Escolar Documentos
Profissional Documentos
Cultura Documentos
Trocadores 20 Compressor 2
Vasos 18 Bombas 10
Torres 5
R.I. Tubulações 25
Válvulas de Bloq. 30
Válvulas de Seg. 40
ESCO
PROJETO
ESCOPO
COMPLEMENTAR
Isolamento 8
Civil 2
VALORES
ITENS ORÇAMENTO 2018
R$4,500.00
R$4,000.00
R$3,500.00
R$3,000.00
R$2,500.00
R$2,000.00
R$1,500.00
R$1,000.00
R$500.00
R$-
JAN FEV MAR ABR MAI JUN JUL AGO SET OU
AGO SET OUT NOV DEZ
R$ 583.41
15% Pré-Parada
15% 55% 25% 5% Parada
R$ 1,157.18 R$ 4,243.01 R$ 1,928.64 R$ 385.73 Pós-Parada
50% 30% 20%
R$ 485.80 R$ 291.48 R$ 194.32
Materiais
R$ 1,740.59 R$ 4,243.01 R$ 2,414.44 R$ 677.21 R$ 194.32 Frete
Almoxarifado
R$ 5,046.59 R$ 9,289.60 R$ 11,704.04 R$ 12,381.25 R$ 12,575.57 Contingência
Premiação
R$14,000.00
R$12,000.00
R$10,000.00
JAN-AGO
R$8,000.00 SET-OUT
NOV-DEZ
R$6,000.00
KR$
R$4,000.00
R$2,000.00
R$-
AGO SET OUT NOV DEZ
R$ 2,252,096.40
R$ 6,810,715.50
R$ 954,684.80
R$ 10,017,496.70
R$ 1,288,868.48
R$ 50,000.00
R$ 169,206.40
R$ 600,000.00
R$ 450,000.00
R$ 2,558,074.88
R$ 12,575,571.58
R$ 3,889,409.36
R$ 7,714,556.78
R$ 971,605.44
R$ 3,889.41
R$ 7,714.56
R$ 971.61