,1 -573,9 -2.166,1 -555,7 -520,8 -528,5 -1.018,9
-3.147,9 -3.331,3 -12.934,9 -3.200,3 -3.065,4 -3.199,9 -3.825,9
-309,2 -298,8 -1.241,7 -280,6 -306,0 -299,6 -361,6
-3.457,0 -3.630,0 -14.176,6 -3.480,9 -3.371,4 -3.499,5 -4.187,5
341,6 157,9 1.223,0 290,8 222,6 253,6 450,3
3.151,9 5.097,8 15.971,0 3.528,6 3.070,9 3.634,3 6.301,7
-15,1 1.177,9 1.134,3 -28,7 -32,1 -20,5 -27,4
-722,6 -908,2 -3.702,0 -872,6 -698,8 -674,9 -1.247,5
-9,4 -3,4 -5,0 1,0 5,3 -4,5 -4,9
778,3 -530,3 -315,0 -338,5 -220,5 -2.797,8 -1.722,5
3.183,2 4.833,7 13.083,4 2.289,8 2.124,8 136,5 3.299,3
3.061,2 4.672,4 12.546,6 2.199,1 2.013,1 0,2 3.119,4
121,9 161,4 536,8 90,7 111,7 136,3 179,9
3.198,3 3.655,8 11.949,1 2.316,0 2.141,5 3.236,6 4.505,5
3.076,3 3.494,5 11.412,3 2.225,3 2.028,4 3.099,6 4.324,8
3.999,4 6.014,7 19.483,1 4.356,2 3.943,3 4.551,9 7.296,1
38,2 45,6 42,7 38,7 38,4 40,1 48,6
15.736,2 15.700,4 15.696,6 15.689,8 15.706,1 15.707,7 15.709,0
0,19 0,25 0,75 0,14 0,13 0,00 0,20
0,20 0,25 0,75 0,14 0,13 0,20 0,28
51.53 n.a. n.a. n.a. n.a. n.a. n.a.
902,0 1.372,1 4.132,7 559,5 751,0 727,6 1.165,5
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
2017 1T18 1T18 - IFRS16 2T18 2T18 - IFRS16 3T18 3T18 - IFRS16

162.829,4 38.915,5 38.915,5 36.551,1 36,551.1 37,494.5 37,494.5


47.899,3 11.640,2 11.640,2 11.509,5 11,509.5 11,063.7 11,063.7
294,2 299,1 299,1 314,9 314.9 295,1 295.1
-18.041,8 -4.460,7 -4.455,9 -4.387,2 -4,382.3 -4.370,7 -4,365.8
-110,8 -114,6 114,5 -120,0 -119.9 -116,6 -116.4
29.857,5 7.179,5 7.184,3 7.122,3 7,127.2 6.693,0 6,697.9
62,3 61,7 61,7 61,9 61,9 60,5 60.5
-11.915,5 -3.095,3 -3048.34 -3.169,0 -3,128.3 -2.892,6 -2,844.5
-2.623,8 -572,1 -584.36 -582,8 -595.5 -617,1 -630.7
-13.291,6 -3.360,5 -3.217,1 -3.442,4 -3,307.7 -3.125,9 -2,988.1
-1.247,7 -306,9 -415,6 -309,3 -416.1 -383,8 -487.0
-14.539,3 -3.667,4 -3.632,7 -3.751,7 -3,723.8 -3.509,7 -3,475.1
1.217,3 257,6 257,6 241,5 241.5 198,3 198.3
16.535,5 3.769,6 3.809,1 3.612,1 3,645.0 3.381,6 3,421.1
-108,7 -8,4 -8,4 38,1 38,1 -12,8 -12.8
-3.493,9 -544,3 -599,2 -1.049,1 -1,102.9 -611,1 -660.7
-3,1 0,6 0,6 2,6 2.6 -3,3 -3.3
-5.079,3 619,9 -614,5 -179,6 -172.7 137,7 141.1
7.850,5 2.597,6 2.587,6 2.424,2 2,411.0 2.892,1 2,885.4
7.331,9 2.516,0 2.505,9 2.317,2 2,304.0 2.831,2 2,824.4
518,5 81,7 81,7 107,0 107.0 60,9 60.9
12.199,7 2.610,9 2.600,8 2.348,5 2,335.4 2.907,4 2,900.7
11.678,1 2.529,2 2.519,2 2.252,9 2,239.8 2.846,8 2,840.1
20.147,6 4.638,7 4.786,9 4.534,0 4,673.7 4.450,8 4,593.5
42,1 39,9 41,1 39,4 40.6 40,2 41.5
15.705,8 15.713,1 15.713,1 15.718,8 15.718,8 15.719,9 15,719.9
0,47 0,16 0,16 0,15 0,15 0,18 0.18
0,74 0,16 0,16 0,14 0,14 0,18 0.18
51.43 n.a. n.a. n.a. n.a. n.a. n.a.
3.203,7 472.70 472.70 805,1 805.1 940.4 940.4
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
276,5 n.a. n.a. n.a. n.a. n.a. n.a.
4T18 4T18 - IFRS16 2018 2018 - IFRS16 1T19 2T19 3T19

45,775.8 45,755.8 158,716.9 158,716.9 41,296.4 36,865.2 37,785.7


16.017,8 16,017.8 50,231.3 50,231.3 12.640,1 12,145.1 11,957.7
350,1 350.1 316.5 316.5 306,1 329.4 316.5
-6,050.9 -6,045.4 -19,269.6 -19,249.4 -5.107,7 -4,961.3 -5,229.7
-132.2 -132.1 -121.4 -121.3 -123,7 -134.6 -138.4
9,966.9 9,972.5 30,961.7 30,981.9 7.532,4 7,183.8 6,727.9
62.2 62.3 61.6 61.7 59,6 59.1 56.3
-3,309.1 -3,301.4 -12,466.0 -12,322.5 -3,028.0 -3,085.1 -3,078.2
-595.2 -559.0 -2,367.2 -2,369.5 -661.5 -707.4 -632.5
-3,566.6 -3,416.0 -13,495.4 -12,928.8 -3.282,6 -3,356.9 -3,110.1
-337.7 -444.4 -1,337.8 -1,763.1 -406,9 -435.6 -600.5
-3,904.3 -3,860.4 -14,833.2 -14,692.0 -3.689,5 -3,792.5 -3,710.6
250,0 250.0 947.3 947.3 231,3 190.8 137.7
6,312.6 6,362.1 17,075.8 17,237.3 4.074,2 3,582.1 3,155.0
-103,3 -103.3 -86.4 -86.4 -18,4 -33.9 -14.6
-1,619.0 -1,668.4 -3,823.4 -4,030.3 -672,1 -567.4 -305.8
1,1 1.1 1.0 1.0 -2,1 -0.7 -8.2
-1,127.9 -1,127.8 -1,789.6 -1,773.9 -632,5 -364.1 -222.0
3,463.5 3,463.7 11,377.4 11,347.7 2.749,1 2,615.9 2,604.4
3,360.4 3,360.6 11,024.7 10,995.0 2.661,9 2,520.7 2,497.7
103,1 103.1 352.7 352.7 87,2 95.2 106.7
3,724.5 3,724.7 11,591.3 11,561.6 2.762,4 2,712.1 2,441.8
3,620.2 3,620.4 11,249.1 11,219.4 2.674,8 2,616.9 2,334.6
7,475.4 7,631.6 21,098.9 21,685.7 5.120,7 4,691.3 4,410.5
46.7 47.6 42.0 43.2 40,5 38.6 36.9
15.720,5 15,720.5 15,718.1 15,718.1 15.723,3 15,727.0 15,729.3
0,21 0.21 0.70 0.70 0,17 0.16 0.16
0,23 0.23 0.72 0.71 0,17 0.17 0.15
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
1,352.8 1,352.8 3,571.0 3,571.0 546.1 895.8 1,623.7
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
4T19 2019 1T20 2T20 3T20 4T20 2020

47,295.7 163,243.0 39,011.5 33,465.6 42,378.8 50,942.0 165,797.9


15,856.8 52,599.7 12,602.6 11,615.3 15,604.5 18,556.6 58,379.0
335.3 322.2 323.0 347.1 368.2 364.3 352.1
-6,379.4 -21,678.2 -5,643.2 -5,801.9 -7,423.1 -8,197.9 -27,066.1
-134.9 -132.8 -144.7 -173.4 -175.2 -160.9 -163.2
9,477.4 30,921.6 6,959.4 5,813.5 8,181.3 10,358.7 31,312.9
59.8 58.8 55.2 50.0 52.4 55.8 53.6
-3,456.3 -12,647.5 -3,406.9 -3,150.3 -3,898.7 -4,163.8 -14,619.6
-678.6 -2,680.0 -665.3 -682.0 -704.1 -897.0 -2,948.5
-3,575.3 -13,324.9 -3,564.8 -3,298.8 -4,026.3 -4,487.9 -15,377.8
-559.5 -2,002.6 -507.4 -533.5 -576.4 -572.9 -2,190.3
-4,134.8 -15,327.5 -4,072.2 -3,832.3 -4,602.8 -5,060.8 -17,568.1
318.3 878.1 171.3 64.9 168.0 2,275.2 2,679.4
5,660.9 16,472.1 3,058.5 2,046.1 3,746.6 7,573.0 16,424.2
-330.4 -397.2 -24.1 -127.9 -159.8 -140.2 -452.0
-1,564.3 -3,109.6 -1,536.9 -793.7 -1,144.8 1,040.9 -2,434.4
-11.2 -22.3 -6.6 -16.2 -11.0 -9.4 -43.3
463.9 -754.7 -279.7 163.1 -72.1 -1,573.9 -1,762.5
4,219.0 12,188.3 1,211.3 1,271.3 2,359.0 6,890.4 11,731.9
4,099.7 11,780.0 1,091.8 1,226.8 2,274.8 6,786.0 11,379.4
119.3 408.4 119.5 44.5 84.2 104.4 352.5
4,633.5 12,549.9 1,227.8 1,372.6 2,495.9 7,008.0 12,104.3
4,512.7 12,139.0 1,108.3 1,328.1 2,411.7 6,903.7 11,751.8
6,924.7 21,147.1 4,232.5 3,348.3 5,073.5 8,937.2 21,591.5
43.7 40.2 33.6 28.8 32.5 48.2 48.2
15,730.2 15,727.5 15,731.4 15,733.1 15,733.3 15,734.4 15,733.1
0.26 0.75 0.07 0.08 0.14 0.43 0.72
0.29 0.77 0.07 0.08 0.15 0.44 0.75
n.a. n.a n.a. n.a. n.a. n.a. n.a.
2,003.9 5,069.4 1,346.3 807.1 1,144.8 1,394.4 4,692.7
n.a. n.a n.a. n.a. n.a. n.a. n.a.
n.a. n.a n.a. n.a. n.a. n.a. n.a.
n.a. n.a n.a. n.a. n.a. n.a. n.a.
1T21

43,530.2
16,639.8
382.3
-7,945.3
-182.5
8,694.4
52.3
-3,574.6
-1,234.1
-4,295.2
-513.5
-4,808.7
177.9
4,063.7
-40.4
-1,064.3
-12.5
-182.1
2,733.3
2,625.4
107.9
2,761.9
2,654.0
5,327.2
32.0
15,735.6
0.17
0.17
n.a.
1,327.3
n.a.
n.a.
n.a.
Todos os valores expressos estão em milhões de Reais.

Ativo
Ativo circulante 
Caixa e equivalentes a caixa 
Aplicações financeiras 
Instrumentos financeiros derivativos 
Contas a receber e demais contas a receber 
Estoques 
Imposto de renda e contribuição social a recuperar 
Demais impostos a recuperar 
Ativos mantidos para venda 
Outros ativos 
Total ativo circulante 
Ativo não circulante 
Aplicações financeiras 
Instrumentos financeiros derivativos 
Contas a receber 
Outros ativos 
Imposto de renda e contribuição social diferidos 
Imposto de renda e contribuição social a recuperar 
Demais impostos a recuperar 
Benefícios a funcionários 
Investimentos 
Imobilizado 
Ativo intangível 
Ágio
Total Ativo não circulante 
Total do ativo 
Patrimônio líquido e passivo
Passivo circulante 
Contas a pagar e demais contas a pagar 
Instrumentos financeiros derivativos 
Empréstimos e financiamentos 
Conta garantida 
Salários e encargos 
Dividendos e juros sobre o capital próprio a pagar 
Imposto de renda e contribuição social 
Impostos, taxas e contribuições a recolher 
Opção de venda concedida sobre participação em controlada e outros passivos (R$)
Provisões 
Total Passivo circulante 
Passivo não circulante 
Contas a pagar e demais contas a pagar 
Instrumentos financeiros derivativos 
Empréstimos e financiamentos 
Imposto de renda e contribuição social diferidos 
Imposto de renda e contribuição social a recolher 
Impostos, taxas e contribuições a recolher 
Outros passivos 
Provisões 
Benefícios a funcionários 
Total Passivo não circulante 
Total do passivo 
Patrimônio líquido 
Capital social 
Reservas 
Ajuste de avaliação patrimonial 
Lucros acumulados 
Patrimônio líquido de controladores 
Participação de não controladores 
Total do patrimônio líquido 
Total passivo e patrimônio líquido

1 - ¹As informações constantes do presente documento referentes a todos os períodos até o 3o trimestre de 2012,
de Bebidas das Américas - Ambev; já as informações constantes do presente documento referentes aos períodos a
inclusive, referem-se à Ambev S.A.
Balanço
Patrimonial
2007 2008 1T09 2T09 3T09 4T09 2009

2.308,2 3.298,9 4.265,5 4.278,4 3.890,5 4.042,9 4.042,9


174,8 0,1 3,0 2,6 235,2 73,3 73,3
- - - - - - -
2.912,2 3.428,7 3.261,9 3.041,9 3.058,6 3.652,5 3.652,5
1.450,9 2.018,1 1.968,9 1.611,9 1.472,4 1.488,1 1.488,1
528,9 479,7 276,4 491,2 604,3 986,2 986,2
- - - - - - -
102,6 67,9 66,5 62,4 62,4 60,2 60,2
- - - - - - -
7.477,7 9.293,3 9.842,3 9.488,4 9.323,4 10.303,2 10.303,2

240,6 317,4 377,9 274,6 251,8 246,9 246,9


- - - - - - -
- - - - - - -
2.809,0 2.624,2 2.525,6 2.410,1 2.484,8 2.089,3 2.089,3
1.841,4 1.817,8 1.740,9 1.775,8 1.464,1 1.368,5 1.368,5
- - - - - - -
- - - - - - -
18,5 19,9 19,9 19,9 19,9 13,7 13,7
22,5 30,4 30,0 26,6 24,5 24,3 24,3
6.047,5 7.304,6 6.976,5 6.489,0 6.271,0 6.595,1 6.595,1
2.042,6 2.492,9 2.353,4 2.085,1 1.922,0 1.932,6 1.932,6
17.180,6 17.912,4 17.804,1 17.525,4 17.492,3 17.527,5 17.527,5
30.202,7 32.519,6 31.828,2 30.606,5 29.930,3 29.797,8 29.797,8
37.680,4 41.813,0 41.670,6 40.094,9 39.253,8 40.101,0 40.101,0

5.131,1 6.147,5 5.096,6 5.580,9 6.080,5 6.279,9 6.279,9


- - - - - - -
2.270,5 3.588,2 3.277,3 1.811,7 929,7 801,1 801,1
67,3 18,8 10,1 32,8 38,7 18,6 18,6
- - - - - - -
- - - - - - -
844,2 680,8 625,8 1.001,5 931,5 1.296,0 1.296,0
- - - - - - -
- - - - - - -
83,2 101,8 83,2 57,9 94,8 96,2 96,2
8.396,4 10.537,1 9.093,1 8.484,7 8.075,3 8.491,7 8.491,7
665,5 626,4 662,5 672,1 681,9 663,6 663,6
- - - - - - -
7.530,3 7.069,6 7.358,3 6.946,9 6.875,2 6.460,2 6.460,2
697,2 821,2 741,9 582,3 523,5 502,2 502,2
- - - - - - -
- - - - - - -
- - - - - - -
950,1 962,9 980,6 972,8 889,0 919,4 919,4
814,1 784,3 756,3 680,3 672,7 767,9 767,9
10.657,3 10.264,3 10.499,6 9.854,4 9.642,3 9.313,2 9.313,2
19.053,7 20.801,4 19.592,7 18.339,2 17.717,6 17.804,9 17.804,9

6.105,2 6.602,0 6.602,0 6.812,7 6.832,1 6.832,1 6.832,1


-944,7 321,5 88,5 -928,0 -1.419,9 11.055,2 11.055,2
- - - - - - -
12.959,4 13.864,0 15.145,7 15.630,4 15.927,2 4.130,2 4.130,2
18.120,0 20.787,5 21.836,2 21.515,0 21.339,3 22.017,5 22.017,5
506,7 224,1 241,6 240,7 196,9 278,7 278,7
18.626,7 21.011,6 22.077,9 21.755,7 21.536,2 22.296,1 22.296,1
37.680,4 41.813,0 41.670,6 40.094,9 39.253,8 40.101,0 40.101,0

até o 3o trimestre de 2012, inclusive, referem-se à Companhia


to referentes aos períodos a partir do 4o trimestre de 2012,
1T10 2T10 3T10 4T10 2010 1T11 2T11

5.573,9 5.950,6 7.887,1 5.909,3 5.909,3 4.641,6 5.251,3


74,9 21,5 1,9 1.069,3 1.069,3 1.063,1 516,4
- - - - - - -
3.142,2 3.335,3 3.469,5 3.794,1 3.794,1 3.641,5 3.362,7
1.556,3 1.699,2 1.668,7 1.905,2 1.905,2 2.237,1 2.052,1
357,7 336,3 326,6 181,2 181,2 123,1 358,7
- - - - - - -
60,2 60,2 60,2 51,8 51,8 50,5 3,1
- - - - - - -
10.765,0 11.403,1 13.414,0 12.910,9 12.910,9 11.756,8 11.544,3

271,4 269,6 254,0 208,7 208,7 205,3 197,9


- - - - - - -
- - - - - - -
2.018,6 1.930,6 1.960,1 1.200,3 1.200,3 1.900,7 1.921,6
1.172,7 1.356,7 1.104,9 2.021,6 2.021,6 1.211,2 1.061,4
- - - - - 69,1 29,5
- - - - - - -
13,7 13,7 13,7 20,9 20,9 20,9 20,7
20,4 20,9 18,3 18,5 18,5 18,3 17,6
6.434,0 6.604,2 6.890,1 7.032,3 7.032,3 7.275,4 7.943,2
1.920,3 1.916,0 1.833,8 1.823,2 1.823,2 1.807,2 1.732,4
17.558,4 17.548,7 17.445,4 17.441,8 17.441,8 17.433,2 17.374,3
29.409,4 29.660,3 29.520,3 29.767,3 29.767,3 29.941,4 30.298,6
40.174,5 41.063,4 42.934,3 42.678,2 42.678,2 41.698,2 41.842,8

6.429,2 6.213,4 8.120,9 7.142,9 7.142,9 6.607,4 7.587,4


- - - - - - -
824,5 1.523,8 1.595,7 2.606,2 2.606,2 3.047,1 1.923,2
26,1 36,4 0,8 1,0 1,0 12,9 24,9
- - - - - - -
- - - - - - -
672,1 813,0 730,3 701,6 701,6 756,5 810,7
- - - - - - -
- - - - - - -
105,5 106,8 98,5 103,0 103,0 124,0 117,6
8.057,5 8.693,3 10.546,1 10.554,7 10.554,7 10.547,8 10.463,7
659,2 641,0 996,5 1.343,4 1.343,4 1.237,1 1.188,2
- - - - - - -
6.456,9 5.284,2 5.289,9 4.164,2 4.164,2 3.561,2 3.133,5
380,5 562,0 539,0 548,7 548,7 575,3 581,3
- - - - - - -
- - - - - - -
- - - - - - -
931,0 949,8 486,2 536,1 536,1 481,2 522,0
797,9 771,7 731,3 966,2 966,2 961,1 930,4
9.225,5 8.208,6 8.042,9 7.558,6 7.558,6 6.815,9 6.355,5
17.283,0 16.901,9 18.589,1 18.113,3 18.113,3 17.363,7 16.819,2

6.832,1 7.367,4 7.613,8 7.613,8 7.613,8 7.634,3 7.770,6


-1.413,7 -1.363,4 -1.554,2 16.748,1 16.748,1 14.791,1 13.130,5
- - - - - - -
17.210,3 17.922,0 18.051,6 - - 1.715,1 3.921,2
22.628,7 23.926,1 24.111,1 24.361,9 24.361,9 24.140,6 24.822,3
262,8 235,4 234,1 203,0 203,0 193,9 201,3
22.891,5 24.161,5 24.345,2 24.564,9 24.564,9 24.334,5 25.023,6
40.174,5 41.063,4 42.934,3 42.678,2 42.678,2 41.698,2 41.842,8
3T11 4T11 2011 1T12 2T12 3T12 4T12¹

5.958,9 8.076,2 8.076,2 6.711,5 4.891,1 4.531,2 8.974,2


660,6 193,4 193,4 1.464,2 244,0 617,9 476,6
- - - - - - -
4.617,0 3.879,7 3.879,7 3.525,7 3.853,8 4.328,9 4.268,1
1.986,7 2.238,5 2.238,5 2.365,1 2.572,5 2.487,2 2.466,4
338,4 291,3 291,3 221,1 136,3 161,8 116,5
- - - - - - -
0,4 0,4 0,4 - 4,2 4,5 4,1
- - - - - - -
13.562,0 14.679,5 14.679,5 14.287,6 11.702,0 12.131,4 16.305,9

204,7 242,1 242,1 241,1 277,6 248,4 249,4


- - - - - - -
- - - - - - -
1.969,0 1.232,0 1.232,0 1.188,8 1.869,0 1.855,9 1.855,0
1.238,8 1.447,1 1.447,1 1.618,3 1.857,0 1.872,0 1.428,2
29,5 16,3 16,3 12,3 12,3 12,3 12,3
- - - - - - -
21,0 18,5 18,5 18,5 18,5 18,5 25,5
20,8 21,7 21,7 20,4 23,2 23,8 24,0
8.887,4 9.265,2 9.265,2 9.223,9 10.409,2 10.965,7 12.351,3
1.791,4 1.763,0 1.763,0 1.734,1 2.636,1 2.611,4 2.936,1
17.441,8 17.454,0 17.454,0 17.477,2 19.717,0 19.652,2 26.645,2
31.604,5 31.459,9 31.459,9 31.534,6 36.820,0 37.260,1 45.527,0
45.166,5 46.139,4 46.139,4 45.822,3 48.522,0 49.391,5 61.832,9

10.339,8 11.288,0 11.288,0 9.507,3 9.106,4 10.477,0 13.579,3


- - - - - - -
3.120,3 2.212,1 2.212,1 1.965,1 1.909,3 705,2 837,8
2,0 12,3 12,3 5,0 0,9 1,0 0,1
- - - - - - -
- - - - - - -
602,9 793,9 793,9 961,8 1.036,5 777,5 972,6
- - - - - - -
- - - - - - -
162,7 101,6 101,6 114,9 115,7 114,9 137,5
14.227,7 14.407,9 14.407,9 12.554,1 12.168,8 12.075,6 15.527,3
1.139,2 1.196,6 1.196,6 1.164,2 3.080,1 2.985,7 3.063,9
- - - - - - -
2.199,7 1.890,2 1.890,2 1.863,0 2.235,2 2.302,9 2.306,0
935,5 734,5 734,5 666,4 984,3 998,8 1.367,7
- - - - - - -
- - - - - - -
- - - - - - -
472,3 478,4 478,4 446,3 528,1 558,9 518,1
995,3 1.603,0 1.603,0 1.583,5 1.692,2 1.750,1 1.780,9
5.742,0 5.902,7 5.902,7 5.723,4 8.519,9 8.596,4 9.036,6
19.969,8 20.310,6 20.310,6 18.277,5 20.688,7 20.672,0 24.563,9

8.299,1 8.303,9 8.303,9 8.321,4 11.743,1 12.177,0 249,1


11.100,4 17.307,4 17.307,4 17.212,2 11.845,2 11.399,8 51,6
- - - - - - 24.905,9
5.608,5 - - 1.775,7 3.139,7 3.919,0 -
25.008,0 25.611,3 25.611,3 27.309,4 26.728,0 27.495,8 25.206,6
188,8 217,5 217,5 235,5 1.105,3 1.223,7 12.062,4
25.196,7 25.828,8 25.828,8 27.544,8 27.833,3 28.719,5 37.269,0
45.166,5 46.139,4 46.139,4 45.822,3 48.522,0 49.391,5 61.832,9
2012¹ 1T13 2T13 3T13 4T13 2013 1T14

8.974,2 3.665,3 4.435,8 4.787,9 11.538,2 11.538,2 7.296,2


476,6 359,6 486,1 612,5 288,6 288,6 410,2
- - - - - - -
4.268,1 3.791,1 4.256,2 4.300,4 4.749,6 4.749,6 5.005,3
2.466,4 2.871,2 2.726,3 2.586,5 2.835,6 2.835,6 3.062,3
116,5 195,2 110,0 100,3 1.397,0 1.397,0 578,3
- - - - - - -
4,1 4,0 - - - - -
- - - - - - -
16.305,9 10.886,3 12.014,3 12.387,6 20.809,1 20.809,1 16.352,3

249,4 239,5 246,7 242,6 63,8 63,8 72,8


- - - - - - -
- - - - - - -
1.855,0 1.850,5 1.930,0 2.086,9 1.797,2 1.797,2 2.178,9
1.428,2 1.790,8 1.913,3 1.718,9 1.647,8 1.647,8 1.478,6
12,3 10,8 10,8 10,8 474,1 474,1 10,9
- - - - - - -
25,5 25,5 25,5 25,5 23,5 23,5 15,3
24,0 24,5 18,1 20,9 26,5 26,5 52,3
12.351,3 11.321,3 11.718,0 12.226,4 14.005,6 14.005,6 13.592,4
2.936,1 2.900,5 3.139,8 3.112,3 3.214,0 3.214,0 3.188,7
26.645,2 19.678,7 19.966,2 19.921,4 27.023,7 27.023,7 26.354,8
45.527,0 37.842,3 38.968,4 39.365,7 48.276,1 48.276,1 46.944,7
61.832,9 48.728,6 50.982,7 51.753,3 69.085,2 69.085,2 63.297,0

13.579,3 8.411,5 8.282,4 8.800,6 15.270,0 15.270,0 13.882,0


- - - - - - -
837,8 852,8 897,0 897,9 1.040,6 1.040,6 922,3
0,1 - - 0,9 - - 0,5
- - - - - - -
- - - - - - -
972,6 1.190,2 736,9 664,4 897,1 897,1 1.221,3
- - - - - - -
- - - - - - -
137,5 135,9 140,0 136,0 145,0 145,0 144,3
15.527,3 10.590,4 10.056,3 10.499,8 17.352,7 17.352,7 16.170,4
3.063,9 2.920,6 3.280,2 3.412,8 1.556,9 1.556,9 1.701,1
- - - - - - -
2.306,0 2.145,4 2.111,7 2.101,8 1.865,2 1.865,2 1.832,1
1.367,7 1.085,0 1.138,3 1.254,7 2.095,7 2.095,7 1.712,9
- - - - - - -
- - - - - - -
- - - - - - -
518,1 498,3 458,4 452,1 431,7 431,7 433,8
1.780,9 1.741,7 1.834,6 1.874,8 1.558,3 1.558,3 1.341,2
9.036,6 8.390,9 8.823,2 9.096,2 7.507,8 7.507,8 7.021,1
24.563,9 18.981,3 18.879,5 19.596,0 24.860,5 24.860,5 23.191,5

249,1 12.730,5 12.742,0 12.742,0 57.000,8 57.000,8 57.026,7


51,6 13.997,1 14.535,0 14.408,0 61.220,3 61.220,3 57.239,5
24.905,9 - - - -75.228,6 -75.228,6 -76.769,6
- 1.959,9 3.711,3 3.955,6 - - 1.425,9
25.206,6 28.687,6 30.988,3 31.105,7 42.992,5 42.992,5 38.922,5
12.062,4 1.059,7 1.114,9 1.051,6 1.232,2 1.232,2 1.183,1
37.269,0 29.747,3 32.103,2 32.157,3 44.224,7 44.224,7 40.105,6
61.832,9 48.728,6 50.982,7 51.753,3 69.085,2 69.085,2 63.297,0
2T14 3T14 4T14 2014 1T15 2T15 3T15

6.273,9 5.748,1 9.722,1 9.722,1 6.974,6 6,899.8 9,680.9


379,9 526,8 713,0 713,0 1.033,7 776.6 718.7
- - - - - - 2,784.5
5.433,0 5.300,7 5.300,1 5.300,1 5.460,5 5,168.6 3,547.1
3.120,4 3.159,0 3.411,3 3.411,3 4.377,9 4,078.7 4,521.4
566,0 712,0 1.581,9 1.581,9 1.394,3 1,436.6 1,290.4
- - - - - - -
- - - - - - -
- - - - - - 1,292.4
15.773,2 15.446,6 20.728,4 20.728,4 19.241,0 18,360.3 23,835.4

70,3 75,6 68,0 68,0 84,4 95.2 226.3


- - - - - - 44.5
- - - - - - -
2.139,5 2.150,8 1.742,0 1.742,0 1.863,8 1,750.5 1,281.6
1.560,6 2.140,4 1.392,5 1.392,5 2.791,2 3,211.4 5,499.4
10,9 10,9 1.161,2 1.161,2 1.107,6 1,114.6 2,025.9
- - - - - - -
15,3 15,4 12,8 12,8 12,8 12.8 12.8
45,8 37,1 40,4 40,4 146,2 147.2 137.5
13.913,5 14.814,1 15.740,1 15.740,1 16.542,0 16,820.0 18,624.5
3.237,9 3.500,6 3.754,9 3.754,9 4.337,9 4,129.4 5,057.9
26.222,0 26.934,4 27.502,9 27.502,9 28.974,3 28,794.8 31,297.4
47.215,8 49.679,3 51.414,8 51.414,8 55.860,2 56,075.9 64,207.8
62.989,0 65.125,9 72.143,2 72.143,2 75.101,2 74,436.2 88,043.2

12.071,5 12.732,4 19.958,0 19.958,0 19.239,2 18,218.0 9,842.1


- - - - - - 6,532.3
869,7 794,9 988,1 988,1 994,5 1,058.5 997.3
248,3 346,0 99,1 99,1 194,9 192.2 191.1
- - - - - - 990.9
- - - - - - 649.5
1.112,1 586,5 640,4 640,4 1.198,2 1,050.6 1,154.2
- - - - - - 2,084.1
- - - - - - 5,492.4
155,1 130,8 139,2 139,2 141,1 209.0 121.9
14.456,7 14.590,6 21.824,8 21.824,8 21.767,9 20,728.3 28,055.8
1.271,8 1.671,6 1.001,3 1.001,3 1.114,8 1,230.6 112.4
- - - - - - 254.1
1.787,0 1.719,1 1.634,6 1.634,6 1.696,6 1,607.5 1,988.2
1.720,9 1.701,3 1.737,6 1.737,6 1.897,0 2,249.3 2,704.5
- - - - - - -
- - - - - - 751.8
- - - - - - 905.5
446,7 374,1 543,2 543,2 576,3 745.2 687.2
1.357,3 1.445,1 1.757,0 1.757,0 1.936,2 1,949.4 2,281.0
6.583,7 6.911,2 6.673,7 6.673,7 7.220,9 7,782.0 9,684.7
21.040,4 21.501,8 28.498,5 28.498,5 28.988,8 28,510.3 37,740.5

57.131,3 57.508,8 57.582,4 57.582,4 57.614,1 57,614.1 57,614.1


57.163,6 56.950,1 59.907,2 59.907,2 57.890,2 57,525.8 57,206.7
-77.073,2 -75.959,2 -75.268,0 -75.268,0 -73.054,0 -73,755.3 -69,950.1
3.592,8 3.895,6 - - 1.867,7 2,805.8 3,404.1
40.814,5 42.395,3 42.221,6 42.221,6 44.318,0 44,190.4 48,274.8
1.134,1 1.228,8 1.423,1 1.423,1 1.794,4 1,735.4 2,028.0
41.948,6 43.624,1 43.644,7 43.644,7 46.112,4 45,925.8 50,302.8
62.989,0 65.125,9 72.143,2 72.143,2 75.101,2 74,436.2 88,043.2
4T15 2015 1T16 2T16 3T16 4T16 2016

13,620.2 13,620.2 6,007.3 5,729.7 7,285.2 7,876.8 7,876.8


215.1 215.1 209.1 263.9 274.6 282.8 282.8
1,512.4 1,512.4 372.4 303.1 211.5 196.7 196.7
4,165.7 4,165.7 3,146.1 3,445.8 3,793.3 4,368.1 4,368.1
4,338.2 4,338.2 4,896.0 4,403.9 4,275.8 4,347.1 4,347.1
2,398.6 2,398.6 2,337.7 2,491.9 2,384.3 4,693.7 4,693.7
796.3 796.3 841.7 740.7 798.9 729.6 729.6
- - - - - - -
1,268.0 1,268.0 1,264.2 1,182.5 967.4 1,392.2 1,392.2
28,314.5 28,314.5 19,074.5 18,561.5 19,991.0 23,887.0 23,887.0

118.6 118.6 74.4 87.8 95.9 104.3 104.3


51.4 51.4 13.8 15.4 16.6 16.3 16.3
- - - - - - -
2,140.2 2,140.2 1,982.1 1,898.6 2,011.7 1,973.6 1,973.6
2,749.8 2,749.8 3,059.5 2,727.7 3,546.9 2,268.1 2,268.1
557.4 557.4 556.5 4.5 4.5 4.5 4.5
335.4 335.4 306.2 258.4 302.5 343.1 343.1
8.6 8.6 18.0 17.1 17.1 33.5 33.5
714.9 714.9 384.9 380.8 388.0 300.1 300.1
19,140.1 19,140.1 18,693.4 18,259.9 18,341.7 19,153.8 19,153.8
5,092.2 5,092.2 5,061.5 4,800.9 4,740.5 5,245.9 5,245.9
30,953.1 30,953.1 31,023.2 29,644.1 29,653.8 30,511.2 30,511.2
61,861.7 61,861.7 61,173.5 58,095.2 59,119.2 59,954.4 59,954.4
90,176.2 90,176.2 80,248.0 76,656.7 79,110.2 83,841.4 83,841.4

11,833.7 11,833.7 9,864.6 8,094.5 8,728.9 10,868.8 10,868.8


4,673.0 4,673.0 723.6 1,207.8 930.7 686.4 686.4
1,282.6 1,282.6 1,666.4 1,665.1 2,517.5 3,630.6 3,630.6
2.5 2.5 - 177.4 230.3 - -
915.5 915.5 662.8 688.0 776.3 686.6 686.6
598.6 598.6 579.0 2,613.8 584.4 1,714.4 1,714.4
1,245.3 1,245.3 1,016.8 723.7 716.4 904.2 904.2
3,096.9 3,096.9 1,846.1 1,663.1 2,230.6 3,378.2 3,378.2
6,370.7 6,370.7 5,423.3 4,943.0 4,993.6 6,735.8 6,735.8
123.1 123.1 121.4 118.5 168.7 168.6 168.6
30,141.9 30,141.9 21,904.0 21,894.9 21,877.4 28,773.6 28,773.6
110.1 110.1 239.1 236.6 235.5 237.8 237.8
145.1 145.1 21.7 16.1 8.8 27.0 27.0
2,316.9 2,316.9 2,293.5 1,968.2 1,691.9 1,765.7 1,765.7
2,473.5 2,473.5 2,461.5 2,204.8 1,734.5 2,329.7 2,329.7
- - - - - - -
910.0 910.0 590.4 554.6 545.2 681.4 681.4
1,023.7 1,023.7 1,141.8 1,315.0 1,486.9 471.8 471.8
499.5 499.5 424.4 435.4 398.0 765.4 765.4
2,221.9 2,221.9 2,151.5 1,968.5 1,968.1 2,137.7 2,137.7
9,700.7 9,700.7 9,323.9 8,699.2 8,068.9 8,416.5 8,416.5
39,842.6 39,842.6 31,227.9 30,594.1 29,946.3 37,190.1 37,190.1

57,614.1 57,614.1 57,614.2 57,614.1 57,614.1 57,614.2 57,614.2


62,574.8 62,574.8 60,581.2 60,612.1 60,653.0 64,230.0 64,230.0
-71,857.0 -71,857.0 -73,884.4 -76,698.1 -76,669.7 -77,019.1 -77,019.1
- - 2,766.9 2,772.9 5,834.2 - -
48,331.9 48,331.9 47,077.9 44,301.0 47,431.6 44,825.1 44,825.1
2,001.7 2,001.7 1,942.2 1,761.6 1,732.3 1,826.2 1,826.2
50,333.6 50,333.6 49,020.1 46,062.6 49,163.9 46,651.3 46,651.3
90,176.2 90,176.2 80,248.0 76,656.7 79,110.2 83,841.4 83,841.4
1T17 2T17 3T17 4T17 2017 1T18 2T18

7,230.3 8,757.3 8,340.7 10,354.5 10,354.5 7,953.5 10,620.0


9.9 8.8 7.8 11.9 11.9 12.2 12.6
175.2 259.6 258.6 350.0 350.0 366.5 1,132.4
3,267.4 3,572.2 3,767.8 4,944.8 4,944.8 3,537.1 4,412.7
4,510.3 4,664.0 4,373.4 4,319.0 4,319.0 4,725.1 4,933.3
4,293.9 3,852.3 3,749.7 2,770.4 2,770.4 2,962.6 2,987.8
674.6 676.8 683.1 600.2 600.2 712.4 1,115.2
- - - - - - -
1,135.7 1,251.9 1,049.5 1,367.3 1,367.3 1,291.1 1,195.1
21,297.3 23,042.9 22,230.6 24,718.1 24,718.1 21,560.6 26,409.1

112.8 94.5 104.8 122.0 122.0 143.5 144.7


44.8 29.8 37.6 35.2 35.2 41.4 73.3
6.2 - - - - - -
2,009.1 2,049.9 1,962.8 1,964.4 1,964.4 1,389.2 1,693.4
2,568.0 3,246.7 4,090.2 2,279.3 2,279.3 2,348.6 3,409.6
- - - 2,312.7 2,312.7 2,322.3 2,005.8
334.5 345.9 290.1 225.0 225.0 200.7 243.9
33.2 33.7 45.4 58.4 58.4 54.1 60.3
294.1 306.6 253.5 238.0 238.0 243.8 263.5
18,658.4 18,638.1 18,480.7 18,822.3 18,822.3 18,276.3 18,762.1
5,099.0 5,239.6 4,591.2 4,674.7 4,674.7 4,606.8 4,956.5
30,276.5 31,096.3 30,933.5 31,401.9 31,401.9 31,191.7 32,899.1
59,436.6 61,081.1 60,789.8 62,133.9 62,133.9 60,818.4 64,512.2
80,733.9 84,124.0 83,020.4 86,852.0 86,852.0 82,378.9 90,921.4

9,863.0 9,123.5 9,300.4 11,853.9 11,853.9 11,000.9 11,161.2


348.4 195.4 286.0 215.1 215.1 267.7 484.8
3,469.4 3,590.8 1,968.9 1,321.1 1,321.1 3,278.9 3,715.5
1.1 27.1 - 1.8 1.8 0.1 1.2
751.0 799.5 858.1 1,047.2 1,047.2 779.9 879.5
615.5 3,140.0 736.4 1,778.6 1,778.6 747.1 3,283.7
933.8 1,026.7 2,119.9 1,668.4 1,668.4 1,506.2 1,538.7
2,143.2 2,024.3 2,353.8 3,825.4 3,825.4 2,390.8 2,832.0
5,610.3 5,920.0 5,689.5 6,807.9 6,807.9 2,709.8 3,283.9
168.5 168.7 168.7 169.0 169.0 168.7 174.3
23,904.2 26,016.0 23,481.7 28,688.4 28,688.4 22,850.3 27,354.8
195.3 186.7 180.5 175.1 175.1 145.5 136.9
2.4 3.0 2.0 2.4 2.4 30.4 -
1,663.4 1,326.8 1,360.7 1,231.9 1,231.9 1,188.8 1,141.5
2,226.8 2,264.5 2,276.6 2,329.3 2,329.3 2,378.0 2,740.1
- - 2,351.0 2,418.0 2,418.0 2,185.2 2,197.9
532.9 735.8 786.8 771.6 771.6 746.1 731.0
599.8 767.4 895.9 429.1 429.1 345.7 206.8
843.3 889.5 523.8 512.6 512.6 490.2 492.1
2,084.9 2,202.3 2,221.7 2,310.7 2,310.7 2,250.5 2,480.7
8,148.8 8,376.0 10,599.0 10,180.7 10,180.7 9,760.4 10,127.0
32,053.0 34,392.0 34,080.7 38,869.1 38,869.1 32,610.7 37,481.8

57,614.1 57,614.1 57,614.1 57,614.1 57,614.1 57,710.2 57,710.2


64,227.3 64,284.1 64,312.9 63,361.2 63,361.2 63,302.2 63,357.2
-77,195.9 -75,828.4 -76,460.5 -74,966.5 -74,966.5 -74,349.1 -70,769.4
2,199.3 1,699.4 1,699.6 - - 2,160.5 1,962.7
46,844.8 47,769.2 47,166.1 46,008.8 46,008.8 48,823.8 52,260.8
1,836.1 1,962.8 1,773.6 1,974.1 1,974.1 944.4 1,178.7
48,680.9 49,732.0 48,939.7 47,982.9 47,982.9 49,768.2 53,439.5
80,733.9 84,124.0 83,020.4 86,852.0 86,852.0 82,378.9 90,921.4
3T18 4T18 2018 2018 IFRS16 2018 1T19 2T19

12,227.7 11,463.5 11,463.5 11,463.5 11,463.5 12,822.5 14,233.4


13.0 13.4 13.4 13.4 13.4 13.8 14.0
1,189.9 220.0 220.0 220.0 220.0 259.3 162.3
4,285.6 4,879.3 4,879.3 4,879.3 4,879.3 3,980.4 4,103.1
5,349.1 5,401.8 5,401.8 5,401.8 5,401.8 6,032.7 6,197.6
1,184.5 1,285.4 1,285.4 1,285.4 1,285.4 1,019.3 523.4
1,030.6 863.3 863.3 863.3 863.3 961.0 1,019.2
- - - - - - -
919.7 1,202.9 1,202.9 1,202.9 1,202.9 1,105.1 1,103.1
26,200.0 25,329.6 25,329.6 25,329.6 25,329.6 26,194.1 27,356.0

164.2 147.3 147.3 147.3 147.3 162.3 157.6


89.2 34.9 34.9 34.9 34.9 30.6 -
- - - - - - -
1,697.8 1,687.4 1,687.4 1,687.4 1,687.4 1,528.1 1,610.3
3,687.7 2,017.5 2,017.5 2,064.7 2,064.7 2,599.2 3,110.5
3,052.3 3,834.4 3,834.4 3,834.4 3,834.4 3,857.4 3,807.0
269.9 539.8 539.8 539.8 539.8 537.1 570.5
62.1 64.3 64.3 64.3 64.3 65.0 64.2
264.2 257.1 257.1 257.1 257.1 256.6 253.0
19,673.0 20,097.0 20,097.0 21,638.0 21,638.0 21,432.0 21,417.0
5,752.6 5,840.6 5,840.6 5,840.6 5,840.6 5,845.0 5,881.1
34,778.2 34,276.2 34,276.2 34,276.2 34,276.2 34,398.1 34,511.8
69,491.0 68,796.5 68,796.5 70,384.8 70,384.8 70,711.4 71,382.9
95,691.0 94,126.1 94,126.1 95,714.4 95,714.4 96,905.5 98,739.0

12,036.7 14,050.0 14,050.0 14,050.0 14,050.0 13,322.9 12,477.7


621.6 679.3 679.3 679.3 679.3 310.0 419.0
3,735.6 1,560.6 1,560.6 1,941.2 1,941.2 2,657.5 2,564.0
25.7 - - - - 0.0 37.9
1,032.6 851.6 851.6 851.6 851.6 863.2 1,071.6
942.0 807.0 807.0 807.0 807.0 775.3 896.9
1,542.4 1,558.6 1,558.6 1,558.6 1,558.6 1,516.5 1,416.8
2,174.7 3,781.6 3,781.6 3,781.6 3,781.6 2,361.8 2,283.7
3,275.5 1,366.6 1,366.6 1,366.6 1,366.6 1,300.7 1,330.7
173.2 173.0 173.0 173.0 173.0 145.0 142.7
25,560.0 24,828.4 24,828.4 25,209.0 25,209.0 23,252.9 22,641.0
130.8 126.1 126.1 126.1 126.1 84.8 80.9
1.4 2.5 2.5 2.5 2.5 0.9 0.3
1,245.2 862.1 862.1 2,162.4 2,162.4 2,427.8 2,334.3
2,581.4 2,424.6 2,424.6 2,424.6 2,424.6 2,394.8 2,476.0
2,113.2 2,227.8 2,227.8 2,227.8 2,227.8 2,110.1 2,117.7
718.5 675.6 675.6 675.6 675.6 669.6 674.9
210.3 2,661.8 2,661.8 2,661.8 2,661.8 2,674.1 2,677.7
532.8 426.2 426.2 426.2 426.2 453.5 467.0
2,575.1 2,343.7 2,343.7 2,343.7 2,343.7 2,346.6 2,340.5
10,108.7 11,750.3 11,750.3 13,050.6 13,050.6 13,162.0 13,169.2
35,668.7 36,578.7 36,578.7 38,259.6 38,259.6 36,414.9 35,810.2

57,710.2 57,710.2 57,710.2 57,710.2 57,710.2 57,798.8 57,801.0


63,397.0 70,215.3 70,215.3 70,122.6 70,215.3 70,081.8 70,153.0
-69,393.5 -71,584.9 -71,584.9 -71,584.8 -71,584.9 -71,795.4 -72,301.1
7,244.1 - - - - 3,023.3 5,972.2
58,957.7 56,340.6 56,340.6 56,248.0 56,248.0 59,108.5 61,625.2
1,064.6 1,206.8 1,206.8 1,206.8 1,206.8 1,382.1 1,303.6
60,022.4 57,547.4 57,547.4 57,454.8 57,454.8 60,490.6 62,928.8
95,691.0 94,126.1 94,126.1 95,714.4 95,714.4 96,905.5 98,739.0
3T19 4T19 2019 1T20 2T20 3T20 4T20

15,016.9 11,900.6 11,900.6 13,204.5 17,439.0 21,660.5 17,090.3


14.3 14.6 14.6 44.8 44.8 1,442.9 1,700.0
350.4 172.1 172.1 371.3 444.8 198.4 505.9
4,236.3 4,495.5 4,495.5 3,394.3 4,201.6 4,156.9 4,303.1
5,978.8 5,978.6 5,978.6 7,752.7 7,771.6 7,341.8 7,605.9
737.2 1,831.4 1,831.4 3,112.6 3,240.3 2,039.0 1,759.2
1,808.6 2,242.7 2,242.7 2,153.8 2,150.1 1,433.9 1,527.9
- - - - - - -
861.5 985.6 985.6 1,052.4 976.0 825.4 850.1
29,004.0 27,621.1 27,621.1 31,086.4 36,268.1 39,098.8 35,342.6

166.1 163.6 163.6 200.9 200.2 188.7 213.9


- 1.2 1.2 0.4 - - -
- - - - - - -
1,615.0 1,751.7 1,751.7 1,899.1 1,863.6 1,823.6 2,141.6
3,761.8 2,950.1 2,950.1 4,048.2 5,304.1 6,312.2 4,560.8
3,721.5 4,331.9 4,331.9 3,054.3 3,080.5 3,083.7 4,495.0
616.3 671.1 671.1 730.8 806.6 1,321.6 5,695.8
69.3 56.2 56.2 71.2 74.9 77.3 33.6
303.5 303.4 303.4 339.6 335.8 340.2 337.4
21,597.2 22,576.3 22,576.3 25,063.4 25,111.7 25,435.7 24,768.4
6,328.6 6,306.4 6,306.4 7,842.5 7,912.0 8,062.7 7,580.6
35,292.1 35,009.9 35,009.9 39,350.8 40,435.4 41,312.3 40,023.5
73,471.3 74,121.8 74,121.8 82,601.2 85,124.9 87,958.0 89,854.0
102,475.3 101,742.9 101,742.9 113,687.6 121,393.0 127,056.8 125,196.6

12,394.4 15,069.6 15,069.6 16,321.1 14,839.5 16,146.0 19,339.2


310.5 355.3 355.3 1,172.4 570.3 302.5 329.8
1,719.8 653.1 653.1 780.1 4,118.7 4,318.2 2,738.8
- - - - 690.8 678.9 0.0
957.9 833.0 833.0 976.3 1,178.1 1,229.3 925.5
987.0 956.6 956.6 1,072.9 1,308.4 1,316.0 2,454.7
1,520.8 1,394.2 1,394.2 1,310.0 1,542.2 1,317.4 1,167.3
2,332.8 4,108.5 4,108.5 1,759.8 3,066.0 3,265.1 4,549.5
1,475.9 1,530.7 1,530.7 1,705.5 1,804.6 1,583.7 1,848.1
143.3 110.0 110.0 120.0 120.3 118.4 124.9
21,842.3 25,011.0 25,011.0 25,218.1 29,239.0 30,275.3 33,478.0
337.3 309.6 309.6 271.0 259.3 709.8 655.9
0.5 0.1 0.1 6.6 0.6 0.9 0.0
2,370.3 2,409.7 2,409.7 2,693.4 2,664.1 2,536.8 2,053.5
2,368.7 2,371.1 2,371.1 2,861.8 2,985.4 3,184.1 3,043.4
2,033.4 2,219.6 2,219.6 2,212.2 2,233.0 2,128.1 1,912.7
671.4 645.2 645.2 695.3 691.2 686.9 684.3
2,888.7 3,145.4 3,145.4 4,178.3 4,124.3 4,081.2 4,226.7
464.6 371.0 371.0 367.1 363.2 468.8 447.1
2,476.7 2,704.5 2,704.5 3,074.7 3,300.5 3,410.6 3,544.0
13,611.5 14,175.9 14,175.9 16,360.4 16,621.7 17,207.3 16,567.5
35,453.9 39,186.9 39,186.9 41,578.5 45,860.7 47,482.6 50,045.5

57,866.8 57,866.8 57,866.8 57,899.1 57,899.1 57,899.1 57,899.1


70,120.7 75,685.7 75,685.7 75,701.8 75,751.4 75,815.3 80,905.6
-70,901.0 -72,274.5 -72,274.5 -64,632.9 -62,652.3 -61,314.0 -64,989.0
8,665.3 - - 1,392.0 2,924.7 5,605.9 0.0
65,751.8 61,278.0 61,278.0 70,359.9 73,922.8 78,006.3 73,815.6
1,269.7 1,278.0 1,278.0 1,749.2 1,609.5 1,567.9 1,335.5
67,021.5 62,556.0 62,556.0 72,109.1 75,532.3 79,574.1 75,151.1
102,475.3 101,742.9 101,742.9 113,687.6 121,393.0 127,056.8 125,196.6
2020 1T21

17,090.3 17,286.1
1,700.0 2,049.6
505.9 637.4
4,303.1 3,357.9
7,605.9 9,698.2
1,759.2 1,639.2
1,527.9 1,366.8
- -
850.1 1,024.7
35,342.6 37,059.9

213.9 218.3
- -
- -
2,141.6 2,127.9
4,560.8 5,926.3
4,495.0 4,362.3
5,695.8 5,697.7
33.6 36.9
337.4 341.0
24,768.4 26,676.9
7,580.6 8,363.8
40,023.5 42,606.3
89,854.0 96,358.0
125,196.6 133,417.8

19,339.2 20,816.3
329.8 542.5
2,738.8 2,598.9
0.0 0.0
925.5 1,287.6
2,454.7 1,325.0
1,167.3 1,226.3
4,549.5 2,401.7
1,848.1 1,543.7
124.9 138.6
33,478.0 31,880.7
655.9 693.3
0.0 0.0
2,053.5 2,428.3
3,043.4 3,439.4
1,912.7 1,863.1
684.3 686.9
4,226.7 4,543.7
447.1 445.4
3,544.0 3,806.6
16,567.5 17,906.7
50,045.5 49,787.4

57,899.1 57,973.9
80,905.6 80,897.8
-64,989.0 -60,048.3
0.0 3,220.7
73,815.6 82,044.1
1,335.5 1,586.3
75,151.1 83,630.4
125,196.6 133,417.8
Todos os valores expressos estão em milhões de Reais.

Atividades Operacionais 
Lucro líquido do período 
Depreciação, amortização e impairment 
Perda por impairment no contas a receber, estoques e demais contas a receber
Aumento/(redução) nas provisões e benefícios a funcionários 
Resultado financeiro líquido 
Outros itens não-monetários incluídos no lucro 
Perda/(ganho) na venda de imobilizado e intangíveis 
Ganho em permuta de participações societárias 
Ganho na venda de operações em associadas 
Perda/(ganho) na venda de ativos mantidos para venda 
Despesa com pagamentos baseados em ações 
Imposto de renda e contribuição social
Participação nos resultados de empreendimentos controlados em conjunto 
Fluxo de caixa das atividades operacionais antes do capital de giro e provisões
Redução/(aumento) no contas e receber e demais contas a receber
Redução/(aumento) nos estoques
Aumento/(redução) nas provisões, contas a pagar e demais contas a pagar 
Geração de caixa das atividades operacionais 
Juros pagos
Juros recebidos
Dividendos recebidos
Imposto de renda e contribuição social pagos
Fluxo de caixa das atividades operacionais
Proventos da venda de imobilizado e intangível 
Proventos da venda de operações em subsidiárias
Recebimento de empréstimos concedidos 
Aquisição de outros investimentos 
Baixa de subsidiária, líquido de caixa baixado 
Aquisição de imobilizado e intangíveis 
Aquisição de subsidiária, líquido de caixa adquirido 
(Aplicação financeira) e proventos líquidos de títulos de dívida 
Proventos/(aquisição) de outros ativos, líquidos 
Fluxo de caixa das atividades de investimento 
Aumento de capital e adiantamento para futuro aumento de capital 
Resultado na alienação de investimentos em subsidiárias 
Ágio na subscrição de ações 
Aumento/(redução) de capital em subsidiárias / não controladores 
Proventos de empréstimos 
Proventos/(recompra) de ações
Aquisição de participação de não controladores
Liquidação de empréstimos 
Caixa líquido de custos financeiros, exceto juros
Pagamento de passivos de arrendamento financeiro 
Dividendos pagos² 
Fluxo de caixa de atividades financeiras 
Aumento/(redução) líquido no caixa e equivalentes a caixa
Caixa e equivalentes a caixa (líquido da conta garantida) no início do período
Efeito de variação cambial
Caixa e equivalentes a caixa (líquido da conta garantida) no final do período

1 - ¹As informações constantes do presente documento referentes a todos os períodos até o 3o trimestre de
2012, inclusive, referem-se à Companhia de Bebidas das Américas - Ambev; já as informações constantes do
presente documento referentes aos períodos a partir do 4o trimestre de 2012, inclusive, referem-se à
Ambev S.A.

2 - ²Até 2Q13 (inclusive) os dados referem-se aos valores líquidos de dividendos pagos e recebidos.
Fluxo de Caixa

2007 1T08 2T08 3T08 4T08 2008

5.068,9 1.219,8 1.060,6 1.175,1 1.735,5 5.190,9


1.084,9 284,5 297,9 290,1 418,2 1.290,7
37,2 16,7 4,5 15,6 19,2 56,0
111,0 41,9 42,6 25,2 81,1 190,8
1.163,1 -9,3 -276,3 262,0 330,7 1.190,8
46,9 9,3 -10,1 -15,9 24,5 7,8
-3,1 4,0 19,6 -27,6 -16,0 -20,0
- - - - - -
- - - - - -
0,8 - - -25,9 -0,7 -26,6
38,7 12,4 15,8 13,0 16,7 57,8
1.510,1 323,3 335,4 356,2 432,3 1.447,2
-4,2 -0,1 -3,8 - 1,5 -2,3
9.054,1 1.902,4 1.486,1 2.067,9 3.043,1 9.383,1
-144,9 422,1 -135,6 93,0 -581,9 -202,5
20,1 -127,9 -17,6 117,5 -367,3 -395,3
200,6 -939,7 144,4 16,8 1.489,3 710,9
9.129,9 1.257,0 1.477,3 2.295,1 3.583,2 9.496,2
-1.313,00 - - - - -
-1.313,0 -261,9 -394,9 -118,3 -109,1 -884,3
- - - - - -
-608,0 -433,0 -163,9 -405,3 -577,2 -1.579,4
7.209,0 562,0 918,5 1.771,6 2.896,9 7.032,6
202,0 30,4 5,2 88,7 -52,3 72,0
- - - - - -
13,9 1,2 -0,6 n.a. n.a. 0,7
1,2 -700,4 -5,9 22,5 -8,1 -691,9
n.a. n.a. n.a. n.a. n.a. n.a.
-1.585,4 n.a. n.a. n.a. n.a. -1.957,3
-432,7 n.a. -44,5 n.a. n.a. -2.537,0
-352,0 n.a. -33,8 23,7 50,1 231,4
6,2 -54,3 78,0 50,0 3,0 131,0
-2.146,8 -731,9 -423,4 -325,7 -733,1 -2.214,1
128,3 n.a. n.a. 55,7 n.a. 55,7
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
8.486,3 2.561,0 2.329,3 1.040,7 571,8 6.502,8
-2.992,0 -507,3 -129,9 30,4 6,2 -600,6
n.a. n.a. n.a. n.a. n.a. n.a.
-7.689,7 -2.148,1 -2.066,9 -1.329,4 -1.001,0 -6.545,4
-120,9 -276,8 -139,3 -247,4 57,9 -605,7
-4,7 -1,7 -4,6 -1,1 -3,5 -10,8
-2.053,8 n.a. 1,8 -1.033,6 -663,5 -2.801,8
-4.246,5 -372,9 -9,6 -1.484,7 -1.032,1 -4.005,7
815,7 -542,8 485,5 -38,9 1.131,7 812,7
1.488,3 2.240,9 1.970,4 1.862,8 2.007,8 2.240,9
-63,1 -12,5 -85,5 183,8 140,6 226,4
2.240,9 1.685,6 2.370,3 2.007,8 3.280,0 3.280,0
1T09 2T09 3T09 4T09 2009 1T10

1.612,6 1.391,9 1.219,3 1.764,4 5.988,3 1.650,9


360,8 341,6 313,9 360,2 1.376,5 375,7
16,1 23,6 22,8 12,2 74,7 27,7
38,3 11,3 41,6 28,6 119,9 61,9
324,8 249,4 243,1 164,8 982,1 186,6
58,8 16,8 -140,7 34,8 -30,2 16,9
-4,4 -0,3 -16,3 -6,5 -27,5 1,6
- - - - - -
- - - - - -
-0,5 0,7 - -2,5 -2,3 -
20,1 37,0 16,1 61,5 134,7 24,5
506,2 383,9 592,1 725,9 2.208,1 561,6
- -0,2 -0,2 -0,2 -0,7 -
2.932,9 2.455,9 2.291,7 3.143,2 10.823,7 2.907,3
233,0 -224,7 -7,2 -399,5 -398,5 424,5
-140,8 150,3 224,7 -43,7 190,4 -91,9
-1.108,9 -36,1 -6,8 1.053,0 -98,8 -824,2
1.916,2 2.345,2 2.502,4 3.753,0 10.516,8 2.415,7
- - - - - -
-164,8 -343,5 -303,7 -194,4 -1.006,4 -88,9
- - - - - -
-182,5 -10,6 -369,3 -250,9 -813,3 -442,6
1.568,9 1.991,1 1.829,4 3.307,6 8.697,0 1.884,1
13,2 14,0 47,9 13,4 88,5 9,7
- - - - - -
0,2 0,4 0,4 0,5 1,5 0,3
-0,7 -3,9 -47,0 -37,3 -88,9 -2,6
n.a. n.a. n.a. n.a. n.a. n.a.
-154,1 -386,4 -323,3 -575,0 -1.438,8 -2.286,8
-254,9 -10,7 -48,1 -196,0 -19,9 -948,3
-63,5 61,2 -284,9 207,5 -79,6 -15,6
1,1 3,4 -1,4 7,0 -132,6 -0,4
-203,8 -373,7 -608,3 -366,1 -1.551,9 -227,3
n.a. 65,9 18,8 0,3 85,0 n.a.
n.a. n.a. n.a. n.a. n.a. 41,8
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
425,4 716,5 211,8 -62,2 1.291,6 111,3
11,0 11,4 15,6 -3,5 34,5 0,7
n.a. n.a. n.a. n.a. n.a. n.a.
-594,3 -1.927,1 -971,0 -287,3 -3.779,7 -230,8
20,0 119,4 -64,5 -67,1 7,8 -33,4
-0,7 -3,9 -0,2 -3,0 -7,7 -0,7
-229,6 -241,7 -776,4 -2.312,8 -3.560,5 -31,1
-368,1 -1.259,5 -1.565,9 -2.735,5 -5.929,0 -142,2
996,9 358,0 -344,8 206,0 1.216,2 1.514,7
3.280,0 4.255,4 4.245,6 3.851,8 3.280,0 4.024,3
-21,5 -367,9 -49,0 -33,5 -471,9 8,7
4.255,4 4.245,6 3.851,8 4.024,3 4.024,3 5.547,7
2T10 3T10 4T10 2010 1T11 2T11

1.527,9 1.827,7 2.612,8 7.619,2 2.106,0 1.845,7


337,6 357,4 496,6 1.567,2 344,7 349,5
25,2 16,1 68,8 137,7 17,0 18,1
58,5 26,7 -35,3 111,8 24,0 6,5
105,5 -48,1 75,4 319,4 45,5 25,4
41,1 3,0 1,2 62,3 -39,2 -3,5
-5,1 0,1 -6,5 -9,9 -2,2 -2,0
- - - - - -
- - - - - -
- -1,3 -9,8 -11,0 0,2 -1,2
28,9 27,8 39,1 120,3 29,3 27,4
436,5 515,9 570,5 2.084,4 601,9 358,3
0,1 -0,1 -0,2 -0,2 -0,1 -
2.556,1 2.725,2 3.812,7 12.001,3 3.127,0 2.624,3
-516,2 45,4 -381,4 -427,7 324,9 -237,0
-156,1 -36,8 -299,3 -584,1 -361,1 130,0
669,1 -159,6 881,7 567,0 -1.106,9 72,0
2.552,9 2.574,2 4.013,7 11.556,4 1.983,9 2.589,3
- - - - - -
-23,7 -141,6 -113,4 -367,6 -142,5 -15,3
- - - - - -
-162,7 -332,5 -188,1 -1.125,9 -605,9 -150,1
2.366,4 2.100,2 3.712,1 10.062,9 1.235,6 2.423,9
11,4 9,3 41,6 72,1 7,6 4,0
- - - - - -
0,5 0,4 0,4 1,5 0,3 n.a.
2,6 n.a. n.a. n.a. n.a. n.a.
n.a. n.a. -18,7 -18,7 n.a. n.a.
-580,8 -1.001,7 -891,6 -726,1 -3.200,2 -365,6
-1.212,2 -1.695,1 -137,7 56,6 -48,0 -1.824,2
57,2 20,2 -79,6 -962,2 -1,6 544,1
-33,5 -45,8 10,0 19,8 1,2 1,9
-456,1 -738,0 -1.551,9 -3.174,3 -573,3 -451,9
n.a. 246,4 n.a. 246,4 0,2 4,8
n.a. n.a. 35,8 77,6 n.a. n.a.
n.a. 8,3 n.a. 8,3 n.a. n.a.
n.a. n.a. n.a. n.a. n.a. 96,2
46,3 665,2 233,5 1.056,3 78,8 -4,2
14,4 -0,6 2,3 16,7 -0,1 n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-603,1 -214,8 -204,1 -1.252,7 -145,2 -1.455,5
-26,8 51,4 32,1 23,3 -13,7 -78,2
-2,7 -0,7 -2,7 -6,7 -0,9 -2,9
-992,7 -16,5 -3.990,5 -5.030,8 -1.809,1 -29,5
-1.564,7 738,8 -3.893,6 -4.861,6 -1.889,9 -1.270,6
345,6 2.101,0 -1.934,3 2.027,0 -1.227,6 701,4
5.547,7 5.914,3 7.886,3 4.024,3 5.908,3 4.628,7
21,0 -128,9 -43,8 -143,0 -52,0 -103,7
5.914,3 7.886,3 5.908,3 5.908,3 4.628,7 5.226,4
3T11 4T11 2011 1T12 2T12 3T12

1.703,8 3.064,2 8.719,8 2.334,5 1.929,1 2.501,7


363,9 396,8 1.454,7 379,1 427,9 461,1
17,6 20,0 72,8 32,6 35,8 40,9
27,9 -18,2 40,2 47,7 58,2 48,0
306,3 91,0 468,1 82,6 185,8 366,8
-35,9 -70,2 -148,8 -57,0 -51,6 -42,5
-2,3 -17,3 -23,8 2,7 0,9 -11,0
- - - - - -
- - - - - -
-43,1 7,7 -36,4 0,4 3,3 -
28,7 36,9 122,3 33,1 30,0 42,8
620,8 941,0 2.522,0 580,1 391,2 448,2
-0,1 -0,3 -0,5 -0,4 0,3 -
2.987,6 4.451,5 13.190,4 3.435,6 3.010,9 3.855,9
-145,3 -364,6 -421,9 -35,7 196,8 -575,9
186,8 -245,5 -289,8 -170,9 -83,7 64,4
391,7 1.950,3 1.307,1 -1.970,9 -374,9 1.021,2
3.420,8 5.791,9 13.785,8 1.258,2 2.749,0 4.365,6
- - - - - -
65,5 123,1 30,9 138,2 77,2 -132,0
- - - - - -29,7
-519,7 65,8 -1.209,9 -689,3 -229,4 -571,9
2.966,6 5.980,8 12.606,8 707,1 2.596,8 3.632,1
11,3 48,6 71,6 -365,6 -628,2 -965,7
- - - - -2.453,30 -59,70
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-628,2 -965,7 -1.054,6 -3.014,0 -544,4 -756,6
-332,7 n.a. n.a. n.a. -2.453,3 -59,7
-100,5 428,1 870,2 -1.270,5 1.226,8 -371,8
33,1 18,8 55,0 -6,1 -6,8 -3,5
-947,6 -230,5 -2.203,4 -1.634,1 -1.857,9 -1.372,6
210,8 5,1 220,9 5,9 190,9 2,9
n.a. 2,3 -10,2 n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-12,5 n.a. n.a. n.a. n.a. n.a.
543,1 837,4 1.555,6 706,8 -57,5 479,4
-25,7 -1,1 -31,1 -0,2 -20,0 n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-492,5 -2.129,8 -4.223,0 -982,9 -335,8 -1.588,9
-428,0 -161,8 -681,7 16,9 -160,2 -306,3
-0,4 -3,0 -7,1 -1,0 -3,1 -0,9
-1.292,2 -2.344,7 -5.475,4 -65,5 -2.465,8 -1.237,4
-1.696,0 -3.795,5 -8.652,0 -320,0 -2.851,4 -2.651,2
322,9 1.954,7 1.751,4 -1.247,0 -2.112,5 -391,8
5.226,4 5.956,9 5.908,3 8.063,9 6.706,6 4.890,2
407,5 152,3 404,2 -110,4 296,2 31,7
5.956,9 8.063,9 8.063,9 6.706,6 4.890,2 4.530,2
4T12¹ 2012¹ 1T13 2T13 3T13 4T13

3.655,3 10.420,6 2.373,2 1.911,3 2.350,0 4.764,9


671,8 1.939,9 512,3 531,7 538,2 522,9
17,6 127,0 40,3 32,3 35,0 9,5
19,3 173,2 48,6 25,8 52,5 76,4
254,4 889,7 237,8 267,3 497,4 558,9
-72,0 -223,0 -49,6 -24,6 -63,7 -90,2
-29,4 -36,8 4,6 -7,2 -14,8 -7,3
- - - - - -
- - - - - -
- 3,7 - - - -
38,6 144,6 42,9 37,8 39,6 61,9
900,6 2.320,1 501,4 523,1 839,2 617,7
-0,4 -0,5 -1,7 -0,1 -3,9 -5,7
5.455,9 15.758,4 3.710,0 3.297,4 4.269,4 6.508,8
71,6 -343,2 179,9 -225,9 -267,0 -865,1
-5,9 -196,2 -451,6 160,0 93,9 -219,9
1.884,8 560,2 -1.677,9 -654,4 621,6 2.990,6
7.406,4 15.779,2 1.760,4 2.577,2 4.717,9 8.414,4
- - - - - -
-119,4 -36,0 63,5 -38,2 155,5 -6,9
625,6 123,9 180,4 45,2 -7,9 -81,7
-113,3 -1.603,8 -1.068,3 -841,2 -452,0 -103,4
7.799,4 14.263,3 935,9 1.742,9 4.413,5 8.222,4
-1.054,6 -3.014,0 -544,4 -756,6 -1.059,3 -1.450,0
-24,00 -2.537,00 -62,60 -106,80 -75,60 -9,90
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-1.059,3 -1.450,0 -544,4 -756,6 -1.059,3 -1.450,0
-24,0 -2.537,0 -62,6 -106,8 -75,6 -9,9
143,2 -272,4 78,8 -113,8 -136,0 312,7
-0,2 -16,6 0,0 n.a. n.a. n.a.
-852,8 -5.717,2 -520,8 -957,4 -1.233,1 -1.100,1
-199,7 n.a. 156,3 n.a. n.a. -138,9
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
210,1 210,1 -4,1 0,7 7,5 168,4
341,5 1.470,2 -306,3 593,6 -93,9 138,0
-10,1 -30,4 7,7 -16,6 n.a. -28,8
n.a. n.a. n.a. n.a. n.a. n.a.
-290,8 -3.198,5 -209,6 -438,9 -78,0 -264,7
-196,0 -645,5 -0,8 -261,7 -737,2 -664,1
-3,1 -8,1 n.a. -0,8 -0,3 -0,4
-2.311,1 -5.607,7 -5.145,3 -58,5 -2.048,1 -81,8
-2.459,2 -7.809,9 -5.502,1 -182,2 -2.950,1 -872,3
4.487,4 736,1 -5.087,0 603,4 230,4 6.250,1
-11.525,6 8.135,0 9.259,3 4.031,1 4.806,1 -8.837,3
-114,5 103,1 -141,1 171,6 147,8 103,9
-7.152,7 8.974,2 4.031,1 4.806,1 5.184,2 -2.483,3
2013 1T14 2T14 3T14 4T14 2014

11.399,4 2.596,8 2.215,6 2,890.5 4,659.1 12,362.0


2.105,1 534,8 552,9 593.8 710.9 2,392.5
117,1 19,6 14,4 45.5 20.1 99.5
203,3 39,3 41,5 4.9 83.4 169.1
1.561,4 368,8 298,0 221.1 587.5 1,475.4
-228,1 -167,6 -23,2 -105.6 -23.7 -320.1
-24,7 7,8 -1,3 -1.6 -38.8 -33.9
- - - - - -
- - - - - -
- - - - - -
182,2 44,5 36,2 35.5 44.9 161.0
2.481,4 551,9 256,0 381.8 816.9 2,006.6
-11,4 -7,9 -2,3 -3.0 -4.2 -17.4
17.785,6 3.988,0 3.387,8 4,062.9 6,856.2 18,294.9
-1.178,1 182,5 -217,8 -32.1 -435.2 -502.6
-417,6 -335,2 -71,0 33.1 -215.8 -589.0
1.279,9 -1.195,0 -116,4 78.0 2,810.8 1,577.4
17.469,9 2.640,2 2.982,6 4,142.0 9,015.9 18,780.7
- - - - - -350.2
173,9 -69,7 -59,1 -111.3 -110.1 -
136,0 13,6 30,2 23.3 -46.1 21.0
-2.464,9 -985,9 -362,4 -1,119.7 -87.8 -2,555.8
15.314,8 1.598,3 2.591,3 2,934.2 8,771.8 15,895.7
-3.810,3 -875,8 -1.120,6 -1,220.2 -1,276.4 -4,493.1
-254,90 - - -9.1 -1.6 -10.7
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-3.810,3 -875,8 -1.120,6 -1,220.2 -1,276.4 -4,493.1
-254,9 -48,1 -196,0 -9.1 -1.6 -10.7
141,7 -133,2 34,6 -162.0 -185.0 -445.7
n.a. 4,9 -0,2 24.2 0.6 29.5
-3.811,2 -964,5 -1.066,6 -1,348.8 -1,388.0 -4,768.1
17,4 1,2 130,9 17.8 7.7 157.6
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. -1,6 1,6 n.a. n.a. n.a.
172,4 n.a. n.a. n.a. n.a. n.a.
331,4 252,7 214,7 23.7 514.1 1,005.2
-37,7 -3,8 -9,2 -10.7 -50.5 -74.2
n.a. n.a. n.a. n.a. n.a. n.a.
-991,2 -558,8 -519,6 -253.5 -458.5 -1,790.3
-1.663,8 -307,9 -470,7 267.6 130.2 -380.9
-1,5 -0,3 -0,5 -0.4 -0.3 -1.6
-7.333,7 -3.916,1 -2.075,9 -2,548.9 -3,518.7 -12,059.6
-9.506,7 -4.534,5 -2.728,8 -2,504.4 -3,376.1 -13,143.8
1.996,8 -3.900,8 -1.204,1 -919.0 4,007.7 -2,016.2
9.259,3 11.538,2 7.295,7 6,025.6 -13,321.3 11,538.2
282,1 -341,7 -66,0 295.5 213.1 100.9
11.538,2 7.295,7 6.025,6 5,402.1 -9,100.4 9,623.0
1T15 2T15 3T15 4T15 2015 1T16

2,962.8 2,590.8 3,066.9 4,258.5 12,879.1 2,894.0


671.5 763.9 753.9 885.3 3,074.6 863.8
56.2 16.1 6.2 19.2 97.7 24.2
48.0 276.3 53.1 105.7 483.1 90.8
481.7 363.0 316.6 1,106.9 2,268.2 1,171.3
-149.4 -192.9 -383.7 -579.7 -1,305.7 -464.6
12.5 2.9 -14.5 -28.8 -27.9 -2.9
- - - - - -
- -23.8 0.4 -1.7 -25.1 -
- - 0.4 - - -
45.9 42.2 53.1 55.9 197.1 38.0
951.5 169.2 834.7 1,678.8 3,634.2 336.4
-2.4 -2.6 0.3 1.6 -3.1 -7.4
5,078.4 4,005.2 4,687.0 7,501.7 21,272.3 4,943.6
174.2 30.0 210.5 -795.5 -380.8 1,021.6
-744.9 224.7 -47.3 -114.1 -681.5 -683.5
-688.6 83.0 1,317.0 4,371.8 5,083.2 -3,023.4
3,819.1 4,343.0 6,167.3 10,963.9 25,293.3 2,258.2
-364.5 -17.0 12.3 -531.4 -257.3 -145.8
643.3 - - 656.2 656.2 44.6
3.0 9.5 5.2 -2.9 14.8 19.8
-868.8 -463.3 -696.2 -97.8 -2,126.1 -4,391.7
3,232.2 3,872.1 5,488.7 10,987.9 23,580.9 -2,214.8
6.7 10.4 21.4 61.2 99.8 15.6
- 88.1 0.4 5.8 94.3 -
n.a. n.a. n.a. n.a. n.a. n.a.
-100.0 -9.2 n.a. -14.3 -123.4 n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-719.5 -1,187.2 -1,284.7 -2,069.9 -5,261.2 -707.3
-48.1 -196.0 -19.9 -948.3 -1,212.2 -1,695.1
-342.9 252.2 -89.9 584.4 403.8 22.0
0.0 1.7 0.1 0.1 2.0 0.1
-1,203.7 -1,039.9 -1,372.6 -2,380.9 -5,997.1 -2,364.8
6.9 2.9 n.a. n.a. 9.9 n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
3,879.2 21.7 496.5 567.2 4,964.6 773.1
-50.3 -404.4 -383.5 14.0 -824.2 0.5
n.a. n.a. n.a. n.a. n.a. n.a.
-4,843.1 -147.8 -252.7 -409.5 -5,653.0 -227.5
149.9 -576.0 540.2 -2,441.0 -2,326.9 -1,142.8
-0.5 -0.9 -4.0 -2.7 -8.1 -0.8
-4,961.8 -1,627.8 -2,477.6 -2,423.1 -11,490.2 -2,099.6
-5,819.6 -2,732.2 -2,080.9 -4,695.2 -15,327.9 -2,697.2
-3,791.2 100.0 2,035.2 3,911.9 2,255.9 -7,276.8
9,623.0 6,779.7 6,707.6 -13,487.0 9,623.0 13,617.6
947.9 -172.2 747.0 216.0 1,738.7 -333.5
6,779.7 6,707.6 9,489.8 -9,359.4 13,617.6 6,007.3
2T16 3T16 4T16 2016 1T17 2T17

2,172.5 3,183.2 4,833.7 13,083.4 2,289.8 2,124.8


883.8 847.5 916.8 3,512.0 827.6 872.4
47.7 93.8 30.8 196.5 28.2 42.6
59.3 66.6 130.3 347.1 49.1 24.2
899.9 722.6 908.2 3,702.0 872.6 698.8
-245.1 -60.4 32.6 -737.4 123.5 63.6
-25.3 -11.6 -31.1 -70.9 5.4 -8.1
- - -1,240.0 -1,240.0 - -
- - - - - -
- - - - - -
47.6 39.3 45.4 170.3 45.0 41.4
226.6 -778.3 530.3 315.0 338.5 220.5
-0.4 9.4 3.4 5.0 -1.0 -5.3
4,066.8 4,112.1 6,160.6 19,283.1 4,578.6 4,075.0
-383.4 -215.6 -1,000.9 -578.4 1,438.3 -377.4
272.6 89.7 -115.7 -437.1 -199.9 -85.8
-1,483.1 1,065.1 2,876.2 -565.1 -2,707.9 -1,194.7
2,472.8 5,051.3 7,920.2 17,702.5 3,109.0 2,417.1
-318.5 -150.9 -109.7 -724.9 -155.2 -95.8
363.3 73.2 116.6 597.7 55.3 80.7
5.3 -12.4 98.3 111.0 3.9 0.1
-440.9 -416.7 -92.5 -5,341.8 -1,028.6 22.5
2,081.9 4,544.6 7,932.9 12,344.5 1,984.5 2,424.6
33.2 23.8 61.0 133.6 10.5 15.3
- - - - - -
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. -37.5 -37.5 n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-1,151.3 -902.0 -1,372.1 -4,132.7 -559.5 -751.0
-137.7 56.6 -48.0 -1,824.2 -332.7 1.3
-61.5 -17.7 20.0 -37.1 272.6 18.6
0.0 0.1 -0.2 0.0 1.6 n.a.
-1,317.2 -839.2 -1,376.7 -5,897.9 -607.6 -715.9
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
130.1 1,511.4 1,377.4 3,792.0 1,238.2 1,356.1
-5.0 1.5 3.5 0.4 -48.4 15.6
n.a. n.a. n.a. n.a. n.a. n.a.
-308.0 -876.8 -483.8 -1,896.2 -1,482.8 -1,460.3
-794.2 -731.1 -539.7 -3,207.8 -429.9 -288.2
-0.8 -0.6 -0.7 -2.9 -2.3 -2.2
-86.4 -2,159.8 -5,984.8 -10,330.6 -1,132.0 -83.0
-1,064.2 -2,255.5 -5,628.2 -11,645.1 -1,857.2 -461.9
-299.6 1,449.9 928.0 -5,198.5 -480.2 1,246.8
6,007.3 5,552.3 -11,559.6 13,617.6 7,876.8 7,229.1
-155.4 52.8 -106.1 -542.2 -167.5 254.3
5,552.3 7,055.0 -10,737.7 7,876.8 7,229.1 8,730.3
3T17 4T17 2017 1T18 1T18 IFRS16 2T18

136.5 3,299.3 7,850.5 2,597.6 2,587.6 2,424.2


917.7 994.4 3,612.1 869.1 977.8 923.2
50.7 34.8 156.3 35.0 35.0 39.0
91.9 3.1 168.3 46.2 46.2 25.0
674.9 1,247.5 3,493.9 544.3 599.2 1,049.1
82.3 -73.1 196.3 -115.6 -115.6 -403.6
-2.7 -44.0 -49.4 21.9 21.9 -1.0
- - - - - -
-41.4 -0.3 -41.7 - - -
- - - - - -
40.8 82.1 209.3 33.9 33.9 46.3
2,797.8 1,722.5 5,079.3 619.9 614.5 179.6
4.5 4.9 3.1 -0.6 -0.6 -2.6
4,753.1 7,271.2 20,677.9 4,651.7 4,799.9 4,279.1
-52.3 -1,274.2 -265.6 865.5 865.5 -1,065.9
201.4 20.6 -63.8 -464.7 -464.7 -125.2
339.0 3,457.9 -105.8 -2,509.6 -2,509.6 430.6
5,241.1 9,475.5 20,242.7 2,542.9 2,691.1 3,518.7
-156.2 -150.2 -557.3 -101.3 -101.3 -273.9
78.1 123.7 337.9 100.2 100.2 145.2
1.2 2.1 7.3 - - 0.6
-600.4 -550.1 -2,156.6 -1,749.5 -1,749.5 -315.1
4,563.9 8,901.0 17,874.1 792.3 940.5 3,075.4
7.2 68.9 101.9 1.4 1.4 33.7
- - - - - -
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. -1.1 -1.1 -5.0 -5.0 n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
-727.6 -1,165.5 -3,203.7 -472.7 -472.7 -805.1
-0.9 -1.0 -333.3 -3,074.0 -3,074.0 -89.2
-10.3 -3.9 276.9 -7.8 -7.8 3.3
84.3 0.4 86.2 -0.2 -0.2 -29.0
-647.4 -1,102.2 -3,073.0 -3,558.3 -3,558.3 -886.3
n.a. n.a. n.a. 6.2 6.2 n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a.
194.4 115.7 2,904.4 2,026.7 2,026.7 1,436.7
-12.0 6.1 -38.6 -8.6 -8.6 6.2
n.a. n.a. n.a. n.a. n.a. n.a.
-1,665.9 -832.7 -5,441.7 -93.4 -93.4 -1,415.0
165.7 -907.1 -1,459.5 -307.3 -307.3 4.1
-2.3 -2.3 -9.0 -2.2 -150.4 -2.3
-2,649.8 -4,955.0 -8,819.8 -1,099.7 -1,099.7 -46.6
-3,969.9 -6,575.1 -12,864.1 521.6 373.3 -16.8
-53.3 1,223.7 1,936.9 -2,244.5 -2,244.5 2,172.3
8,730.3 -15,959.4 7,876.8 10,352.7 10,352.7 7,953.4
-336.2 788.4 539.0 -154.9 -154.9 493.1
8,340.7 -13,947.4 10,352.7 7,953.4 7,953.4 10,618.7
2T18 IFRS16 3T18 3T18 IFRS16 4T18 4T18 IFRS16 2018 2018 IFRS16

2,411.0 2,892.1 2,885.4 3,463.7 3,463.7 11,377.4 11,377.4


1,030.0 1,069.0 1,172.2 1,161.8 1,268.4 4,023.1 4,448.4
39.0 31.1 31.1 20.5 20.5 125.6 125.6
25.0 60.1 60.1 40.3 40.3 171.7 171.7
1,102.0 611.1 660.7 1,619.0 1,668.4 3,823.4 4,030.3
-403.6 -290.8 -290.8 -429.1 -429.1 -1,239.2 -1,239.2
-1.0 41.6 41.6 -32.7 -32.7 29.8 29.8
- - - - - - -
- - - -80.2 -80.2 -80.2 -80.2
- - - - - - -
46.3 38.2 38.2 42.6 42.6 161.0 161.0
172.7 -137.7 -141.1 1,127.9 1,127.8 1,789.6 1,773.9
-2.6 3.3 3.3 -1.1 -1.1 -1.0 -1.0
4,418.8 4,317.9 4,460.6 6,932.5 7,088.7 20,181.2 20,768.0
-1,065.9 625.8 625.8 -574.6 -574.6 -149.2 -149.2
-125.2 -400.1 -400.1 -177.2 -177.2 -1,167.2 -1,167.2
430.6 186.3 186.3 2,762.5 2,762.5 869.8 869.8
3,658.4 4,729.8 4,872.6 8,943.2 9,099.4 19,734.6 20,321.4
-273.9 -45.1 -45.1 -201.5 -353.5 -621.9 -773.8
145.2 269.9 269.9 -14.9 -14.9 500.4 500.4
0.6 0.5 0.5 8.2 8.2 9.3 9.3
-315.1 302.2 302.2 51.2 51.2 -1,711.3 -1,711.3
3,215.1 5,257.3 5,400.0 8,786.2 8,790.4 17,911.2 18,346.1
33.7 5.1 5.1 62.1 62.1 102.4 102.4
- - - - - - -
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. -3.5 -3.5 -8.5 -8.5
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
-805.1 -940.4 -940.4 -1,352.8 -1,352.8 -3,571.0 -3,571.0
-89.2 -39.2 -39.2 3,069.1 3,069.1 -133.4 -133.4
3.3 -12.9 -12.9 1.2 1.2 -16.1 -16.1
-29.0 -9.1 -9.1 -10.7 -10.7 -49.1 -49.1
-886.3 -996.6 -996.6 1,765.5 1,765.5 -3,675.7 -3,675.7
n.a. n.a. n.a. n.a. n.a. 6.2 6.2
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. n.a. n.a. n.a.
1,436.7 1,629.7 1,629.7 -2,788.1 -2,788.1 2,304.9 2,304.9
6.2 8.7 8.7 0.9 0.9 7.3 7.3
n.a. n.a. n.a. -3,060.6 -3,060.6 -3,060.6 -3,060.6
-1,415.0 -1,454.0 -1,454.0 463.6 463.6 -2,499.0 -2,499.0
4.1 -277.7 -277.7 -572.3 -572.3 -1,153.2 -1,153.2
-141.9 -2.7 -145.4 -6.0 -10.2 -13.1 -447.9
-46.6 -2,538.5 -2,538.5 -5,129.3 -5,129.3 -8,814.1 -8,814.1
-156.5 -2,634.6 -2,777.3 -11,091.7 11,095.9 -13,221.6 -13,656.4
2,172.3 1,626.1 1,626.1 -540.0 -540.0 1,013.9 1,013.9
7,953.4 10,618.7 10,618.7 12,202.0 12,202.0 10,352.7 10,352.7
493.1 -42.8 -42.8 -198.5 -198.5 96.8 96.8
10,618.7 12,202.0 12,202.0 11,463.5 11,463.5 11,463.5 11,463.5
1T19 2T19 3T19 4T19 2019 1T20

2,749.1 2,615.9 2,604.4 4,219.0 12,188.3 1,211.3


1,046.5 1,109.2 1,255.5 1,264.1 4,675.2 1,174.0
45.1 12.7 43.6 47.9 149.3 53.5
14.8 67.7 57.0 368.1 507.7 19.4
672.1 567.4 305.8 1,564.3 3,109.6 1,536.9
-438.8 -224.1 -120.8 -297.0 -1,080.7 -346.8
-11.8 -22.0 -25.4 -14.7 -73.9 -27.3
- - - - - -
- - - - - -
- - - - - -
45.4 73.4 40.8 46.1 205.7 51.8
632.5 364.1 222.0 -463.9 754.7 279.7
2.1 0.7 8.2 11.2 22.3 6.6
4,757.0 4,565.1 4,391.1 6,745.0 20,458.2 3,959.0
687.2 -206.2 -227.9 -975.0 -721.9 2,665.9
-666.0 -166.1 178.6 -190.5 -844.1 -1,142.7
-1,222.9 -773.1 -86.3 3,464.3 1,382.0 -2,518.3
3,555.3 3,419.6 4,255.4 9,043.8 20,274.1 2,963.9
-73.2 -121.5 -141.4 -69.1 -405.1 -133.0
133.0 116.8 144.5 149.0 543.3 133.7
0.2 1.5 0.5 1.9 4.2 0.9
-1,535.2 -302.2 -707.0 509.1 -2,035.3 -1,421.5
2,080.1 3,114.1 3,552.2 9,634.9 18,381.3 1,544.1
19.8 20.9 26.5 123.6 190.8 30.2
- 0.6 0.7 204.1 205.4 -
n.a. n.a n.a. n.a n.a n.a
n.a. - -45.5 -16.6 -62.1 -
n.a. n.a n.a. n.a n.a n.a
-546.1 -895.8 -1,623.7 -2,003.9 -5,069.4 -1,346.3
-44.6 -30.3 -4.4 -18.8 -98.1 -279.3
-14.6 10.2 -4.8 1.2 -8.0 -75.3
202.3 - 2.9 -202.3 2.9 -
-383.1 -894.4 -1,648.4 -1,912.7 -4,838.6 -1,670.7
2.5 1.2 9.1 n.a 12.8 -
n.a. n.a n.a. n.a n.a n.a
n.a. n.a n.a. n.a n.a n.a
n.a. n.a. 2.3 -29.0 -26.7 0.7
801.6 69.6 28.8 46.0 946.1 86.5
-1.3 -1.4 -14.3 -15.0 -32.0 -4.5
n.a. -0.3 -0.1 0.0 -0.5 -
-92.4 -101.8 -942.2 -1,216.3 -2,352.7 -46.9
-886.7 -130.2 -89.0 -1,316.0 -2,421.9 -8.1
-154.5 -103.8 -105.5 -173.4 -537.2 -128.7
-53.0 -10.4 -163.6 -7,644.3 -7,871.3 -46.5
-383.8 -277.2 -1,274.4 -10,348.0 -12,283.5 -147.6
1,313.2 1,942.5 629.3 -2,625.8 1,259.2 -274.2
11,463.5 12,822.5 14,195.5 15,016.9 11,463.5 11,900.6
45.8 -569.5 192.0 -490.5 -822.1 1,578.0
12,822.5 14,195.5 15,016.9 11,900.6 11,900.6 13,204.5
2T20 3T20 4T20 2020 1T21

1,271.3 2,359.0 6,890.4 11,731.9 2,733.3


1,302.2 1,326.9 1,364.2 5,167.4 1,263.5
137.2 50.5 54.9 296.1 27.3
88.9 57.8 73.6 239.7 26.2
793.7 1,144.8 -1,040.9 2,434.4 1,064.3
-379.4 -480.6 -563.1 -1,769.9 -427.2
2.9 9.5 -63.8 -78.8 -27.8
- - - - -
- - - - -
- - - - -
52.2 63.9 40.8 208.7 105.1
-163.1 72.1 1,573.9 1,762.5 182.1
16.2 11.0 9.4 43.3 12.5
3,122.2 4,614.8 8,339.4 20,035.4 4,959.4
-1,302.0 774.5 -2,987.1 -848.8 1,464.8
10.0 377.4 -548.2 -1,303.4 -1,722.2
360.5 1,083.5 4,124.1 3,049.8 -523.9
2,190.7 6,850.2 8,928.2 20,933.0 4,178.1
-82.6 -238.9 -314.4 -768.8 -56.2
137.9 -10.2 58.8 320.3 54.3
3.6 1.0 8.2 13.8 2.7
-410.8 477.2 -287.3 -1,642.5 -1,342.0
1,838.8 7,079.4 8,393.6 18,855.8 2,836.9
16.8 -5.1 66.0 108.0 39.7
- - - - -
n.a n.a n.a n.a n.a
- - - - -
n.a n.a n.a n.a n.a
-807.1 -1,144.8 -1,394.4 -4,692.7 -1,327.3
-20.7 -106.9 -24.6 -431.5 -89.0
0.3 -1,400.0 -289.4 -1,764.3 -349.1
-4.3 -7.1 -7.7 -19.1 -2.6
-814.9 -2,663.9 -1,650.0 -6,799.6 -1,722.9
n.a. n.a. n.a. n.a. n.a.
n.a n.a n.a n.a n.a
n.a n.a n.a n.a n.a
n.a. n.a. n.a. n.a. n.a.
3,374.0 113.3 194.1 3,767.9 107.1
-1.5 -0.1 -1.3 -7.4 -38.4
n.a. n.a. n.a. n.a. n.a.
-56.9 -20.9 -1,918.2 -2,042.9 -434.7
-1,191.3 -697.5 -1,074.5 -2,971.5 54.7
-133.4 -126.3 -110.1 -498.5 -225.8
-4.7 -130.0 -6,669.0 -6,850.3 -1,241.1
1,986.1 -861.5 -9,579.0 -8,602.0 -1,777.8
3,009.9 3,554.0 -2,835.5 3,454.2 -663.8
13,204.5 16,748.2 20,981.6 11,900.6 17,090.3
533.8 679.4 -1,055.8 1,735.5 859.5
16,748.2 20,981.6 17,090.3 17,090.3 17,286.1
Todos os valores expressos estão em milhões de Reais. 2007

Moeda Local  4.808,7


Moeda Estrangeira  4.992,1
Dívida Consolidada  9.800,8
Caixa e Equivalentes a Caixa²  2.308,2
Aplicações Financeiras Correntes  174,8
Conta garantida  -
Dívida / (Caixa) Líquido  7.317,8

1 - ¹As informações constantes do presente documento referentes a todos os períodos até o 3o trimestre de
2012, inclusive, referem-se à Companhia de Bebidas das Américas - Ambev; já as informações constantes do
presente documento referentes aos períodos a partir do 4o trimestre de 2012, inclusive, referem-se à
Ambev S.A.

2 - ²A partir do 4Q14 (inclusive) os dados referem-se a caixa e quivalentes de caixa, líquido de conta garantida.
Detalhamento da
Dívida
2008 1T09 2T09 3T09 4T09 2009 1T10

4.462,9 4.071,6 3.353,8 2.507,7 4.369,5 4.369,5 3.648,8


6.194,9 6.564,0 5.404,9 5.297,2 2.891,8 2.891,8 3.632,7
10.657,8 10.635,6 8.758,6 7.804,9 7.261,2 7.261,2 7.281,4
3.298,9 4.265,5 4.278,4 3.890,5 4.024,3 4.024,3 5.573,9
0,1 - 2,6 - 73,3 73,3 -
- - - - - - -
7.358,9 6.370,0 4.477,7 3.914,4 3.163,6 3.163,6 1.707,6
2T10 3T10 4T10 2010 1T11 2T11 3T11

3.618,6 4.001,2 3.974,2 3.974,2 3.936,2 2.992,7 1.612,7


3.189,4 2.884,3 2.796,2 2.796,2 2.672,1 2.064,0 3.707,3
6.807,9 6.885,6 6.770,4 6.770,4 6.608,3 5.056,7 5.320,0
5.950,6 7.887,1 5.908,3 5.908,3 4.628,7 5.226,4 5.958,9
- - 1.069,3 1.069,3 1.063,1 516,4 660,6
- - - - - - -
857,3 -1.001,5 -207,1 -207,1 916,6 -686,1 -1.299,5
4T11 2011 1T12 2T12 3T12 4T12¹ 2012¹

3.721,6 3.721,6 3.322,2 3.222,4 2.047,5 2.423,8 2.423,8


380,7 380,7 505,9 922,0 960,6 720,0 720,0
4.102,3 4.102,3 3.828,1 4.144,4 3.008,1 3.143,7 3.143,7
8.076,2 8.076,2 6.711,5 4.891,1 4.531,2 8.926,2 9.259,3
193,4 193,4 1.464,2 244,0 617,9 476,6 476,6
-12,3 -12,3 -5,0 -0,9 -1,0 -0,1 -0,1
-4.155,0 -4.155,0 -4.342,7 -989,8 -2.139,9 -6.258,9 -6.258,9
1T13 2T13 3T13 4T13 2013 1T14 2T14

2.081,6 2.024,0 1.987,8 1.936,7 1.936,7 1.929,8 1.937,5


916,6 984,7 1.011,9 957,4 969,1 824,6 719,2
2.998,2 3.008,7 2.999,7 2.894,1 2.905,8 2.754,3 2.656,7
3.665,3 4.435,8 4.787,9 11.285,8 11.538,2 7.296,2 6.273,9
359,6 486,1 612,5 288,6 288,6 410,2 379,9
- - -0,9 - - -0,5 -248,3
-1.026,7 -1.913,2 -2.399,7 -8.680,4 -8.921,0 -4.951,5 -3.748,8
3T14 4T14 2014 1T15 2T15 3T15 4T15

1.825,8 1.994,8 1.994,8 2.085,9 2.109,1 2,213.1 2,154.6


688,2 627,9 627,9 605,1 556,9 772.4 1,444.8
2.514,0 2.622,6 2.622,6 2.691,0 2.666,0 2,985.5 3,599.5
5.748,1 9.623,0 9.623,0 6.779,7 6.707,6 9,489.8 13,617.6
526,8 713,0 713,0 1.033,8 776,6 718.7 215.1
-346,0 - - - - - -
-3.415,0 -7.713,3 -7.713,3 -5.122,4 -4.818,1 -7,223.0 -10,233.3
2015 1T16 2T16 3T16 4T16 2016 1T17

2,154.6 2,004.8 1,732.8 1,736.8 1,891.2 1,891.2 1,760.0


1,444.8 1,955.1 1,900.5 2,472.6 3,505.1 3,505.1 3,372.9
3,599.5 3,959.8 3,633.3 4,209.4 5,396.3 5,396.3 5,132.9
13,617.6 6,007.3 5,552.3 7,055.0 7,876.8 7,876.8 7,229.1
215.1 209.1 263.9 274.6 282.8 282.8 9.9
- - - - - - -
-10,233.3 -2,256.5 -2,182.9 -3,120.1 -2,763.3 -2,763.3 -2,106.1
2T17 3T17 4T17 2017 1T18 2T18 3T18

1,373.6 1,160.1 1,084.9 1,084.9 1,021.4 904.0 847.9


3,544.0 2,169.6 1,468.1 1,468.1 3,446.3 3,953.0 4,132.8
4,917.6 3,329.6 2,553.1 2,553.1 4,467.7 4,857.0 4,980.8
8,730.3 8,340.7 10,352.7 10,352.7 7,953.4 10,618.7 12,202.0
8.8 7.8 11.9 11.9 12.2 12.6 13.0
- - - - - - -
-3,821.4 -5,018.9 -7,811.6 -7,811.6 -3,497.9 -5,774.4 -7,234.3
4T18 2018 4T18 - IFRS16 1T19 2T19 3T19 4T19

773.7 773.7 2,272.2 2,480.1 2,285.4 2,245.8 2,356.2


1,649.1 1,649.1 1,831.5 2,605.1 2,612.9 1,844.3 706.6
2,422.8 2,422.8 4,103.7 5,085.2 4,898.3 4,090.2 3,062.8
11,463.5 11,463.5 11,463.5 12,822.5 14,195.5 15,016.9 11,900.6
13.4 13.4 13.4 13.8 14.0 14.3 14.6
- - - - n.a - -
-9,054.1 -9,054.1 -7,373.2 -7,751.1 -9,311.3 -10,941.1 -8,852.4
2019 1T20 2T20 3T20 4T20 2020 1T21

2,356.2 2,514.0 4,579.5 4,452.4 3,854.8 3,854.8 4,325.6


706.6 959.5 2,203.4 2,402.6 937.4 937.4 701.6
3,062.8 3,473.4 6,782.8 6,855.0 4,792.2 4,792.2 5,027.2
11,900.6 13,204.5 16,748.2 20,981.6 17,090.3 17,090.3 17,286.1
14.6 44.8 44.8 1,442.9 1,700.0 1,700.0 2,049.6
- - - - - - -
-8,852.4 -9,775.8 -10,010.2 -15,569.5 -13,998.1 -13,998.1 -14,308.5
Todos os valores expressos estão em milhões de Reais. 2007 1T08 2T08

BRASIL
Volume (000 hl) 94,607.6 22,730.3 21,345.2
Receita líquida  12,394.8 3,149.5 2,951.2
ROL/hl  131.0 138.6 138.3
CPV  -3,902.2 -1,015.9 -968.9
CPV/hl  -41.2 -44.7 -45.4
Lucro bruto  8,492.6 2,133.6 1,982.3
Margem bruta (%) 68.5 67.7 67.2
Despesas comerciais  -2,622.9 -695.1 -671.3
Despesas administrativas  -626.5 -168.9 -189.7
SG&A excl. deprec.&amort.  -2,899.6 -776.2 -769.3
SG&A deprec.&amort.  -349.8 -87.8 -91.7
SG&A total  -3,249.4 -864.0 -861.0
Outras rec operacionais  324.9 79.0 95.3
Lucro operacional (EBIT ajustado)  5,568.1 1,348.6 1,216.5
EBITDA ajustado  6,194.1 1,519.4 1,384.6
Margem EBITDA ajustado (%) 50.0 48.2 46.9

1 - ¹As informações constantes do presente documento referentes a


todos os períodos até o 3o trimestre de 2012, inclusive, referem-se à
Companhia de Bebidas das Américas - Ambev; já as informações
constantes do presente documento referentes aos períodos a partir do
4o trimestre de 2012, inclusive, referem-se à Ambev S.A.
Brasil

3T08 4T08 2008 1T09 2T09 3T09 4T09

22,216.6 28,801.8 95,093.9 24,396.9 22,536.8 24,313.9 32,150.3


3,016.2 3,941.9 13,058.7 3,480.9 3,150.2 3,341.7 4,659.2
135.8 136.9 137.3 142.7 139.8 137.4 144.9
-969.9 -1,226.4 -4,181.2 -1,040.6 -889.5 -1,049.4 -1,431.8
-43.7 -42.6 -44.0 -42.7 -39.5 -43.2 -44.5
2,046.3 2,715.4 8,877.6 2,440.3 2,260.7 2,292.4 3,227.4
67.8 68.9 67.9 70.1 71.8 68.6 69.3
-686.9 -873.1 -2,926.5 -738.8 -797.4 -773.4 -1,049.6
-136.4 -190.3 -685.4 -214.3 -255.0 -229.5 -326.4
-731.6 -907.5 -3,184.7 -839.2 -945.7 -902.8 -1,266.9
-91.7 -156.0 -427.2 -114.0 -106.6 -100.2 -109.1
-823.3 -1,063.5 -3,611.8 -953.1 -1,052.4 -1,002.9 -1,376.1
40.6 94.6 309.5 94.4 106.6 155.1 167.6
1,263.6 1,746.5 5,575.2 1,581.6 1,314.9 1,444.5 2,018.9
1,438.1 2,000.2 6,342.4 1,781.2 1,506.2 1,631.1 2,219.8
47.7 50.7 48.6 51.2 47.8 48.8 47.6
2009 1T10 2T10 3T10 4T10 2010 1T11

103,397.8 27,832.6 25,372.6 27,221.5 33,298.8 113,725.6 27,519.5


14,632.1 4,175.8 3,730.4 3,965.4 5,275.0 17,146.5 4,595.7
141.5 150.0 147.0 145.7 158.4 150.8 167.0
-4,411.3 -1,257.3 -1,201.9 -1,288.0 -1,673.7 -5,420.9 -1,378.7
-42.7 -45.2 -47.4 -47.3 -50.3 -47.7 -50.1
10,220.8 2,918.5 2,528.5 2,677.3 3,601.3 11,725.6 3,217.0
69.9 69.9 67.8 67.5 68.3 68.4 70.0
-3,359.2 -903.2 -937.2 -953.8 -1,201.0 -3,995.2 -1,003.9
-1,025.2 -229.0 -225.4 -217.1 -199.1 -870.7 -234.9
-3,954.6 -1,026.6 -1,062.3 -1,066.5 -1,242.3 -4,397.7 -1,143.8
-429.9 -105.6 -100.3 -104.4 -157.9 -468.2 -95.0
-4,384.5 -1,132.3 -1,162.6 -1,170.9 -1,400.2 -4,865.9 -1,238.8
523.6 102.5 111.2 164.2 256.3 634.2 136.9
6,359.9 1,888.7 1,477.1 1,670.7 2,457.4 7,493.9 2,115.1
7,138.3 2,098.2 1,683.1 1,882.6 2,826.8 8,490.6 2,336.5
48.8 50.2 45.1 47.5 53.6 49.5 50.8
2T11 3T11 4T11 2011 1T12 2T12 3T12

24,972.8 28,015.0 33,453.2 113,960.5 28,845.1 25,935.6 28,083.8


3,891.5 4,356.2 5,773.5 18,616.9 4,906.3 4,340.9 5,131.2
155.8 155.5 172.6 163.4 170.1 167.4 182.7
-1,297.3 -1,389.9 -1,614.3 -5,680.2 -1,477.6 -1,357.5 -1,560.0
-51.9 -49.6 -48.3 -49.8 -51.2 -52.3 -55.5
2,594.2 2,966.4 4,159.2 12,936.8 3,428.7 2,983.4 3,571.1
66.7 68.1 72.0 69.5 69.9 68.7 69.6
-989.9 -1,037.0 -1,110.0 -4,140.9 -1,146.2 -1,121.3 -1,123.8
-142.4 -205.8 -282.2 -865.2 -231.0 -248.0 -373.8
-1,032.7 -1,142.4 -1,286.7 -4,605.7 -1,269.7 -1,265.4 -1,388.1
-99.6 -100.3 -105.5 -400.4 -107.5 -103.9 -109.6
-1,132.3 -1,242.7 -1,392.2 -5,006.1 -1,377.2 -1,369.3 -1,497.7
159.7 170.4 309.4 776.4 148.0 167.5 242.8
1,621.6 1,894.0 3,076.4 8,707.1 2,199.5 1,781.6 2,316.3
1,850.4 2,133.5 3,330.5 9,650.9 2,460.5 2,061.5 2,612.1
47.6 49.0 57.7 51.8 50.1 47.5 50.9
4T12 2012 1T13 2T13 3T13 4T13 2013

34,622.1 117,486.6 27,038.6 25,536.1 26,907.3 33,666.0 113,148.0


6,599.4 20,977.8 4,945.8 4,724.5 5,208.5 7,162.0 22,040.8
190.6 178.6 182.9 185.0 193.6 212.7 194.8
-1,877.4 -6,409.8 -1,656.0 -1,571.3 -1,643.1 -2,041.4 -6,911.8
-54.2 -54.6 -61.2 -61.5 -61.1 -60.6 -61.1
4,722.0 14,568.0 3,289.8 3,153.2 3,565.3 5,120.6 15,129.0
71.6 69.4 67.3 67.5 68.8 71.5 68.6
-1,224.4 -4,615.7 -1,236.3 -1,371.0 -1,244.1 -1,167.1 -5,018.5
-279.0 -1,132.0 -234.4 -267.7 -226.1 -458.8 -1,186.9
-1,389.3 -5,312.6 -1,355.3 -1,519.9 -1,350.8 -1,520.5 -5,746.6
-113.0 -435.1 -115.4 -118.7 -119.4 -105.4 -458.8
-1,502.4 -5,747.7 -1,470.7 -1,638.6 -1,470.2 -1,625.9 -6,205.4
279.2 836.4 337.6 309.1 390.8 737.9 1,775.4
3,498.8 9,656.7 2,156.7 1,823.7 2,485.9 4,232.6 10,699.0
3,841.3 10,974.3 2,508.0 2,182.0 2,825.0 4,567.6 12,082.7
58.2 52.3 50.5 46.1 54.2 63.8 54.8
1T14 2T14 3T14 4T14 2014 1T15 2T15

29,360.1 27,483.5 26,792.0 33,873.0 117,508.9 29,294.6 25,317.4


5,888.9 5,258.6 5,327.1 7,908.2 24,382.8 6,518.4 5,458.5
200.6 191.3 198.8 233.5 207.5 222.5 215.6
-1,881.1 -1,898.6 -1,773.5 -2,280.0 -7,833.2 -2,073.0 -1,954.1
-64.1 -69.1 -66.2 -67.3 -66.7 -70.8 -77.2
4,007.8 3,360.0 3,553.6 5,628.2 16,549.6 4,445.4 3,504.4
68.1 63.9 66.7 71.2 67.9 68.2 64.2
-1,430.7 -1,511.5 -1,386.6 -1,433.5 -5,762.3 -1,620.6 -1,431.6
-304.5 -225.9 -302.7 -460.5 -1,293.6 -339.1 -320.1
-1,604.8 -1,600.3 -1,545.0 -1,740.5 -6,490.5 -1,810.6 -1,601.1
-130.6 -137.1 -144.3 -153.4 -565.4 -149.1 -150.6
-1,735.4 -1,737.4 -1,689.3 -1,893.9 -7,055.9 -1,959.7 -1,751.6
254.3 342.4 401.9 625.4 1,623.9 476.8 336.2
2,526.7 1,965.0 2,266.2 4,359.8 11,117.6 2,962.5 2,089.0
2,887.1 2,339.4 2,684.6 4,813.9 12,724.9 3,408.7 2,545.6
49.0 44.5 50.4 60.9 52.2 52.3 46.6
3T15 4T15 2015 1T16 2T16 3T16 4T16

27,064.5 32,677.6 114,354.1 26,808.1 24,121.9 25,687.9 30,343.5


5,888.5 8,460.8 26,326.2 6,258.1 5,552.6 5,501.5 7,642.4
217.6 258.9 230.2 233.4 230.2 214.2 251.9
-1,950.4 -2,380.8 -8,358.3 -2,013.0 -2,064.2 -2,362.2 -2,632.4
-72.1 -72.9 -73.1 -75.1 -85.6 -92.0 -86.8
3,938.0 6,080.0 17,967.9 4,245.1 3,488.4 3,139.4 5,009.9
66.9 71.9 68.3 67.8 62.8 57.1 65.6
-1,474.2 -1,699.8 -6,226.1 -1,686.2 -1,602.9 -1,733.7 -1,747.1
-401.1 -381.1 -1,441.4 -305.5 -331.1 -287.2 -390.8
-1,717.2 -1,902.9 -7,031.8 -1,794.5 -1,726.2 -1,816.0 -1,944.6
-158.1 -178.0 -635.8 -197.2 -207.7 -204.8 -193.4
-1,875.3 -2,080.9 -7,667.6 -1,991.7 -1,934.0 -2,020.8 -2,137.9
390.8 667.8 1,871.6 419.9 354.3 340.1 159.9
2,453.6 4,666.9 12,171.9 2,673.2 1,908.7 1,458.6 3,031.9
2,948.2 5,198.3 14,100.7 3,221.3 2,477.3 2,024.7 3,597.9
50.1 61.4 53.6 51.5 44.6 36.8 47.1
2016 1T17 2T17 3T17 4T17 2017 1T18

106,961.4 27,494.5 22,979.0 24,667.6 31,218.9 106,360.0 24,474.1


24,954.6 6,294.2 5,325.0 6,033.1 8,700.7 26,353.0 6,180.4
233.3 228.9 231.7 244.6 278.7 247.8 252.5
-9,071.8 -2,664.5 -2,141.9 -2,396.7 -2,686.4 -9,889.5 -2,349.4
-84.8 -96.9 -93.2 -97.2 -86.0 -93.0 -96.0
15,882.8 3,629.7 3,183.1 3,636.4 6,014.3 16,463.6 3,831.1
63.6 57.7 59.8 60.3 69.1 62.5 62.0
-6,769.9 -1,693.7 -1,567.4 -1,703.1 -1,820.1 -6,784.3 -1,735.0
-1,314.6 -316.3 -298.7 -333.2 -741.0 -1,689.1 -328.0
-7,281.3 -1,821.8 -1,677.1 -1,851.2 -2,332.4 -7,682.5 -1,873.8
-803.1 -188.2 -189.0 -185.1 -228.7 -790.9 -189.3
-8,084.5 -2,009.9 -1,866.1 -2,036.3 -2,561.1 -8,473.4 -2,063.0
1,274.1 280.2 221.2 213.6 377.8 1,092.7 -273.2
9,072.4 1,899.9 1,538.2 1,813.8 3,831.0 9,082.9 2,041.2
11,321.2 2,455.1 2,087.2 2,377.3 4,471.4 11,391.0 2,585.6
45.4 39.0 39.2 39.4 51.4 43.2 41.8
1T18 IFRS16 2T18 2T18 IFRS16 3T18 3T18 IFRS16 4T18 4T18 IFRS16

24,474.1 23,330.9 23,330.9 23,852.7 23,852.7 29,985.2 29,985.2


6,180.4 5,822.7 5,822.7 6,160.8 6,160.8 8,650.3 8,650.3
252.5 249.6 249.6 258.3 258.3 288.5 288.5
-2,346.9 -2,195.6 -2,193.1 -2,262.6 -2,260.0 -3,217.2 -3,214.8
-95.9 -94.1 -94.0 -94.9 -94.7 -107.3 -107.2
3,833.6 3,627.1 3,629.6 3,898.1 3,900.7 5,433.1 5,435.5
62.0 62.3 62.3 63.3 63.3 62.8 62.8
-1,693.5 -1,741.8 -1,707.8 -1,610.4 -1,568.3 -1,767.8 -1,748.2
-334.6 -320.9 -327.1 -393.3 -400.1 -372.3 -347.8
-1,739.9 -1,873.7 -1,750.1 -1,823.1 -1,693.9 -1,921.7 -1,786.3
-288.3 -189.0 -284.7 -180.6 -274.5 -218.4 -309.8
-2,028.1 -2,062.7 -2,034.8 -2,003.7 -1,968.4 -2,140.1 -2,096.1
273.2 259.0 259.0 201.6 201.6 231.2 231.2
2,078.6 1,823.4 1,853.7 2,096.1 2,134.0 3,524.3 3,570.7
2,722.0 2,395.6 2,521.6 2,641.2 2,773.0 4,140.8 4,278.6
44.0 41.1 43.3 42.9 45.0 47.9 49.5
2018 2018 IFRS16 1T19 2T19 3T19 4T19 2019

101,642.9 101,642.9 27,509.1 24,159.6 23,746.2 31,391.80 106,806.7


26,814.2 26,814.2 7,214.4 6,276.2 6,340.6 8,893.4 28,724.5
263.8 263.8 262.3 259.8 267.0 283.3 268.9
-10,024.8 -10,014.8 -3,057.6 -2,609.4 -2,824.0 -3,605.3 -12,096.3
-98.6 -98.5 -111.1 -108.0 -118.9 -114.8 -113.3
16,789.4 16,799.4 4,156.8 3,666.8 3,516.5 5,288.0 16,628.2
62.6 62.7 57.6 58.4 55.5 59.5 57.9
-6,855.0 -6,717.9 -1,714.9 -1,645.3 -1,675.1 -1,903.6 -6,939.0
-1,414.5 -1,409.5 -382.3 -446.2 -417.8 -400.4 -1,646.8
-7,492.2 -6,970.1 -1,826.0 -1,816.8 -1,636.2 -1,942.0 -7,220.9
-777.2 -1,157.3 -271.3 -274.8 -456.7 -362.0 -1,364.8
-8,269.5 -8,127.4 -2,097.2 -2,091.5 -2,092.9 -2,304.0 -8,585.7
965.0 965.0 233.4 180.1 152.1 260.8 826.4
9,484.9 9,637.0 2,292.9 1,755.3 1,575.8 3,244.9 8,868.9
11,763.2 12,295.3 2,941.8 2,393.2 2,404.6 3,998.30 11,737.9
43.9 45.9 40.8 38.1 37.9 45.0 40.9
1T20 2T20 3T20 4T20 2020 1T21

25,011.4 23,103.2 28,449.6 34,721.2 111,285.4 28,030.9


6,525.1 5,854.7 7,684.5 10,132.2 30,196.5 8,225.3
260.9 253.4 270.1 291.8 271.3 293.4
-2,950.1 -2,981.3 -3,822.7 -4,358.8 -14,112.9 -3,981.5
-117.9 -129.0 -134.4 -125.5 -126.8 -142.0
3,575.1 2,873.4 3,861.8 5,773.4 16,083.6 4,243.8
54.8 49.1 50.3 57.0 53.3 51.6
-1,845.6 -1,647.5 -1,913.2 -2,279.5 -7,686.0 -1,778.5
-406.6 -378.5 -366.1 -478.4 -1,629.6 -789.4
-1,906.5 -1,684.4 -1,940.5 -2,393.7 -7,925.1 -2,259.9
-345.7 -341.6 -338.8 -364.2 -1,390.4 -308.0
-2,252.2 -2,026.1 -2,279.3 -2,757.9 -9,315.5 -2,567.9
162.5 140.9 228.4 2,355.4 2,887.2 191.6
1,485.3 988.2 1,810.9 5,370.8 9,655.3 1,867.5
2,178.0 1,727.5 2,527.3 6,137.0 12,569.7 2,559.0
33.4 29.5 32.9 60.6 41.6 31.1
Brasil Ce

Todos os valores expressos estão em milhões de Reais. 2007 1T08 2T08

BRASIL CERVEJA 
Volume ('000 hl) 70,124.5 16,908.9 15,811.5
Receita líquida 10,283.9 2,615.5 2,446.2
ROL/hl 146.7 154.7 154.7
CPV -2,930.6 -787.5 -749.5
CPV/hl  -41.8 -46.6 -47.4
Lucro bruto  7,353.4 1,828.0 1,696.7
Margem bruta (%) 71.5 69.9 69.4
Despesas comerciais  -2,198.7 -612.5 -551.9
Despesas administrativas  -572.5 -153.8 -168.6
SG&A excl. deprec.&amort.  -2,474.5 -692.1 -644.5
SG&A deprec.&amort.  -296.6 -74.1 -75.9
SG&A total  -2,771.1 -766.1 -720.5
Outras rec operacionais  255.8 64.5 77.1
Lucro operacional (EBIT ajustado)  4,838.1 1,126.3 1,053.3
EBITDA ajustado  5,370.2 1,269.6 1,191.6
Margem EBITDA ajustado (%) 52.2 48.5 48.7

1 - ¹As informações constantes do presente documento referentes a


todos os períodos até o 3o trimestre de 2012, inclusive, referem-se à
Companhia de Bebidas das Américas - Ambev; já as informações
constantes do presente documento referentes aos períodos a partir do
4o trimestre de 2012, inclusive, referem-se à Ambev S.A.
Brasil Cerveja

3T08 4T08 2008 1T09 2T09 3T09 4T09

16,056.8 21,183.7 69,960.9 17,875.6 16,633.2 18,018.1 23,750.6


2,455.1 3,242.8 10,759.5 2,866.1 2,587.1 2,752.7 3,858.8
152.9 153.1 153.8 160.3 155.5 152.8 162.5
-734.9 -952.4 -3,224.3 -786.7 -692.7 -813.9 -1,118.6
-45.8 -45.0 -46.1 -44.0 -41.6 -45.2 -47.1
1,720.2 2,290.4 7,535.3 2,079.3 1,894.3 1,938.9 2,740.3
70.1 70.6 70.0 72.5 73.2 70.4 71.0
-579.7 -738.0 -2,482.0 -617.6 -684.3 -657.5 -884.0
-124.7 -166.4 -613.4 -192.2 -223.7 -207.5 -287.6
-629.1 -776.5 -2,742.2 -722.7 -827.6 -788.9 -1,088.7
-75.3 -127.9 -353.2 -87.1 -80.4 -76.2 -82.9
-704.4 -904.4 -3,095.4 -809.8 -908.0 -865.0 -1,171.6
24.0 56.4 221.9 72.9 76.3 121.9 121.4
1,039.8 1,442.4 4,661.8 1,342.4 1,062.5 1,195.8 1,690.1
1,179.0 1,646.2 5,286.5 1,497.4 1,209.7 1,340.6 1,836.0
48.0 50.8 49.1 52.2 46.8 48.7 47.6
2009 1T10 2T10 3T10 4T10 2010 1T11

76,277.6 20,722.2 18,920.1 20,271.3 24,562.0 84,475.6 20,761.7


12,064.7 3,481.8 3,097.0 3,289.9 4,410.6 14,279.3 3,895.4
158.2 168.0 163.7 162.3 179.6 169.0 187.6
-3,411.9 -954.8 -907.8 -988.9 -1,315.9 -4,167.3 -1,087.0
-44.7 -46.1 -48.0 -48.8 -53.6 -49.3 -52.4
8,652.8 2,527.0 2,189.2 2,301.0 3,094.7 10,112.0 2,808.4
71.7 72.6 70.7 69.9 70.2 70.8 72.1
-2,843.5 -766.8 -825.1 -822.0 -1,051.2 -3,465.0 -856.4
-911.0 -208.5 -201.9 -199.4 -183.3 -793.1 -216.0
-3,427.9 -894.4 -950.5 -941.7 -1,112.3 -3,898.9 -1,000.4
-326.6 -80.8 -76.6 -79.7 -122.2 -359.3 -72.0
-3,754.4 -975.2 -1,027.1 -1,021.4 -1,234.5 -4,258.2 -1,072.4
392.5 84.4 87.5 129.8 200.2 501.9 110.4
5,290.8 1,636.2 1,249.7 1,409.4 2,060.4 6,355.7 1,846.4
5,883.7 1,797.7 1,409.1 1,570.2 2,343.0 7,120.1 2,018.6
48.8 51.6 45.5 47.7 53.1 49.9 51.8
2T11 3T11 4T11 2011 1T12 2T12 3T12

18,436.2 20,623.3 24,776.6 84,597.8 21,585.0 18,946.0 20,659.8


3,261.9 3,628.9 4,881.3 15,667.5 4,133.6 3,594.4 4,299.3
176.9 176.0 197.0 185.2 191.5 189.7 208.1
-981.1 -1,072.4 -1,256.5 -4,396.9 -1,123.9 -1,042.7 -1,211.4
-53.2 -52.0 -50.7 -52.0 -52.1 -55.0 -58.6
2,280.8 2,556.5 3,624.8 11,270.6 3,009.7 2,551.8 3,087.9
69.9 70.4 74.3 71.9 72.8 71.0 71.8
-881.0 -885.4 -976.4 -3,599.1 -985.9 -972.2 -966.1
-133.4 -187.8 -257.6 -794.8 -211.5 -226.4 -331.6
-939.4 -998.3 -1,153.9 -4,092.0 -1,115.4 -1,119.9 -1,214.5
-75.0 -74.9 -80.1 -302.0 -82.0 -78.6 -83.3
-1,014.4 -1,073.1 -1,234.0 -4,393.9 -1,197.3 -1,198.5 -1,297.8
122.0 132.8 242.3 607.5 117.0 124.3 158.4
1,388.4 1,616.2 2,633.1 7,484.2 1,929.3 1,477.6 1,948.5
1,563.0 1,802.0 2,832.9 8,216.5 2,135.5 1,700.5 2,187.6
47.9 49.7 58.0 52.4 51.7 47.3 50.9
4T12 2012 1T13 2T13 3T13 4T13 2013

25,501.3 86,692.2 19,817.2 18,875.5 19,635.1 24,646.2 82,973.9


5,570.9 17,598.3 4,123.1 3,940.4 4,331.9 6,011.7 18,407.2
218.5 203.0 208.1 208.8 220.6 243.9 221.8
-1,480.5 -4,995.8 -1,258.4 -1,212.0 -1,267.4 -1,585.9 -5,323.7
-58.1 -57.6 -63.5 -64.2 -64.5 -64.3 -64.2
4,090.4 12,602.5 2,864.8 2,728.4 3,064.5 4,425.8 13,083.4
73.4 71.6 69.5 69.2 70.7 73.6 71.1
-1,075.7 -3,999.9 -1,066.2 -1,164.3 -1,092.9 -1,010.9 -4,334.4
-259.2 -1,028.7 -214.5 -247.5 -207.1 -404.9 -1,074.0
-1,248.0 -4,697.8 -1,194.7 -1,321.7 -1,209.2 -1,336.0 -5,061.6
-85.8 -330.8 -86.1 -90.1 -90.7 -79.8 -346.8
-1,333.8 -5,028.6 -1,280.7 -1,411.9 -1,299.9 -1,415.8 -5,408.4
252.2 650.9 283.1 246.3 305.6 574.8 1,409.8
3,008.8 8,224.8 1,867.1 1,562.8 2,070.1 3,584.8 9,084.8
3,290.3 9,312.8 2,156.7 1,859.6 2,352.4 3,861.1 10,229.8
59.1 52.9 52.3 47.2 54.3 64.2 55.6
1T14 2T14 3T14 4T14 2014 1T15 2T15

21,984.1 20,234.1 19,676.1 25,009.2 86,903.9 22,079.2 18,500.6


4,993.6 4,383.0 4,391.0 6,701.1 20,468.6 5,567.6 4,609.2
227.1 216.6 223.2 267.9 235.5 252.2 249.1
-1,457.4 -1,470.4 -1,404.9 -1,829.7 -6,162.4 -1,657.2 -1,547.7
-66.3 -72.7 71.4 -73.2 -70.9 -75.1 -83.7
3,536.3 2,912.5 2,986.0 4,871.4 14,306.2 3,910.4 3,061.6
70.8 66.5 68.0 72.7 69.9 70.2 66.4
-1,226.4 -1,298.4 -1,227.8 -1,257.3 -5,009.9 -1,375.1 -1,241.9
-284.2 -219.2 -283.2 -425.2 -1,211.8 -316.1 -300.6
-1,418.1 -1,404.6 -1,400.9 -1,563.7 -5,787.3 -1,580.4 -1,431.2
-92.7 -112.9 -110.1 -118.7 -434.4 -110.8 -111.3
-1,510.8 -1,517.6 -1,511.0 -1,682.4 -6,221.8 -1,691.2 -1,542.5
223.4 288.9 295.7 521.7 1,329.6 425.9 290.6
2,248.8 1,683.8 1,770.7 3,710.7 9,414.0 2,645.1 1,809.6
2,540.0 1,999.7 2,115.8 4,088.9 10,744.4 3,012.3 2,185.3
50.9 45.6 48.2 61.0 52.5 54.1 47.4
3T15 4T15 2015 1T16 2T16 3T16 4T16

20,371.1 24,380.0 85,330.9 19,867.5 17,659.7 19,538.0 22,605.0


4,998.7 7,265.8 22,441.3 5,309.9 4,701.6 4,734.5 6,427.1
245.4 298.0 263.0 267.3 266.2 242.3 284.3
-1,599.5 -1,953.3 -6,757.6 -1,599.4 -1,634.0 -1,962.0 -2,144.5
-78.5 -80.1 -79.2 -80.5 -92.5 -100.4 -94.9
3,399.3 5,312.5 15,683.7 3,710.5 3,067.6 2,772.5 4,282.7
68.0 73.1 69.9 69.9 65.2 58.6 66.6
-1,294.7 -1,533.5 -5,445.3 -1,446.1 -1,408.8 -1,541.5 -1,539.3
-385.2 -339.7 -1,341.5 -289.9 -285.4 -247.5 -337.5
-1,562.1 -1,738.7 -6,312.4 -1,576.8 -1,514.7 -1,612.2 -1,710.8
-117.7 -134.5 -474.4 -159.1 -179.5 -176.7 -166.0
-1,679.9 -1,873.2 -6,786.8 -1,736.0 -1,694.2 -1,788.9 -1,876.8
301.0 533.8 1,551.2 336.8 282.5 268.7 81.9
2,020.4 3,973.0 10,448.1 2,311.3 1,655.8 1,252.3 2,487.8
2,429.7 4,411.7 12,038.9 2,772.3 2,133.8 1,740.2 2,972.3
48.6 60.7 53.6 52.2 45.4 36.8 46.2
2016 1T17 2T17 3T17 4T17 2017 1T18

79,670.1 20,549.2 17,430.2 18,485.8 23,768.4 80,233.6 18,879.1


21,173.1 5,370.5 4,546.4 5,188.0 7,404.5 22,509.3 5,315.6
265.8 261.3 260.8 280.6 311.5 280.5 281.6
-7,339.9 -2,113.9 -1,721.3 -1,913.5 -2,146.3 -7,895.1 -1,882.7
-92.1 -102.9 -98.8 -103.5 -90.3 -98.4 -99.7
13,833.2 3,256.6 2,825.0 3,274.5 5,258.1 14,614.3 3,432.9
65.3 60.6 62.1 63.1 71.0 64.9 64.6
-5,935.7 -1,471.7 -1,370.1 -1,470.6 -1,602.3 -5,914.6 -1,517.3
-1,160.2 -272.7 -257.5 -296.5 -649.6 -1,476.3 -279.3
-6,414.6 -1,576.6 -1,457.3 -1,589.5 -2,060.0 -6,683.4 -1,626.2
-681.3 -167.7 -170.3 -177.6 -191.9 -707.5 -170.4
-7,095.9 -1,744.3 -1,627.6 -1,767.1 -2,251.9 -7,390.9 -1,796.6
969.8 222.8 178.3 162.6 261.3 825.0 216.6
7,707.1 1,735.0 1,375.7 1,670.1 3,267.5 8,048.3 1,853.0
9,618.6 2,214.9 1,855.6 2,187.4 3,788.5 10,046.4 2,330.9
45.4 41.2 40.8 42.2 51.2 44.6 43.8
1T18 IFRS16 2T18 2T18 IFRS16 3T18 3T18 IFRS16 4T18 4T18 IFRS16

18,879.1 17,729.4 17,729.4 17,912.0 17,912.0 23,263.7 23,263.7


5,315.6 4,964.6 4,964.6 5,256.8 5,256.8 7,471.5 7,471.5
281.6 280.0 280.0 293.5 293.5 321.2 321.2
-1,880.6 -1,805.5 -1,803.3 -1,916.4 -1,914.2 -2,618.2 -2,616.2
-99.6 -101.8 -101.7 -107.0 -106.9 -112.5 -112.5
3,435.0 3,159.1 3,161.3 3,340.4 3,342.6 4,853.3 4,855.3
64.6 63.6 63.7 63.5 63.6 65.0 65.0
-1,481.4 -1,520.9 -1,490.2 -1,405.5 -1,368.8 -1,527.0 -1,516.9
-284.7 -274.3 -279.5 -332.3 -337.7 -316.7 -291.1
-1,512.9 -1,624.1 -1,519.7 -1,573.2 -1,463.7 -1,647.9 -1,533.0
-253.2 -171.0 -250.0 -164.6 -242.8 -195.8 -275.0
-1,766.1 -1,795.2 -1,769.7 -1,737.9 -1,706.5 -1,843.7 -1,808.0
216.6 196.5 196.5 111.1 111.1 215.9 215.9
1,885.6 1,560.4 1,588.1 1,713.6 1,747.1 3,225.5 3,263.2
2,446.2 2,061.6 2,168.3 2,193.0 2,304.7 3,764.6 3,881.5
46.0 41.5 43.7 41.7 43.8 50.4 52.0
2018 2018 IFRS16 1T19 2T19 3T19 4T19 2019

77,784.2 77,784.2 21,003.4 18,245.3 17,417.3 23,597.8 80,263.7


23,008.5 23,008.5 6,132.8 5,296.5 5,313.9 7,561.0 24,304.2
295.8 295.8 292.0 290.3 305.1 320.4 302.8
-8,222.9 -8,214.2 -2,498.2 -2,206.4 -2,285.6 -3,047.7 -10,037.9
-105.7 -105.6 -118.9 -120.9 -131.2 -129.2 -125.1
14,785.6 14,794.3 3,634.6 3,090.1 3,028.3 4,513.3 14,266.3
64.3 64.3 59.3 58.3 57.0 59.7 58.7
-5,970.7 -5,857.3 -1,474.3 -1,369.6 -1,391.8 -1,590.7 -5,826.5
-1,202.6 -1,193.1 -328.3 -383.3 -363.8 -350.6 -1,426.0
-6,471.4 -6,029.4 -1,559.8 -1,517.0 -1,331.2 -1,630.6 -6,038.5
-701.9 -1,021.0 -242.9 -235.9 -424.4 -310.8 -1,214.0
-7,173.3 -7,050.3 -1,802.7 -1,752.9 -1,755.6 -1,941.4 -7,252.5
740.1 740.1 175.6 94.7 127.8 173.6 571.6
8,352.4 8,484.0 2,007.5 1,431.9 1,400.4 2,745.5 7,585.4
10,350.0 10,800.7 2,578.2 1,983.8 2,143.5 3,395.3 10,100.8
45.0 46.9 42.0 37.5 40.3 44.9 41.6
1T20 2T20 3T20 4T20 2020 1T21

18,581.5 17,951.6 21,846.9 26,411.7 84,791.7 21,548.5


5,454.6 5,128.6 6,650.5 8,719.3 25,953.0 7,124.8
293.6 285.7 304.4 330.1 306.1 330.6
-2,401.4 -2,573.6 -3,295.6 -3,671.1 -11,941.7 -3,401.5
-129.2 -143.4 -150.8 -139.0 -140.8 -157.9
3,053.3 2,555.0 3,355.0 5,048.2 14,011.4 3,723.3
56.0 49.8 50.4 57.9 54.0 52.3
-1,572.1 -1,410.5 -1,617.5 -1,938.0 -6,538.1 -1,533.0
-348.0 -315.3 -322.0 -409.8 -1,395.1 -679.8
-1,617.8 -1,420.5 -1,638.4 -2,033.1 -6,709.8 -1,947.6
-302.3 -305.3 -301.0 -314.7 -1,223.4 -265.2
-1,920.1 -1,725.8 -1,939.4 -2,347.8 -7,933.2 -2,212.8
130.9 117.2 159.8 1,972.6 2,380.3 152.3
1,264.0 946.3 1,575.3 4,673.0 8,458.5 1,662.7
1,866.3 1,598.5 2,208.2 5,338.9 11,011.9 2,263.9
34.2 31.2 33.2 61.2 42.4 31.8
Brasil NAB

Todos os valores expressos estão em milhões de Reais. 2007 1T08 2T08

BRASIL REFRIGENANC 
Volume (000 hl) 24,483.1 5,821.3 5,533.7
Receita líquida  2,110.9 534.0 505.0
ROL/hl  86.2 91.7 91.3
CPV  -971.7 -228.4 -219.4
CPV/hl  -39.7 -39.2 -39.6
Lucro bruto  1,139.2 305.6 285.6
Margem bruta (%) 54.0 57.2 56.6
Despesas comerciais  -424.2 -82.7 -119.4
Despesas administrativas  -54.1 -15.2 -21.2
SG&A excl. deprec.&amort.  -425.1 -84.2 -124.8
SG&A deprec.&amort.  -53.2 -13.7 -15.8
SG&A total  -478.3 -97.9 -140.6
Outras rec operacionais  69.1 14.6 18.2
Lucro operacional (EBIT ajustado)  730.0 222.3 163.2
EBITDA ajustado  823.9 249.7 193.0
Margem EBITDA ajustado (%) 39.0 46.8 38.2

1 - ¹As informações constantes do presente documento referentes a


todos os períodos até o 3o trimestre de 2012, inclusive, referem-se à
Companhia de Bebidas das Américas - Ambev; já as informações
constantes do presente documento referentes aos períodos a partir do
4o trimestre de 2012, inclusive, referem-se à Ambev S.A.
asil NAB

3T08 4T08 2008 1T09 2T09 3T09 4T09

6,159.8 7,618.1 25,132.9 6,521.2 5,903.5 6,295.8 8,399.7


561.1 699.1 2,299.2 614.9 563.2 589.0 800.4
91.1 91.8 91.5 94.3 95.4 93.6 95.3
-235.0 -274.0 -956.9 -253.8 -196.8 -235.5 -313.2
-38.2 -36.0 -38.1 -38.9 -33.3 -37.4 -37.3
326.1 425.0 1,342.3 361.0 366.4 353.5 487.1
58.1 60.8 58.4 58.7 65.1 60.0 60.9
-107.3 -135.1 -444.5 -121.2 -113.1 -115.9 -165.6
-11.7 -24.0 -71.9 -22.1 -31.3 -22.0 -38.9
-102.5 -131.0 -442.5 -116.5 -118.1 -113.9 -178.2
-16.4 -28.1 -74.0 -26.8 -26.3 -24.0 -26.2
-118.9 -159.1 -516.5 -143.3 -144.4 -137.9 -204.5
16.7 38.2 87.6 21.5 30.3 33.2 46.2
223.8 304.1 913.4 239.2 252.4 248.8 328.8
259.1 354.0 1,055.9 283.8 296.5 290.5 383.8
46.2 50.6 45.9 46.2 52.6 49.3 48.0
2009 1T10 2T10 3T10 4T10 2010 1T11

27,120.3 7,110.5 6,452.5 6,950.2 8,736.8 29,250.0 6,757.8


2,567.4 694.0 633.3 675.5 864.4 2,867.3 700.3
94.7 97.6 98.2 97.2 98.9 98.0 103.6
-999.4 -302.6 -294.1 -299.2 -357.9 -1,253.7 -291.7
-36.8 -42.6 -45.6 -43.0 -41.0 -42.9 -43.2
1,568.0 391.4 339.3 376.3 506.6 1,613.6 408.6
61.1 56.4 53.6 55.7 58.6 56.3 58.3
-515.8 -136.5 -112.0 -131.8 -149.9 -530.2 -147.5
-114.3 -20.6 -23.5 -17.7 -15.8 -77.5 -18.9
-526.7 -132.2 -111.8 -124.8 -130.1 -498.8 -143.4
-103.3 -24.9 -23.7 -24.7 -35.6 -108.9 -23.0
-630.0 -157.0 -135.5 -149.5 -165.7 -607.7 -166.4
131.1 18.1 23.7 34.5 56.1 132.3 26.5
1,069.1 252.5 227.4 261.3 397.0 1,138.2 268.7
1,254.6 300.4 274.0 312.3 483.8 1,370.6 317.9
48.9 43.3 43.3 46.2 56.0 47.8 45.4
2T11 3T11 4T11 2011 1T12 2T12 3T12

6,536.6 7,391.7 8,676.6 29,362.7 7,260.1 6,989.6 7,423.9


629.6 727.4 892.2 2,949.4 772.7 746.5 831.9
96.3 98.4 102.8 100.4 106.4 106.8 112.1
-316.2 -317.5 -357.8 -1,283.2 -353.7 -314.8 -348.6
-48.4 -43.0 -41.2 -43.7 -48.7 -45.0 -47.0
313.4 409.9 534.4 1,666.2 419.0 431.6 483.2
49.8 56.3 59.9 56.5 54.2 57.8 58.1
-108.9 -151.6 -133.7 -541.7 -160.3 -149.1 -157.7
-9.0 -18.0 -24.6 -70.4 -19.6 -21.6 -42.2
-93.3 -144.2 -132.8 -513.7 -154.4 -145.4 -173.6
-24.6 -25.4 -25.4 -98.5 -25.5 -25.3 -26.3
-117.9 -169.6 -158.2 -612.1 -179.9 -170.7 -199.9
37.6 37.5 67.2 168.8 31.0 43.2 84.4
233.1 277.8 443.3 1,222.9 270.1 304.0 367.8
287.5 331.5 497.6 1,434.4 324.9 361.0 424.5
45.7 45.6 55.8 48.6 42.1 48.4 51.0
4T12 2012 1T13 2T13 3T13 4T13 2013

9,120.8 30,794.4 7,221.4 6,660.7 7,272.2 9,019.9 30,174.1


1,028.5 3,379.6 822.7 784.1 876.6 1,150.3 3,633.7
112.8 109.7 113.9 117.7 120.5 127.5 120.4
-396.9 -1,414.0 -397.6 -359.2 -375.7 -455.5 -1,588.1
-43.5 -45.9 -55.1 -53.9 -51.7 -50.5 -52.6
631.6 1,965.5 425.0 424.9 500.9 694.8 2,045.6
61.4 58.2 51.7 54.2 57.1 60.4 56.3
-148.7 -615.8 -170.1 -206.6 -151.2 -156.2 -684.2
-19.9 -103.3 -19.9 -20.1 -19.0 -53.9 -112.9
-141.4 -614.8 -160.7 -198.2 -141.6 -184.5 -685.0
-27.2 -104.3 -29.3 -28.5 -28.6 -25.6 -112.0
-168.6 -719.1 -190.0 -226.8 -170.3 -210.1 -797.1
26.9 185.5 54.6 62.8 85.2 163.0 365.6
490.0 1,431.9 289.6 260.9 415.8 647.8 1,614.1
551.0 1,661.5 351.4 322.3 472.7 706.5 1,852.9
53.6 49.2 42.7 41.1 53.9 61.4 51.0
1T14 2T14 3T14 4T14 2014 1T15 2T15

7,375.9 7,249.4 7,115.9 8,863.8 30,605.0 7,215.4 6,816.9


895.3 875.7 936.1 1,207.1 3,914.2 950.8 849.3
121.4 120.8 131.6 136.2 127.9 131.8 124.6
-423.8 -428.2 -368.6 -450.3 -1,670.8 -415.8 -406.4
-57.5 -59.1 -51.8 -50.8 -54.6 -57.6 -59.6
471.5 447.5 567.6 756.8 2,243.4 534.9 442.8
52.7 51.1 60.6 62.7 57.3 56.3 52.1
-204.2 -213.1 -158.8 -176.3 -752.4 -245.5 -189.7
-20.2 -6.7 -19.5 -35.3 -81.7 -23.0 -19.5
-186.6 -195.7 -144.1 -176.8 -703.2 -230.2 -169.9
-37.9 -24.2 -34.2 -34.7 -131.0 -38.3 -39.2
-224.6 -219.9 -178.3 -211.5 -834.2 -268.5 -209.2
30.9 53.5 106.2 103.7 294.4 51.0 45.6
277.8 281.1 495.5 649.1 1,703.6 317.4 279.3
347.1 339.7 568.8 724.9 1,980.5 396.4 360.3
38.8 38.8 60.8 60.1 50.6 41.7 42.4
3T15 4T15 2015 1T16 2T16 3T16 4T16

6,693.4 8,297.6 29,023.3 6,940.6 6,462.2 6,149.9 7,738.5


889.7 1,195.1 3,884.8 948.2 851.0 767.0 1,215.3
132.9 144.0 133.9 136.6 131.7 124.7 157.0
-351.0 -427.5 -1,600.7 -413.6 -430.2 -400.2 -488.0
-52.4 -51.5 -55.2 -59.6 -66.6 -65.1 -63.1
538.8 767.6 2,284.1 534.6 420.8 366.8 727.3
60.6 64.2 58.8 56.4 49.5 47.8 59.8
-179.5 -166.3 -780.9 -240.1 -194.0 -192.2 -207.8
-15.9 -41.5 -99.9 -15.7 -45.7 -39.7 -53.3
-155.1 -164.2 -719.4 -217.7 -211.5 -203.8 -233.8
-40.3 -43.5 -161.3 -38.1 -28.3 -28.1 -27.3
-195.4 -207.7 -880.7 -255.8 -239.8 -231.9 -261.1
89.8 134.0 320.4 83.1 71.8 71.4 78.0
433.2 693.9 1,723.8 362.0 252.9 206.3 544.1
518.5 786.5 2,061.8 449.0 343.5 284.5 625.6
58.3 65.8 53.1 47.3 40.4 37.1 51.5
2016 1T17 2T17 3T17 4T17 2017 1T18

27,291.3 6,945.3 5,548.7 6,181.8 7,450.5 26,126.4 5,595.0


3,781.5 923.7 778.6 845.1 1,296.3 3,843.7 864.8
138.6 133.0 140.3 136.7 174.0 147.1 154.6
-1,731.9 -550.6 -420.6 -483.2 -540.0 -1,994.4 -466.6
-63.5 -79.3 -75.8 -78.2 -72.5 -76.3 -83.4
2,049.6 373.1 358.1 361.9 756.2 1,849.3 398.2
54.2 40.4 46.0 42.8 58.3 48.1 46.0
-834.2 -222.0 -197.3 -232.5 -217.8 -869.6 -217.7
-154.4 -43.6 -41.2 -36.7 -91.4 -212.8 -48.8
-866.8 -245.1 -219.8 -261.7 -272.4 -999.1 -247.6
-121.8 -20.5 -18.7 -7.4 -36.8 -83.4 -18.9
-988.6 -265.6 -238.5 -269.2 -309.2 -1,082.5 -266.5
304.3 57.4 42.9 51.0 116.5 267.7 56.5
1,365.3 164.9 162.5 143.7 563.5 1,034.6 188.3
1,702.6 240.2 231.6 189.9 682.9 1,344.6 254.8
45.0 26.0 29.7 22.5 52.7 35.0 29.5
1T18 IFRS16 2T18 2T18 IFRS16 3T18 3T18 IFRS16 4T18 4T18 IFRS16

5,595.0 5,601.5 5,601.5 5,940.7 5,940.7 6,721.5 6,721.5


864.8 858.1 858.1 904.0 904.0 1,178.8 1,178.8
154.6 153.2 153.2 152.2 152.2 175.4 175.4
-466.3 -390.1 -389.8 -346.2 -345.9 -599.0 -598.6
-83.3 -69.6 -69.6 -58.3 -58.2 -89.1 -89.1
398.5 468.0 468.4 557.8 558.1 579.8 580.2
46.1 54.5 54.6 61.7 61.7 49.2 49.2
-212.1 -220.9 -217.6 -204.8 -199.6 -240.8 -231.4
-49.9 -46.6 -47.6 -61.0 -62.3 -55.6 -56.7
-226.9 -249.5 -230.5 -249.9 -230.1 -273.8 -253.2
-35.1 -18.0 -34.7 -15.9 -31.7 -22.6 -34.8
-262.0 -267.5 -265.2 -265.8 -261.9 -296.4 -288.0
56.5 62.5 62.5 90.6 90.6 15.3 15.3
193.0 263.0 265.6 382.5 386.8 298.8 307.5
275.8 334.0 353.4 448.2 468.3 376.2 397.1
31.9 38.9 41.2 49.6 51.8 31.9 33.7
2018 2018 IFRS16 1T19 2T19 3T19 4T19 2019

23,858.8 23,858.8 6,505.7 5,914.3 6,328.9 7,794.0 26,542.9


3,805.7 3,805.7 1,081.6 979.7 1,026.7 1,332.3 4,420.2
159.5 159.5 166.2 165.6 162.2 170.9 166.5
-1,801.9 -1,800.6 -559.4 -403.0 -538.4 -557.6 -2,058.4
-75.5 -75.5 -86.0 -68.1 -85.1 -71.5 -77.5
2,003.9 2,005.2 522.2 576.6 488.3 774.7 2,361.9
52.7 52.7 48.3 58.9 47.6 58.1 53.4
-884.3 -860.6 -240.6 -275.7 -283.3 -312.8 -1,112.4
-211.9 -216.5 -54.0 -62.9 -54.0 -49.8 -220.8
-1,020.9 -940.8 -266.2 -299.8 -305.0 -311.4 -1,182.4
-75.3 -136.3 -28.4 -38.8 -32.3 -51.3 -150.8
-1,096.2 -1,077.1 -294.6 -338.6 -337.3 -362.7 -1,333.2
224.9 224.9 57.8 85.4 24.3 87.3 254.8
1,132.6 1,153.0 285.4 323.4 175.3 499.4 1,283.5
1,413.2 1,494.6 363.7 409.4 261.1 603.0 1,637.1
37.1 39.3 33.6 41.8 25.4 45.3 37.0
1T20 2T20 3T20 4T20 2020 1T21

6,429.9 5,151.6 6,602.7 8,309.6 26,493.7 6,482.5


1,070.5 726.1 1,034.0 1,412.9 4,243.5 1,100.5
166.5 140.9 156.6 170.0 160.2 169.8
-548.7 -407.6 -527.2 -687.7 -2,171.2 -580.0
-85.3 -79.1 -79.8 -82.8 -82.0 -89.5
521.8 318.4 506.8 725.2 2,072.2 520.5
48.7 43.9 49.0 51.3 48.8 47.3
-273.5 -237.0 -295.8 -341.6 -1,147.9 -245.5
-58.6 -63.2 -44.1 -68.6 -234.5 -109.5
-288.7 -263.9 -302.1 -360.7 -1,215.4 -312.3
-43.4 -36.3 -37.8 -49.5 -167.0 -42.7
-332.1 -300.2 -339.8 -410.1 -1,382.3 -355.1
31.6 23.7 68.7 382.8 506.8 39.3
221.3 41.9 235.7 697.8 1,196.8 204.8
311.8 129.0 319.1 798.1 1,557.8 295.1
29.1 17.8 30.9 56.5 36.7 26.8
Todos os valores expressos estão em milhões de Reais. 2007 1T08

CAC 
Volume (000 hl) 6,278.2 1,643.8
Receita líquida  680.6 145.3
ROL/hl  108.4 88.4
CPV  -404.1 -89.3
CPV/hl  -64.4 -54.3
Lucro bruto  276.4 56.1
Margem bruta (%) 40.6 38.6
Despesas comerciais  -303.1 -74.8
Despesas administrativas  -66.4 -15.5
SG&A excl. deprec.&amort.  -339.3 -81.9
SG&A deprec.&amort.  -30.2 -8.3
SG&A total  -369.5 -90.2
Outras rec operacionais  -1.4 -0.2
Lucro operacional (EBIT ajustado)  -94.5 -34.4
EBITDA ajustado  -15.4 -16.3
Margem EBITDA ajustado (%) -2.3 -11.2

1 - ¹As informações constantes do presente documento referentes a todos os períodos

até o 3o trimestre de 2012, inclusive, referem-se à Companhia de Bebidas das

Américas - Ambev; já as informações constantes do presente documento referentes

aos períodos a partir do 4o trimestre de 2012, inclusive, referem-se à Ambev S.A.


CAC

2T08 3T08 4T08 2008 1T09 2T09 3T09

1,524.8 1,559.7 1,695.9 6,424.1 1,484.5 1,542.0 1,489.1


136.8 138.2 192.9 613.2 173.7 194.7 175.6
89.7 88.6 113.7 95.5 117.0 126.2 117.9
-92.9 -99.2 -139.6 -421.0 -113.6 -115.7 -106.1
-60.9 -63.6 -82.3 -65.5 -76.6 -75.0 -71.2
43.9 38.9 53.3 192.2 60.0 79.0 69.5
32.1 28.2 27.6 31.3 34.6 40.6 39.6
-73.4 -70.2 -92.9 -311.3 -100.7 -78.2 -79.6
-17.9 -16.2 -22.8 -72.3 -22.6 -33.2 -23.2
-82.9 -78.4 -103.2 -346.4 -109.1 -97.5 -90.6
-8.3 -7.9 -12.6 -37.2 -14.3 -13.9 -12.2
-91.2 -86.3 -115.8 -383.6 -123.4 -111.4 -102.8
-0.4 19.4 7.3 26.1 -0.2 1.0 26.4
-47.8 -28.0 -55.1 -165.3 -63.6 -31.4 -6.9
-29.7 -10.8 -29.5 -86.2 -38.9 -9.9 12.0
-21.7 -7.8 -15.3 -14.1 -22.4 -5.1 6.8
4T09 2009 1T10 2T10 3T10 4T10 2010

1,882.7 6,398.2 1,594.4 1,565.2 1,550.3 1,621.0 6,331.0


238.2 782.1 158.1 135.1 145.1 125.7 564.0
126.5 122.2 99.1 86.3 93.6 77.5 89.1
-154.1 -489.5 -99.1 -90.7 -100.9 -82.3 -372.9
-81.9 -76.5 -62.1 -57.9 -65.1 -50.8 -58.9
84.1 292.7 59.0 44.4 44.2 43.4 191.0
35.3 37.4 37.3 32.9 30.5 34.5 33.9
-104.5 -363.0 -79.6 -68.2 -70.8 -40.7 -259.3
-29.7 -108.7 -21.1 -17.1 -15.0 -4.8 -57.9
-114.9 -412.0 -89.2 -75.8 -74.2 -38.1 -277.3
-19.4 -59.7 -11.5 -9.6 -11.6 -7.4 -40.0
-134.2 -471.7 -100.7 -85.4 -85.8 -45.4 -317.3
-1.2 25.9 0.0 0.9 1.4 0.8 3.1
-51.3 -153.2 -41.7 -40.1 -40.2 -1.2 -123.2
-21.6 -58.4 -22.8 -23.4 -21.4 12.0 -55.7
-9.1 -7.5 -14.4 -17.4 -14.7 9.6 -9.9
1T11 2T11 3T11 4T11 2011 1T12 2T12

1,599.0 1,531.7 1,571.7 1,677.0 6,379.4 565.7 1,199.3


123.4 112.9 119.1 160.1 515.5 59.5 219.1
77.2 73.7 75.8 95.5 80.8 105.2 182.7
-83.7 -70.9 -77.5 -94.0 -326.0 -37.2 -118.2
-52.3 -46.3 -49.3 -56.0 -51.1 -65.7 -98.6
39.7 42.0 41.6 66.1 189.4 22.4 100.8
32.2 37.2 34.9 41.3 36.8 37.6 46.0
-55.0 -57.3 -52.3 -58.4 -223.0 -39.3 -68.7
-13.5 -7.6 -13.5 -13.1 -47.7 -7.5 -18.8
-60.2 -56.6 -56.8 -59.0 -232.7 -40.4 -81.2
-8.3 -8.2 -9.0 -12.5 -38.0 -6.4 -6.3
-68.5 -64.9 -65.8 -71.5 -270.7 -46.8 -87.6
0.7 -0.1 -2.7 -1.1 -3.2 -0.9 2.3
-28.0 -23.0 -26.9 -6.5 -84.4 -25.4 15.6
-14.3 -9.5 -12.7 12.0 -24.5 -16.9 40.3
-11.6 -8.4 -10.7 7.5 -4.7 -28.4 18.4
3T12 4T12 2012 1T13 2T13 3T13 4T13

1,590.0 1,540.5 4,895.6 1,534.9 1,688.5 1,941.7 2,102.3


316.1 376.9 971.7 338.7 375.6 459.6 552.7
198.8 244.7 198.5 220.7 222.4 236.7 262.9
-149.7 -150.8 -455.9 -168.2 -184.2 -226.9 -236.2
-94.1 -97.9 -93.1 -109.6 -109.1 -116.9 -112.4
166.4 226.1 515.8 170.5 191.4 232.7 316.5
52.6 60.0 53.1 50.3 51.0 50.6 57.3
-71.1 -104.3 -283.4 -94.1 -90.6 -89.3 -120.1
-50.4 -30.8 -107.5 -21.9 -29.2 -39.7 -35.3
-110.0 -122.4 -354.0 -103.7 -107.7 -118.5 -143.3
-11.5 -12.7 -37.0 -12.2 -12.2 -10.5 -12.1
-121.5 -135.1 -391.0 -115.9 -119.9 -129.0 -155.4
-0.2 2.5 3.7 -5.3 3.1 -1.5 -3.7
44.8 93.6 128.5 49.3 74.6 102.1 157.4
82.2 129.4 235.1 84.8 112.8 145.1 199.4
26.0 34.3 24.2 25.0 30.0 31.6 36.1
2013 1T14 2T14 3T14 4T14 2014 1T15

7,267.4 1,619.0 1,903.0 2,015.5 2,372.0 7,909.4 1,985.5


1,726.6 419.5 477.2 490.0 701.0 2,087.8 626.8
237.6 259.2 250.8 243.1 295.5 264.0 315.7
-815.5 -206.0 -231.4 -223.3 -313.5 -974.3 -286.4
-112.2 -127.3 -121.6 -110.8 -132.2 -123.2 -144.3
911.1 213.6 245.8 266.6 387.5 1,113.5 340.3
55.5 50.9 51.5 54.4 55.3 53.3 54.3
-394.2 -126.5 -121.0 -102.9 -141.3 -491.7 -151.1
-126.1 -25.0 -24.3 -23.2 -32.8 -105.3 -30.7
-473.2 -142.9 -137.3 -118.1 -163.3 -561.7 -171.3
-47.0 -8.6 -7.9 -8.0 -10.8 -35.3 -10.5
-520.3 -151.5 -145.2 -126.2 -174.0 -596.9 -181.8
-7.4 -0.5 -2.1 -1.9 1.6 -3.0 3.6
383.5 61.6 98.4 138.6 215.0 513.6 162.2
542.1 105.5 141.1 181.9 269.3 697.7 218.3
31.4 25.1 29.6 37.1 38.4 33.4 34.8
2T15 3T15 4T15 2015 1T16 2T16 3T16

2,158.9 2,339.7 2,625.3 9,109.3 2,192.6 2,349.5 2,496.7


720.3 834.3 1,147.4 3,328.8 1,017.6 981.2 939.1
333.7 356.6 437.1 365.4 464.1 417.6 376.2
-378.3 -373.2 -525.1 -1,563.0 -471.8 -440.3 -416.1
-175.2 -159.5 -200.0 -171.6 -215.2 -187.4 -166.7
342.1 461.1 622.3 1,765.7 545.7 540.9 523.0
47.5 55.3 54.2 53.0 53.6 55.1 55.7
-165.4 -162.7 -268.2 -747.5 -224.3 -210.3 -207.7
-32.4 -37.6 -57.7 -158.3 -43.1 -54.3 -32.1
-186.3 -187.5 -282.4 -827.5 -246.7 -235.9 -218.1
-11.5 -12.8 -43.5 -78.3 -20.7 -28.7 -21.7
-197.8 -200.3 -325.9 -905.8 -267.4 -264.6 -239.8
-1.6 1.9 -4.0 -0.1 6.7 -1.8 -0.9
142.6 262.7 292.4 859.8 285.0 274.6 282.3
250.5 323.1 382.0 1,173.9 378.8 353.6 353.3
34.8 38.7 33.3 35.3 37.2 36.0 37.6
4T16 2016 1T17 2T17 3T17 4T17 2017

2,632.5 9,671.3 2,791.9 2,965.0 3,091.0 3,423.9 12,271.8


1,035.3 3,973.2 1,057.9 1,128.3 1,163.2 1,383.6 4,733.0
393.3 410.8 378.9 380.5 376.3 404.1 385.7
-470.4 -1,798.6 -463.9 -489.4 -515.2 -577.0 -2,045.6
-178.7 -186.0 -166.2 -165.1 -166.7 -168.5 -166.7
564.9 2,174.5 593.9 638.9 648.0 806.6 2,687.4
54.6 54.7 56.1 56.6 55.7 58.3 56.8
-224.3 -866.6 -255.7 -239.3 -260.6 -309.4 -1,065.0
-42.2 -171.7 -60.4 -60.5 -47.5 -96.6 -265.0
-237.8 -938.5 -282.6 -263.4 -280.3 -361.7 -1,187.9
-28.7 -99.8 -33.5 -36.4 -27.9 -44.3 -142.1
-266.5 -1,038.3 -316.1 -299.8 -308.1 -405.9 -1,330.0
5.6 9.6 8.1 -6.7 31.8 44.6 77.8
304.0 1,145.8 285.9 332.3 371.7 445.2 1,435.2
398.2 1,483.8 376.9 431.9 474.2 559.9 1,842.9
38.5 37.3 35.6 38.3 40.8 40.5 38.9
1T18 1T18 IFRS16 2T18 2T18 IFRS16 3T18 3T18 IFRS16 4T18

2,911.4 2,911.4 3,263.5 3,263.5 3,350.9 3,350.9 3,634.0


1,149.7 1,149.7 1,377.5 1,377.5 1,572.1 1,572.1 1,714.6
394.9 394.9 422.1 422.1 469.2 469.2 471.8
-488.4 -488.2 -571.9 -571.8 -718.7 -719.1 -781.1
-167.8 -167.7 -175.2 -175.2 -214.5 -214.6 -214.9
661.3 661.6 805.6 805.8 853.4 852.9 933.5
57.5 57.5 58.5 58.5 54.3 54.3 54.4
-261.9 -261.7 -283.3 -282.8 -313.0 -313.0 -331.4
-56.6 -56.8 -88.8 -89.0 -79.5 -79.3 -56.5
-282.5 -281.0 -336.8 -334.7 -350.9 -351.2 -338.9
-36.0 -37.5 -35.3 -37.2 -41.6 -41.1 -49.0
-318.5 -318.5 -372.1 -371.9 -392.5 -392.3 -387.9
4.2 4.2 11.1 11.1 3.3 3.3 1.4
347.0 347.2 444.7 445.0 464.2 463.9 547.0
445.1 446.8 548.0 550.2 584.7 584.0 712.3
38.7 38.9 39.8 39.9 37.2 37.1 41.5
4T18 IFRS16 2018 2018 IFRS16 1T19 2T19 3T19 4T19

3,634.0 13,159.8 13,159.8 3,175.9 3,448.7 3,445.1 3,789.7


1,714.6 5,813.9 5,813.9 1,462.1 1,685.8 1,656.9 1,953.2
471.8 441.8 441.8 460.4 488.8 480.9 515.4
-780.0 -2,560.2 -2,559.1 -643.3 -720.9 -726.2 -843.7
-214.6 -194.5 -194.5 -202.6 -209.0 -210.8 -222.6
934.6 3,253.8 3,254.8 818.8 964.9 930.7 1,109.5
0.5 56.0 56.0 56.0 57.2 56.2 56.8
-331.1 -1,189.5 -1,188.7 -286.2 -281.4 -316.1 -353.6
-57.1 -281.4 -282.3 -70.9 -66.4 -57.9 -61.5
-334.2 -1,309.0 -1,301.1 -322.5 -293.9 -323.3 -349.2
-54.0 -161.9 -169.9 -34.6 -53.8 -50.7 -65.9
-388.2 -1,470.9 -1,470.9 -357.1 -347.7 -374.0 -415.2
1.4 20.1 20.1 4.7 51.5 -3.4 32.9
547.8 1,802.9 1,803.9 466.4 668.7 553.3 727.2
718.1 2,290.0 2,299.1 578.1 811.1 688.1 884.6
41.9 39.4 39.5 39.5 48.1 41.5 45.3
2019 1T20 2T20 3T20 4T20 2020 1T21

13,859.5 2,748.1 2,089.7 3,105.2 3,508.2 11,451.2 3,024.7


6,757.9 1,424.4 1,387.4 2,064.8 2,442.6 7,319.3 2,159.5
487.6 518.3 663.9 664.9 696.3 639.2 714.0
-2,934.1 -678.4 -659.9 -901.4 -1,067.8 -3,307.5 -1,015.4
-211.7 -246.9 -315.8 -290.3 -304.4 -288.8 -335.7
3,823.9 746.1 727.6 1,163.3 1,374.8 4,011.8 1,144.1
56.6 52.4 52.4 56.3 56.3 54.8 53.0
-1,237.3 -304.9 -247.4 -368.1 -373.6 -1,293.9 -370.2
-256.7 -51.2 -75.7 -83.9 -94.1 -304.9 -110.4
-1,289.0 -315.7 -268.9 -364.0 -395.0 -1,343.6 -415.3
-205.0 -40.4 -54.2 -88.0 -72.6 -255.3 -65.2
-1,494.0 -356.1 -323.1 -452.0 -467.6 -1,598.9 -480.6
85.8 5.3 -18.4 -5.8 -4.6 -23.5 0.0
2,415,6 395.3 386.0 705.5 902.6 2,389.4 663.5
2,962.0 523.1 553.3 902.3 1,091.7 3,070.4 839.3
43.8 36.7 39.9 43.7 44.7 41.9 38.9
LAS

Todos os valores expressos estão em milhões de Reais. 2007 1T08 2T08

LAS 
Volume (000 hl) 30,524.2 9,178.1 6,610.4
Receita líquida  2,673.4 795.0 592.8
ROL/hl  87.6 86.6 89.7
CPV  -1,132.0 -318.1 -272.4
CPV/hl  -37.1 -34.7 -41.2
Lucro bruto  1,541.4 476.8 320.3
Margem bruta (%) 57.7 60.0 54.0
Despesas comerciais  -534.5 -143.7 -123.8
Despesas administrativas  -116.7 -21.9 -26.5
SG&A excl. deprec.&amort.  -584.3 -150.6 -136.6
SG&A deprec.&amort.  -67.0 -14.9 -13.7
SG&A total  -651.3 -165.6 -150.3
Outras rec operacionais  -31.8 10.9 0.1
Lucro operacional (EBIT ajustado)  858.4 322.2 170.2
EBITDA ajustado  1,076.6 375.7 224.1
Margem EBITDA ajustado (%) 40.3 47.3 37.8

1 - ¹As informações constantes do presente documento referentes a


todos os períodos até o 3o trimestre de 2012, inclusive, referem-se à
Companhia de Bebidas das Américas - Ambev; já as informações
constantes do presente documento referentes aos períodos a partir do
4o trimestre de 2012, inclusive, referem-se à Ambev S.A.
LAS

3T08 4T08 2008 1T09 2T09 3T09 4T09

7,344.7 10,564.6 33,697.8 9,214.6 6,626.6 7,208.1 10,269.4


679.5 1,233.1 3,300.4 1,191.6 794.6 779.2 1,061.1
92.5 116.7 97.9 129.3 119.9 108.1 103.3
-310.9 -493.8 -1,395.3 -455.6 -333.0 -322.5 -379.6
-42.3 -46.7 -41.4 -49.4 -50.3 -44.7 -37.0
368.6 739.3 1,905.1 736.0 461.6 456.6 681.6
54.2 60.0 57.7 61.8 58.1 58.6 64.2
-133.2 -198.4 -599.1 -189.8 -153.3 -175.4 -182.7
-32.7 -47.2 -128.2 -30.7 -53.9 -30.3 -39.1
-151.6 -226.8 -665.7 -200.1 -188.2 -188.5 -205.1
-14.2 -18.8 -61.6 -20.5 -19.0 -17.2 -16.6
-165.8 -245.6 -727.3 -220.5 -207.1 -205.7 -221.8
-7.7 21.4 24.7 -12.0 10.6 -7.7 -5.5
195.1 515.1 1,202.5 503.4 265.0 243.3 454.3
249.3 588.1 1,437.2 585.2 341.1 312.0 518.0
36.7 47.7 43.5 49.1 42.9 40.0 48.8
2009 1T10 2T10 3T10 4T10 2010 1T11

33,318.7 9,193.4 6,771.5 7,356.8 10,532.7 33,854.3 9,533.6


3,826.5 1,044.1 723.9 852.2 1,237.0 3,857.3 1,158.9
114.8 113.6 106.9 115.8 117.4 113.9 121.6
-1,490.8 -381.4 -315.0 -355.5 -448.4 -1,500.3 -425.6
-44.7 -41.5 -46.5 -48.3 -42.6 -44.3 -44.6
2,335.8 662.7 408.9 496.8 788.6 2,357.0 733.4
61.0 63.5 56.5 58.3 63.8 61.1 63.3
-701.2 -183.4 -153.0 -175.1 -210.1 -721.5 -213.2
-153.9 -32.8 -28.9 -38.7 -39.5 -139.8 -35.0
-781.8 -198.6 -164.6 -195.5 -230.9 -789.7 -229.4
-73.3 -17.5 -17.2 -18.3 -18.6 -71.6 -18.8
-855.1 -216.2 -181.9 -213.8 -249.5 -861.3 -248.2
-14.7 -7.8 3.2 -5.0 -4.3 -13.9 -4.5
1,466.0 438.7 230.3 278.0 534.8 1,481.7 480.7
1,756.2 506.7 300.2 349.4 607.7 1,764.0 551.9
45.9 48.5 41.5 41.0 49.1 45.7 47.6
2T11 3T11 4T11 2011 1T12 2T12 3T12

6,760.2 7,522.6 10,748.4 34,564.7 10,945.3 7,611.3 8,192.2


824.5 939.7 1,565.7 4,488.9 1,540.8 1,165.2 1,418.6
122.0 124.9 145.7 129.9 140.8 153.1 173.2
-357.7 -387.1 -570.4 -1,740.8 -590.7 -520.4 -579.5
-52.9 -51.5 -53.1 -50.4 -54.0 -68.4 -70.7
466.8 552.7 995.4 2,748.1 950.2 644.8 839.1
56.6 58.8 63.6 61.2 61.7 55.3 59.1
-170.3 -195.4 -249.9 -828.7 -293.5 -271.0 -315.4
-32.4 -31.5 -50.7 -149.5 -46.2 -49.7 -62.3
-183.6 -207.9 -278.8 -899.7 -315.2 -298.7 -346.9
-19.1 -19.0 -21.7 -78.6 -24.6 -22.1 -30.8
-202.6 -226.9 -300.6 -978.3 -339.7 -320.8 -377.7
-2.4 -2.0 11.0 2.0 -8.0 -4.9 8.5
261.7 323.8 705.7 1,771.9 602.4 319.1 469.9
328.1 393.0 786.2 2,059.3 684.6 408.7 559.3
39.8 41.8 50.2 45.9 44.4 35.1 39.4
4T12 2012 1T13 2T13 3T13 4T13 2013

11,347.7 38,096.5 9,825.5 7,547.4 8,167.1 11,377.6 36,917.7


2,126.2 6,250.7 1,745.3 1,337.5 1,627.1 2,341.8 7,051.7
187.4 164.1 177.6 177.2 199.2 205.8 191.0
-759.1 -2,449.7 -636.0 -585.3 -656.0 -727.7 -2,605.0
-66.9 -64.3 -64.7 -77.6 -80.3 -64.0 -70.6
1,367.1 3,801.1 1,109.3 752.2 971.1 1,614.1 4,446.7
64.3 60.8 63.6 56.2 59.7 68.9 63.1
-352.3 -1,232.2 -358.6 -312.5 -343.4 -399.2 -1,413.7
-62.6 -220.9 -49.8 -69.9 -64.1 -74.1 -257.9
-394.7 -1,355.4 -383.6 -358.2 -374.8 -451.7 -1,568.4
-20.2 -97.7 -24.7 -24.2 -32.7 -21.6 -103.2
-414.9 -1,453.1 -408.3 -382.5 -407.5 -473.3 -1,671.6
11.8 7.4 -8.6 -11.5 -0.5 8.3 -12.3
964.0 2,355.5 692.4 358.2 563.1 1,149.1 2,762.8
1,074.3 2,727.0 784.9 456.6 674.8 1,234.1 3,150.4
50.5 43.6 45.0 34.1 41.5 52.7 44.7
1T14 2T14 3T14 4T14 2014 1T15 2T15

10,210.4 7,213.7 8,355.3 11,047.0 36,826.4 10,068.2 7,729.1


1,874.1 1,152.6 1,497.1 2,432.0 6,955.7 2,629.2 2,153.2
183.5 159.8 179.2 220.1 188.9 261.1 278.6
-658.0 -520.0 -564.3 -864.9 -2,607.3 -949.5 -927.1
-64.4 -72.1 -67.5 -78.3 -70.8 -94.3 -120.0
1,216.0 632.5 932.7 1,567.0 4,348.4 1,679.7 1,226.1
64.9 54.9 62.3 64.4 62.5 63.9 56.9
-384.1 -320.8 -306.5 -410.3 -1,421.8 -510.8 -496.4
-66.1 -54.2 -46.8 -87.5 -254.6 -90.8 -124.6
-421.9 -343.6 -321.6 -450.1 -1,537.1 -551.9 -561.9
-28.4 -31.5 -31.7 -47.6 -139.3 -49.7 -59.0
-450.3 -375.1 -353.3 -497.8 -1,676.4 -601.6 -620.9
-13.9 -1.0 -12.8 39.3 11.6 -15.4 13.3
751.8 256.5 566.7 1,108.6 2,683.6 1,062.7 618.5
847.7 354.9 661.7 1,234.3 3,098.7 1,192.6 768.0
45.2 30.8 44.2 50.8 44.5 45.4 35.7
3T15 4T15 2015 1T16 2T16 3T16 4T16

7,816.9 10,300.3 35,914.5 9,017.0 6,201.8 7,705.3 10,010.4


2,435.4 4,037.7 11,255.6 2,973.9 1,813.4 2,272.8 3,152.9
311.6 392.0 313.4 329.8 292.4 295.0 315.0
-953.9 -1,476.3 -4,306.8 -1,044.3 -728.1 -850.9 -1,062.1
-122.0 -143.3 -119.9 -115.8 -117.4 -110.4 -106.1
1,481.4 2,561.5 6,948.8 1,929.6 1,085.4 1,421.8 2,090.8
60.8 63.4 61.7 64.9 59.9 62.6 66.3
-528.1 -807.1 -2,342.4 -637.4 -484.4 -515.3 -660.0
-76.9 -135.8 -428.0 -102.1 -98.0 -98.6 -101.6
-541.9 -863.4 -2,519.2 -669.2 -511.6 -549.5 -695.5
-63.1 -79.4 -251.2 -70.3 -70.8 -64.4 -66.1
-605.0 -942.9 -2,770.4 -739.5 -582.4 -613.9 -761.5
27.0 35.4 60.3 -27.7 -15.7 7.1 -2.7
903.4 1,654.0 4,238.7 1,162.3 487.3 815.0 1,326.5
1,062.3 1,854.9 4,877.8 1,335.7 664.9 973.6 1,527.5
43.6 45.9 43.3 44.9 36.7 42.8 48.4
2016 1T17 2T17 3T17 4T17 2017 1T18

32,934.5 9,089.5 6,729.8 7,810.7 10,431.9 34,062.0 9,609.5


10,212.9 2,764.0 2,086.0 2,434.8 3,484.9 10,769.7 3,091.5
310.1 304.1 310.0 311.7 334.1 316.2 321.7
-3,685.4 -1,059.9 -861.2 -959.7 -1,241.7 -4,122.6 -1,168.9
-111.9 -116.6 -128.0 -122.9 -119.0 -121.0 -121.6
6,527.5 1,704.1 1,224.8 1,475.1 2,243.1 6,647.2 1,922.7
63.9 61.7 58.7 60.6 64.4 61.7 62.2
-2,297.2 -560.9 -486.8 -463.2 -588.3 -2,099.2 -624.1
-400.2 -97.4 -103.3 -88.4 -95.4 -384.5 -122.0
-2,425.8 -598.0 -527.5 -498.7 -623.6 -2,247.7 -683.5
-271.6 -60.4 -62.6 -52.9 -60.1 -236.0 -62.6
-2,697.4 -658.3 -590.1 -551.6 -683.7 -2,483.7 -746.1
-39.0 1.4 6.9 6.4 26.5 41.2 -13.4
3,791.1 1,047.2 641.6 929.9 1,585.9 4,204.6 1,163.2
4,501.7 1,203.4 806.7 1,101.8 1,754.8 4,866.7 1,333.0
44.1 43.5 38.7 45.3 50.4 45.2 43.1
1T18 IFRS16 2T18 2T18 IFRS16 3T18 3T18 IFRS16 4T18 4T18 IFRS16

9,609.5 7,051.9 7,051.9 7,444.0 7,444.0 9,865.9 9,865.9


3,091.5 2,388.5 2,388.5 1,290.1 1,290.1 3,983.7 3,983.7
321.7 338.7 338.7 173.3 173.3 403.8 403.8
-1,167.2 -944.9 -943.2 -687.5 -685.3 -1,468.4 -1,466.0
-121.5 -134.0 -133.7 -92.4 -92.1 -148.8 -148.6
1,924.3 1,443.6 1,445.3 602.6 604.9 2,515.4 2,517.7
62.2 60.4 60.5 46.7 46.9 63.1 63.2
-623.2 -561.8 -560.3 -311.4 -310.5 -669.6 -668.1
-123.2 -104.4 -106.2 -49.6 -51.7 -134.8 -137.1
-682.0 -600.7 -598.4 -248.7 -247.3 -725.6 -723.4
-64.4 -65.5 -68.1 -112.4 -114.9 -78.8 -81.9
-746.4 -666.2 -666.5 -361.0 -362.2 -804.4 -805.3
-13.4 -23.5 -23.5 -12.4 -12.4 24.6 24.6
1,164.5 753.9 755.4 229.2 230.3 1,735.6 1,737.1
1,336.2 940.9 945.0 572.5 576.1 2,047.3 2,051.8
43.2 39.4 39.6 44.4 44.7 51.4 51.5
2018 2018 IFRS16 1T19 2T19 3T19 4T19 2019

33,971.2 33,971.2 8,772.5 6,449.7 7,891.9 9,877.1 32,991.1


10,753.9 10,753.9 2,670.2 2,140.0 1,971.4 3,247.2 10,028.7
316.6 316.6 304.4 331.8 249.8 328.8 304.0
-4,269.7 -4,261.7 -953.6 -886.0 -897.7 -1,260.6 -3,998.0
-125.5 -125.5 -108.7 -137.4 -113.8 -127.6 -121.2
6,484.2 6,492.2 1,716.6 1,253.9 1,073.7 1,986.6 6,030.7
60.3 60.4 64.3 58.6 54.5 61.2 60.1
-2,166.9 -2,162.1 -556.4 -525.1 -420.0 -610.3 -2,111.7
-410.8 -418.2 -120.4 -114.5 -72.7 -121.1 -428.8
-2,258.4 -2,251.0 -604.5 -563.3 -444.4 -652.3 -2,264.5
-319.3 -329.3 -72.2 -76.4 -48.3 -79.1 -276.0
-2,577.7 -2,580.4 -676.8 -639.7 -492.7 -731.4 -2,540.5
-24.6 -24.6 0.0 -27.3 -5.3 14.6 -18.0
3,881.9 3,887.2 1,039.8 586.9 575.7 1,269.8 3,472.2
4,893.7 4,909.1 1,271.7 841.3 752.5 1,524.3 4,389.8
45.5 45.6 47.6 39.3 38.2 46.9 43.8
1T20 2T20 3T20 4T20 2020 1T21

9,333.9 5,383.3 7,858.6 10,486.7 33,062.4 10,503.1


3,120.2 1,863.6 2,956.5 3,620.5 11,560.8 4,192.5
334.3 346.2 376.2 345.2 349.7 399.2
-1,414.6 -1,119.7 -1,569.9 -1,833.3 -5,937.4 -2,103.7
-151.6 -208.0 -199.8 -174.8 -179.6 -200.3
1,705.6 744.0 1,386.6 1,787.2 5,623.3 2,088.8
54.7 39.9 46.9 49.4 48.6 49.8
-689.6 -577.1 -696.4 -695.3 -2,658.4 -795.7
-120.8 -130.0 -134.3 -189.8 -574.9 -201.6
-731.6 -621.7 -740.2 -813.9 -2,907.4 -915.9
-78.8 -85.4 -90.5 -71.2 -325.9 -81.3
-810.4 -707.1 -830.7 -885.1 -3,233.3 -997.2
16.7 -42.2 -40.0 -94.3 -159.9 -4.7
911.8 -5.4 515.9 807.8 2,230.2 1,086.9
1,169.0 276.7 803.6 1,079.1 3,328.3 1,370.8
37.5 14.8 27.2 29.8 28.8 32.7
Canad

Todos os valores expressos estão em milhões de Reais. 2007 1T08 2T08

CANADA 
Volume ('000 hl) 11,506.6 2,232.8 3,296.6
Receita líquida  3,830.7 743.5 1,032.7
ROL/hl  332.9 333.0 313.3
CPV  -1,160.8 -245.9 -315.2
CPV/hl  -100.9 -110.1 -95.6
Lucro bruto  2,669.9 497.6 717.5
Margem bruta (%) 69.7 66.9 69.5
Despesas comerciais  -1,148.6 -256.1 -302.6
Despesas administrativas  -203.1 -48.7 -39.9
SG&A excl. deprec.&amort.  -1,302.2 -293.7 -320.3
SG&A deprec.&amort.  -49.6 -11.1 -22.2
SG&A total  -1,351.7 -304.8 -342.5
Outras rec operacionais  15.0 -4.3 2.9
Lucro operacional (EBIT ajustado)  1,333.2 188.5 377.8
EBITDA ajustado  1,538.2 228.6 433.4
Margem EBITDA ajustado (%) 40.2 30.7 42.0

1 - ¹As informações constantes do presente documento referentes a todos


os períodos até o 3o trimestre de 2012, inclusive, referem-se à Companhia
de Bebidas das Américas - Ambev; já as informações constantes do
presente documento referentes aos períodos a partir do 4o trimestre de
2012, inclusive, referem-se à Ambev S.A.
Canadá

3T08 4T08 2008 1T09 2T09 3T09 4T09

3,324.1 2,893.5 11,747.0 2,172.2 3,371.1 3,334.1 2,730.2


967.0 997.7 3,740.9 809.5 1,208.6 1,115.1 820.1
290.9 344.8 318.5 372.7 358.5 334.5 300.4
-319.2 -339.8 -1,220.2 -287.3 -386.1 -380.9 -286.1
-96.0 -117.5 -103.9 -132.3 -114.5 -114.2 -104.8
647.8 657.8 2,520.7 522.2 822.4 734.3 534.0
67.0 65.9 67.4 64.5 68.0 65.8 65.1
-275.4 -285.4 -1,119.5 -274.8 -278.3 -318.5 -247.0
-30.2 -32.2 -151.1 -45.4 -52.6 -40.9 -51.2
-293.7 -299.9 -1,207.7 -307.0 -317.5 -347.6 -283.4
-11.9 -17.7 -62.9 -13.3 -13.4 -11.8 -14.9
-305.7 -317.6 -1,270.6 -320.3 -330.9 -359.4 -298.2
24.0 0.6 23.2 2.8 0.7 0.1 0.8
366.1 340.8 1,273.3 204.7 492.3 375.0 236.6
412.1 406.8 1,480.9 255.4 545.7 418.7 305.2
42.6 40.8 39.6 31.6 45.2 37.5 37.2
2009 1T10 2T10 3T10 4T10 2010 1T11

11,607.5 2,306.1 3,186.7 3,152.7 2,586.2 11,231.6 2,144.5


3,953.3 743.5 1,089.0 1,015.4 817.6 3,665.6 684.0
340.6 322.4 341.7 322.1 316.1 326.4 319.0
-1,340.4 -261.2 -331.5 -314.2 -248.0 -1,154.9 -219.2
-115.5 -113.3 -104.0 -99.6 -95.9 -102.8 -102.2
2,612.9 482.3 757.5 701.3 569.6 2,510.7 464.9
66.1 64.9 69.9 69.1 69.7 68.5 68.0
-1,118.6 -257.3 -303.6 -282.9 -218.7 -1,062.5 -241.7
-190.2 -44.4 -37.9 -28.9 -17.3 -128.5 -39.3
-1,255.4 -288.4 -323.0 -298.2 -232.4 -1,141.9 -271.1
-53.3 -13.4 -18.5 -13.6 -3.6 -49.0 -9.9
-1,308.8 -301.7 -341.5 -311.7 -236.0 -1,190.9 -281.0
4.4 -0.7 1.9 0.0 0.4 1.5 2.2
1,308.6 179.8 417.9 389.6 334.0 1,321.3 186.1
1,525.0 224.5 463.0 445.1 375.4 1,508.1 224.4
38.6 30.2 42.5 43.8 45.9 41.1 32.8
2T11 3T11 4T11 2011 1T12 2T12 3T12

2,917.0 2,810.9 2,266.9 10,139.3 1,874.4 2,632.2 2,664.2


982.8 959.5 879.1 3,505.4 729.0 1,100.3 1,170.1
336.9 341.4 387.8 345.7 388.9 418.0 439.2
-292.7 -275.8 -258.7 -1,046.4 -206.9 -303.9 -332.2
-100.3 -98.1 -114.1 -103.2 -110.4 -115.4 -124.7
690.1 683.7 620.4 2,459.1 522.1 796.4 837.9
70.2 71.3 70.6 70.2 71.6 72.4 71.6
-293.3 -259.4 -263.9 -1,058.3 -269.4 -343.6 -311.5
-27.2 -27.6 -24.0 -118.1 -32.5 -40.3 -31.7
-311.2 -277.6 -275.9 -1,135.8 -291.8 -373.3 -330.3
-9.4 -9.4 -12.1 -40.7 -10.2 -10.6 -13.0
-320.6 -287.0 -287.9 -1,176.5 -302.0 -383.9 -343.2
4.3 1.5 1.3 9.3 0.2 4.4 0.7
373.8 398.1 333.8 1,291.8 220.3 416.9 495.4
414.6 439.0 377.4 1,455.4 247.7 450.6 533.8
42.2 45.7 42.9 41.5 34.0 40.9 45.6
4T12 2012 1T13 2T13 3T13 4T13 2013

2,190.0 9,360.7 1,819.0 2,531.1 2,604.4 2,180.8 9,135.2


1,031.4 4,030.8 802.2 1,132.7 1,249.1 1,076.1 4,260.1
471.0 430.6 441.0 447.5 479.6 493.4 466.3
-301.4 -1,144.4 -237.6 -326.3 -358.1 -318.3 -1,240.3
-137.6 -122.3 -130.6 -128.9 -137.5 -146.0 -135.8
730.0 2,886.4 564.6 806.4 891.0 757.8 3,019.8
70.8 71.6 70.4 71.2 71.3 70.4 70.9
-295.0 -1,219.6 -304.6 -318.5 -332.4 -278.0 -1,233.6
-38.7 -143.2 -47.1 -36.9 -26.5 -67.7 -177.4
-319.4 -1,314.8 -340.0 -343.5 -345.2 -328.1 -1,356.1
-14.2 -48.0 -11.7 -11.9 -13.7 -17.6 -54.9
-333.7 -1,362.8 -351.7 -355.4 -359.0 -345.7 -1,411.0
10.7 15.9 0.3 -0.5 5.5 0.6 5.9
407.0 1,539.6 213.3 450.5 537.5 412.6 1,614.8
451.8 1,683.8 246.3 487.2 582.0 473.5 1,789.9
43.8 41.8 30.7 43.0 46.6 44.0 42.0
1T14 2T14 3T14 4T14 2014 1T15 2T15

1,794.9 2,710.4 2,735.6 2,280.0 9,520.9 1,832.7 2,754.5


862.5 1,289.0 1,310.3 1,191.7 4,653.4 994.4 1,577.9
480.5 475.6 479.0 522.7 488.8 542.6 572.8
-263.1 -390.6 -394.6 -351.4 -1,399.8 -304.9 -515.2
-146.6 -144.1 -144.3 -154.1 -147.0 -166.4 -187.0
599.4 898.4 915.6 840.3 3,253.7 689.5 1,062.8
69.5 69.7 69.9 70.5 69.9 69.3 67.4
-373.9 -393.9 -363.9 -351.2 -1,482.9 -416.3 -493.8
-47.7 -50.5 -21.4 -46.9 -166.6 -60.9 -59.9
-413.7 -435.6 -375.8 -386.8 -1,611.9 -465.7 -539.6
-8.0 -8.8 -9.5 -11.3 -37.6 -11.5 -14.2
-421.7 -444.4 -385.3 -398.0 -1,649.5 -477.2 -553.8
-1.5 -0.6 0.7 -3.1 -3.4 1.7 0.4
176.1 454.5 531.1 439.1 1,600.8 214.1 509.3
210.7 491.9 568.2 483.7 1,754.5 253.3 559.2
24.4 38.2 43.4 40.6 37.7 25.5 35.4
3T15 4T15 2015 1T16 2T16 3T16 4T16

2,767.4 2,345.6 9,700.3 1,939.6 2,994.6 2,948.3 2,372.0


1,587.0 1,650.3 5,809.7 1,315.6 2,030.0 1,769.4 1,346.9
573.5 703.5 598.9 678.3 677.9 600.1 567.8
-466.4 -546.8 -1,833.3 -431.2 -662.1 -586.2 -442.6
-168.5 -233.1 -189.0 -222.3 -221.1 -198.8 -186.6
1,120.7 1,103.4 3,976.4 884.4 1,367.9 1,183.2 904.3
70.6 66.9 68.4 67.2 67.4 66.9 67.1
-448.8 -503.0 -1,861.9 -515.1 -641.7 -495.3 -424.8
-53.9 -78.7 -253.5 -82.9 -70.2 -87.2 -39.3
-488.3 -567.2 -2,060.8 -579.4 -692.3 -564.1 -453.4
-14.4 -14.5 -54.6 -18.6 -19.6 -18.3 -10.7
-502.7 -581.6 -2,115.4 -598.0 -711.9 -582.5 -464.1
0.6 1.5 4.2 -6.5 -5.7 -4.6 -4.8
618.5 523.3 1,865.2 279.9 650.3 596.1 435.4
658.5 586.2 2,057.3 328.6 708.8 647.9 491.1
41.5 35.5 35.4 25.0 34.9 36.6 36.5
2016 1T17 2T17 3T17 4T17 2017 1T18

10,254.5 1,929.2 2,986.5 2,864.2 2,355.8 10,135.7 1,920.6


6,461.9 1,125.8 1,728.6 1,731.2 1,458.0 6,043.5 1,218.5
630.2 583.5 578.8 604.4 618.9 596.3 634.5
-2,122.1 -334.8 -555.7 -610.5 -483.2 -1,984.2 -454.1
-206.9 -173.6 -186.1 -213.2 -205.1 -195.8 -236.4
4,339.7 790.9 1,172.9 1,120.6 974.9 4,059.4 764.5
67.2 70.3 67.9 64.7 66.9 67.2 62.7
-2,076.9 -414.9 -557.2 -544.1 -450.8 -1,967.0 -474.3
-279.6 -81.6 -58.2 -59.4 -86.0 -285.2 -65.5
-2,289.3 -498.0 -597.4 -569.8 -508.2 -2,173.5 -520.7
-67.2 1.5 -18.0 -33.7 -28.6 -78.7 -19.0
-2,356.4 -496.5 -615.4 -603.5 -536.8 -2,252.2 -539.8
-21.6 1.2 1.3 1.8 1.5 5.6 -6.5
1,961.7 295.6 558.8 518.9 439.6 1,812.8 218.2
2,176.4 320.8 617.6 598.8 510.0 2,047.1 275.0
33.7 28.5 35.7 34.6 35.0 33.9 22.6
1T18 IFRS16 2T18 2T18 IFRS16 3T18 3T18 IFRS16 4T18 4T18 IFRS16

1,920.6 2,904.8 2,904.8 2,846.9 2,846.9 2,270.6 2,270.6


1,218.5 1,920.8 1,920.8 2,040.8 2,040.8 1,669.2 1,669.2
634.5 661.2 661.2 716.8 716.8 735.1 735.1
-453.6 -674.8 -674.3 -701.9 -701.4 -584.3 -584.5
-236.2 -232.3 -232.1 -246.5 -246.4 -257.3 -257.4
764.9 1,246.0 1,246.5 1,338.9 1,339.4 1,084.9 1,084.7
62.8 64.9 64.9 65.6 65.6 65.0 65.0
-469.9 -582.1 -577.4 -657.9 -652.6 -540.4 -553.9
-69.8 -68.7 -73.2 -94.7 -99.6 -31.6 -16.9
-514.2 -631.3 -624.5 -703.3 -695.8 -580.4 -572.2
-25.4 -19.5 -26.1 -49.3 -56.4 8.4 1.3
-539.6 -650.8 -650.6 -752.6 -752.2 -572.0 -570.8
-6.5 -5.1 -5.1 5.8 5.8 -7.3 -7.3
218.8 590.2 590.8 592.1 593.0 505.7 506.6
282.0 649.5 656.8 652.3 660.3 575.1 583.1
23.1 33.8 34.2 32.0 32.4 34.5 34.9
2018 2018 IFRS16 1T19 2T19 3T19 4T19 2019

9,942.9 9,942.9 1,838.9 2,807.2 2,702.5 2,237.1 9,585.7


6,849.3 6,849.3 1,293.5 2,043.2 1,988.8 1,763.1 7,088.6
688.9 688.9 703.4 727.8 735.9 788.1 739.5
-2,415.0 -2,413.8 -453.2 -745.0 -781.8 -669.8 -2,649.8
-242.9 -242.8 -246.4 -265.4 -289.3 -299.4 -276.4
4,434.3 4,435.5 840.3 1,298.2 1,207.0 1,093.3 4,438.8
64.7 64.8 65.0 63.5 60.7 62.0 62.6
-2,254.6 -2,253.8 -470.5 -633.3 -667.0 -588.7 -2,359.6
-260.4 -259.5 -88.0 -80.3 -84.0 -95.5 -347.7
-2,435.7 -2,406.6 -529.6 -682.9 -706.2 -631.7 -2,550.5
-79.3 -106.6 -28.8 -30.7 -44.8 -52.5 -156.8
-2,515.1 -2,513.3 -558.5 -713.6 -751.0 -684.2 -2,707.3
-13.1 -13.1 -6.9 -13.5 -5.7 9.9 -16.1
1,906.2 1,909.1 274.9 571.2 450.2 419.0 1,715.4
2,152.0 2,182.3 329.0 645.7 565.3 517.4 2,057.40
31.4 31.9 25.4 31.6 28.4 29.3 29.0
1T20 2T20 3T20 4T20 2020 1T21

1,918.1 2,889.4 2,965.5 2,225.9 9,998.9 1,971.4


1,532.8 2,509.6 2,898.7 2,361.3 9,302.4 2,062.4
799.2 868.5 977.5 1,060.8 930.3 1,046.2
-600.1 -1,041.1 -1,129.1 -938.0 -3,708.3 -844.7
-312.9 -360.3 -380.7 -421.4 -370.9 -428.5
932.7 1,468.5 1,769.7 1,423.3 5,594.2 1,217.8
60.8 58.5 61.0 60.3 60.1 59.0
-566.7 -678.2 -921.0 -815.4 -2,981.3 -630.2
-86.8 -97.7 -119.8 -134.7 -439.0 -132.8
-611.0 -723.7 -981.7 -885.2 -3,201.6 -704.0
-42.4 -52.3 -59.1 -64.9 -218.7 -59.0
-653.4 -776.0 -1,040.8 -950.2 -3,420.4 -763.0
-13.2 -15.3 -14.6 18.7 -24.4 -9.0
266.1 677.2 714.2 491.8 2,149.4 445.8
362.40 790.80 840.36 629.43 2,622.98 558.13
23.6 31.5 29.0 26.7 28.2 27.1

Você também pode gostar