Escolar Documentos
Profissional Documentos
Cultura Documentos
meses 0 1 2 3 4 5 6 7 8 9
Despesas
Contrapartida Financeira 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Custo de Demolição 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Custo de Construção 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Aprovação de Projetos 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (1,700,875.00)
Investimento em Marketing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impostos
Comissão do Vendedor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Receitas
Entrada 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Semestrais 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mensais 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totais 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (1,700,875.00)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,984,354.17)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,417,395.83) (1,984,354.17)
23 24 25 26 27 28 29 30 31 32 33 34 35
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (355,989.56) (355,989.56) (355,989.56) (355,989.56) (391,588.52) (391,588.52)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (219,070.50) (219,070.50) (219,070.50)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,643,028.75 1,643,028.75 1,643,028.75
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180,467.15 360,934.31
(1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (1,984,354.17) (2,340,343.73) (2,340,343.73) (2,340,343.73) (916,385.48) 1,212,836.89 1,393,304.04
36 37 38 39 40
0.00 0.00