Você está na página 1de 83

Clique em "Arquivo → Fazer uma cópia"

Clicar em "solicitar compartilhamento" não será efetivo. Para rec

em mini cont
Aqui você encontrará um dashboard automático e intuitivo para você co

Introdução

Seja bem vindo (a) ao tutorial de como usar minha planilha para gerenciamento de riscos no day t
Ela está dividida em duas partes: a próxima aba com o relatório anual e as demais com os relatóri

Próxima aba: Relatório Anual

O relatório anual te mostrará uma visão geral de todas as abas. Nele, será possível comparar os d

A paritr da terceira aba: Meses


Todas as abas mensais contém os mesmos campos. Ao preenchê-los, será calculado automaticam
Clique na aba de Janeiro para verificar enquanto lê este guia.
1. Insira os valores de corretagem de sua corretora, se houver.

2. Como essa planilha é baseada em Mercado Futuro, você deve preencher as taxas WIN (Míni Ín
3. Preencha suas metas diárias e mensais. Caso ainda não tenha pensado sobre isso, esse é um
A visualização geral das suas metas fica sempre ali no gráfico do canto direito. Ele compara sua m

4. Selecione na lista suspensa com WIN ou WDO para qual ativo está investindo.

5. Insira a quantidade de operações vencedoras e perdedoras do seu dia.

6. Em seguida, repare na taxa de assertividade gerada. Ela sinaliza em vermelho quando o resulta

7. Insira o seu lucro bruto em "gain" e prejuízo bruto do dia em "loss".


Esses dados aparecem num gráfico de pizza vermelho e azul à esquerda. Ele te mostra a visão ge

8. Insira em o"número
Preenchido númerode
9, contratos" o totalsobre
você terá visão de quantas operações
o seu lucro que você
bruto, taxa fez hoje. taxa BMF, ta
de corretagem,
se alcançou ou não sua meta diária.

As taxas BMF e emolumentos, embora sejam padrão da BM&F (Bolsa de Mercadorias e Futuros),

Sua taxa de IRRF, que representa 1% de todas suas operações que as corretoras retém automati

9. Abaixo
nota do seu gráfico
de corretagem de metas, você terá o custo da DARF (Documento de Arrecadação de Tri
é fixa,
este campo representa os 19% restantes para completar os 20% total de imposto a pagar na DAR

10. Abaixo de DARF, você pode ver seu saldo líquido final. Ele é diferente do lucro líquido acima,
11. Por fim, disponibilizamos um gráfico que grava a sua evolução diária, abaixo de todas as tabel
preencher os campos de cada dia do mês.

A TTT te deseja muito sucesso e que você venha conosco em sua jorna

Esteja sempre atento ao seu e-mail para permanecer atualizado sobre nossas novidades.
Siga também nossas redes sociais para continuar inteirado.

Telegram Youtube Instagram


uma cópia" e salve sua versão para começar a editar.
não será efetivo. Para receber a planilha, é preciso seguir os passos acima.

em mini contratos
o e intuitivo para você controlar suas operações de forma mais simples e eficiente

ciamento de riscos no day trade


e as demais com os relatórios mensais.

será possível comparar os dados gerais de todos os meses de forma mais focada no todo.

será calculado automaticamente os seus resultados. Vamos conhecer cada um?


ncher as taxas WIN (Míni Índice) e WDO (Míni Dólar), que podem variar com o tempo. Consulte as tabelas de taxas na coluna
sado sobre isso, esse é um ótimo momento para começar! É recomendado sempre ter como meta diária uma relação positiva
o direito. Ele compara sua meta mensal com o total realizado no mês.

m vermelho quando o resultado é ruim, amarelo quando é médio e verde quando é bom.

rda. Ele te mostra a visão geral das suas perdas e ganhos do mês através do balanço entre gain e loss;

ocê
de fez hoje. taxa BMF, taxa de emolumentos, taxa IRRF, despesas totais, lucro líquido e
corretagem,

de Mercadorias e Futuros), podem sofrer alterações. Por isso, recomendamos que você consulte os emolumentos nesse site,

s corretoras retém automaticamente.

mento de Arrecadação de Tributos Federais) a pagar no mês seguinte.


de imposto a pagar na DARF.

nte do lucro líquido acima, pois aqui já está subtraído o custo gerado em sua DARF à pagar.
ia, abaixo de todas as tabelas. Ele vai se construindo automaticamente conforme você

onosco em sua jornada de evolução no Day Trade.

nossas novidades.
diária uma relação positiva de risco. Por exemplo, se a sua meta for 10 pontos, seu stop diário deve ser de 5 pontos.

os emolumentos nesse site, e a taxa BM&F nesse site.


e ser de 5 pontos.
Relatório Anual
Operações Operações
Mês Assertividade
Ganhadoras Perdedoras
Janeiro 266 173 64%
Fevereiro 95 95 49%
Março 189 95 65%
Abril 174 93 64%
Maio 189 95 65%
Junho 174 93 64%
Julho 189 95 65%
Agosto 189 95 65%
Setembro 174 93 64%
Outubro 189 95 65%
Novembro 174 93 64%
Dezembro 189 95 65%

Assertividade Anual
0.7 64% 65% 64% 65% 64% 65% 65% 64%
0.6
49%
0.5
Assertividade

0.4
0.3
0.2
0.1
0
Janeiro Fevereiro Março Abril Maio Junho Julho Agosto Setembro O
Mês

Resultado Líquido Anual


300

250 R$ 238.99

R$ 196.55 R$ 196.55 R$ 196.55 R$ 196.


ltado Líquido

200
R$ 157.26 R$ 157.26
150
Resultado Líquido Anual
300

250 R$ 238.99

R$ 196.55 R$ 196.55 R$ 196.55 R$ 196.

Resultado Líquido
200
R$ 157.26 R$ 157.26
150

100

50
0 0
0
1 2 3 4 5 6 7 8 9
Mês
atório Anual
Total de Gain Total de Loss Resultado Líquido DARF
R$ 3,881.00 R$ 2,062.00 R$ 238.99 R$ 238.99
R$ 1,510.00 R$ 1,551.00 #NAME? #NAME?
R$ 2,381.00 R$ 962.00 R$ 196.55 R$ 196.55
R$ 4,282.00 R$ 1,886.00 R$ 157.26 R$ 157.26
R$ 2,381.00 R$ 962.00 R$ 196.55 R$ 196.55
R$ 4,282.00 R$ 1,886.00 R$ 157.26 R$ 157.26
R$ 2,381.00 R$ 962.00 R$ 196.55 R$ 196.55
R$ 2,381.00 R$ 962.00 R$ 196.55 R$ 196.55
R$ 4,282.00 R$ 1,886.00 R$ 157.26 R$ 157.26
R$ 2,381.00 R$ 962.00 R$ 196.55 R$ 196.55
R$ 4,282.00 R$ 1,886.00 R$ 157.26 R$ 157.26
R$ 2,381.00 R$ 962.00 R$ 196.55 R$ 196.55

ividade Anual
4% 65% 65% 64% 65% 64% 65%

Column E

nho Julho Agosto Setembro Outubro Novembro Dezembro


Mês

o Líquido Anual

R$ 196.55 R$ 196.55 R$ 196.55 R$ 196.55 R$ 196.55


26 R$ 157.26 R$ 157.26 R$ 157.26 Column H
o Líquido Anual

R$ 196.55 R$ 196.55 R$ 196.55 R$ 196.55 R$ 196.55


26 R$ 157.26 R$ 157.26 R$ 157.26 Column H

6 7 8 9 10 11 12 13
Mês
Corretagem Taxas WIN
WIN R$ 0.10 Emolumentos R$ 0.08
WDO R$ 0.15 Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Jan WIN 27 28 Err:511 ### R$ 500.00
02/Jan WIN 50 50 Err:511 R$ 500.00 R$ 600.00
03/Jan WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Jan WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Jan WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Jan WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Jan WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Jan WIN Err:511
09/Jan WIN Err:511
10/Jan WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Jan WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Jan WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Jan WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Jan WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Jan WIN Err:511
16/Jan WIN Err:511
17/Jan WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Jan WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Jan WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Jan WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Jan WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Jan WIN Err:511
23/Jan WIN Err:511
24/Jan WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Jan WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Jan WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Jan WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Jan WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Jan WIN Err:511
30/Jan WIN Err:511
31/Jan WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### ###

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Janeiro

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos
20 R$ 500.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ (100.00) #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
729 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,400.00

Meta MetaR$ 1,200.00


Mensal R$ 1,000.00
Lucro Diária Total R$ 1,289.74
Liquido R$ 1,000.00
#NAME? #NAME?
#NAME? #NAME? R$ 800.00
Column U
#NAME? #NAME?
R$ 600.00
#NAME? #NAME?
#NAME? #NAME? R$ 400.00
#NAME? #NAME?
#NAME? #NAME? R$ 200.00
#NAME? #NAME?
R$ -
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 238.99
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 1,050.75
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,881.00
#NAME? #NAME? loss R$ 1,562.00
#NAME? #NAME?
#NAME? #NAME?
35%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? 65%

gain loss
35%

65%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Feb WIN 5 4 Err:511 R$ 62.00 R$ 23.00
02/Feb WIN 7 9 Err:511 R$ 48.00 R$ 21.00
03/Feb WIN 2 5 Err:511 R$ 15.00 R$ 80.00
04/Feb WIN 1 8 Err:511 R$ 11.00 R$ 93.00
05/Feb WIN Err:511
06/Feb WIN Err:511
07/Feb WIN 4 4 Err:511 R$ 53.00 R$ 52.00
08/Feb WIN 2 7 Err:511 R$ 30.00 R$ 64.00
09/Feb WIN 5 2 Err:511 R$ 72.00 R$ 35.00
10/Feb WIN 4 2 Err:511 R$ 32.00 R$ 12.00
11/Feb WIN 7 8 Err:511 R$ 85.00 R$ 92.00
12/Feb WIN Err:511
13/Feb WIN Err:511
14/Feb WIN 7 6 Err:511 R$ 75.00 R$ 46.00
15/Feb WIN 2 5 Err:511 R$ 36.00 R$ 54.00
16/Feb WIN 9 2 Err:511 R$ 134.00 R$ 26.00
17/Feb WIN 8 5 Err:511 R$ 121.00 R$ 74.00
18/Feb WIN 1 9 Err:511 R$ 12.00 R$ 115.00
19/Feb WIN Err:511
20/Feb WIN Err:511
21/Feb WIN 2 4 Err:511
22/Feb WIN 1 3 Err:511
23/Feb WIN 8 2 Err:511
24/Feb WIN 7 1 Err:511
25/Feb WIN 6 2 Err:511
26/Feb WIN Err:511
27/Feb WIN Err:511
28/Feb WIN 7 7 Err:511
Total R$ 724.00 R$ 764.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Fevereiro

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos
14 R$ 39.00 #NAME? #NAME? #NAME? #NAME? #NAME?
13 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ (65.00) #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ (82.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
9 R$ 1.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ (34.00) #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 37.00 #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 20.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ (7.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 29.00 #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ (18.00) #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 108.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 47.00 #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ (103.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
255 R$ (1.00) #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,200.00

Meta MetaR$ 1,000.00


Mensal R$ 1,000.00
Lucro Diária Total -R$ 130.93
Liquido R$ 800.00
#NAME? #NAME?
#NAME? #NAME? Column U
R$ 600.00
#NAME? #NAME?
#NAME? #NAME? R$ 400.00
#NAME? #NAME?
#NAME? #NAME? R$ 200.00
#NAME? #NAME?
#NAME? #NAME? R$ -
Meta Total
#NAME? #NAME? Mensal
R$ (200.00)
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF #NAME?
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ (130.93)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 724.00
#NAME? #NAME? loss R$ 764.00
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? 49%
51%
#NAME? #NAME?
#NAME? #NAME?

gain loss
49%
51%

#NAME? #NAME?
#NAME?

gain loss
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Mar WIN Err:511
02/Mar WIN Err:511
03/Mar WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Mar WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Mar WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Mar WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Mar WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Mar WIN Err:511
09/Mar WIN Err:511
10/Mar WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Mar WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Mar WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Mar WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Mar WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Mar WIN Err:511
16/Mar WIN Err:511
17/Mar WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Mar WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Mar WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Mar WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Mar WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Mar WIN Err:511
23/Mar WIN Err:511
24/Mar WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Mar WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Mar WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Mar WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Mar WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Mar WIN Err:511
30/Mar WIN Err:511
31/Mar WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### R$ 962.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Março

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
694 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,070.00
R$ 1,060.00
Meta MetaR$
Mensal R$ 1,000.00
1,050.00
Lucro Diária Total R$ 1,057.13
Liquido R$ 1,040.00
#NAME? #NAME?
R$ 1,030.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 1,020.00

#NAME? #NAME? R$ 1,010.00


#NAME? #NAME? R$ 1,000.00
#NAME? #NAME? R$ 990.00
#NAME? #NAME? R$ 980.00
#NAME? #NAME?
R$ 970.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 196.55
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 860.58
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,381.00
#NAME? #NAME? loss R$ 962.00
#NAME? #NAME?
#NAME? #NAME? 29%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
71%

gain loss
29%

71%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Apr WIN Err:511
02/Apr WIN Err:511
03/Apr WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Apr WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Apr WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Apr WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Apr WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Apr WIN Err:511
09/Apr WIN Err:511
10/Apr WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Apr WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Apr WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Apr WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Apr WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Apr WIN Err:511
16/Apr WIN Err:511
17/Apr WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Apr WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Apr WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Apr WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Apr WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Apr WIN Err:511
23/Apr WIN Err:511
24/Apr WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Apr WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Apr WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Apr WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Apr WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Apr WIN Err:511
30/Apr WIN Err:511
Total ### R$ 943.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Abril

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
670 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,050.00

Meta MetaR$ 1,000.00


Mensal R$ 1,000.00
Lucro Diária Total R$ 850.22
Liquido
#NAME? #NAME? R$ 950.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 900.00

#NAME? #NAME?
R$ 850.00
#NAME? #NAME?
#NAME? #NAME?
R$ 800.00
#NAME? #NAME?
#NAME? #NAME?
R$ 750.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 157.26
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 692.96
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,141.00
#NAME? #NAME? loss R$ 943.00
#NAME? #NAME?
#NAME? #NAME? 31%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
69%

gain loss
31%

69%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? gain loss
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/May WIN Err:511
02/May WIN Err:511
03/May WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/May WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/May WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/May WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/May WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/May WIN Err:511
09/May WIN Err:511
10/May WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/May WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/May WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/May WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/May WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/May WIN Err:511
16/May WIN Err:511
17/May WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/May WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/May WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/May WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/May WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/May WIN Err:511
23/May WIN Err:511
24/May WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/May WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/May WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/May WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/May WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/May WIN Err:511
30/May WIN Err:511
31/May WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### R$ 962.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Maio

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
694 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,070.00
R$ 1,060.00
Meta MetaR$
Mensal R$ 1,000.00
1,050.00
Lucro Diária Total R$ 1,057.13
Liquido R$ 1,040.00
#NAME? #NAME?
R$ 1,030.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 1,020.00

#NAME? #NAME? R$ 1,010.00


#NAME? #NAME? R$ 1,000.00
#NAME? #NAME? R$ 990.00
#NAME? #NAME? R$ 980.00
#NAME? #NAME?
R$ 970.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 196.55
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 860.58
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,381.00
#NAME? #NAME? loss R$ 962.00
#NAME? #NAME?
#NAME? #NAME? 29%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
71%

gain loss
29%

71%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Jun WIN Err:511
02/Jun WIN Err:511
03/Jun WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Jun WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Jun WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Jun WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Jun WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Jun WIN Err:511
09/Jun WIN Err:511
10/Jun WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Jun WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Jun WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Jun WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Jun WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Jun WIN Err:511
16/Jun WIN Err:511
17/Jun WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Jun WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Jun WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Jun WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Jun WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Jun WIN Err:511
23/Jun WIN Err:511
24/Jun WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Jun WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Jun WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Jun WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Jun WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Jun WIN Err:511
30/Jun WIN Err:511
Total ### R$ 943.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Junho

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
670 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,050.00

Meta MetaR$ 1,000.00


Mensal R$ 1,000.00
Lucro Diária Total R$ 850.22
Liquido
#NAME? #NAME? R$ 950.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 900.00

#NAME? #NAME?
R$ 850.00
#NAME? #NAME?
#NAME? #NAME?
R$ 800.00
#NAME? #NAME?
#NAME? #NAME?
R$ 750.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 157.26
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 692.96
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,141.00
#NAME? #NAME? loss R$ 943.00
#NAME? #NAME?
#NAME? #NAME? 31%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
69%

gain loss
31%

69%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? gain loss
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Jul WIN Err:511
02/Jul WIN Err:511
03/Jul WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Jul WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Jul WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Jul WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Jul WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Jul WIN Err:511
09/Jul WIN Err:511
10/Jul WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Jul WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Jul WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Jul WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Jul WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Jul WIN Err:511
16/Jul WIN Err:511
17/Jul WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Jul WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Jul WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Jul WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Jul WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Jul WIN Err:511
23/Jul WIN Err:511
24/Jul WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Jul WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Jul WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Jul WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Jul WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Jul WIN Err:511
30/Jul WIN Err:511
31/Jul WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### R$ 962.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Julho

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
694 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,070.00
R$ 1,060.00
Meta MetaR$
Mensal R$ 1,000.00
1,050.00
Lucro Diária Total R$ 1,057.13
Liquido R$ 1,040.00
#NAME? #NAME?
R$ 1,030.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 1,020.00

#NAME? #NAME? R$ 1,010.00


#NAME? #NAME? R$ 1,000.00
#NAME? #NAME? R$ 990.00
#NAME? #NAME? R$ 980.00
#NAME? #NAME?
R$ 970.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 196.55
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 860.58
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,381.00
#NAME? #NAME? loss R$ 962.00
#NAME? #NAME?
#NAME? #NAME? 29%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
71%

gain loss
29%

71%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Aug WIN Err:511
02/Aug WIN Err:511
03/Aug WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Aug WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Aug WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Aug WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Aug WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Aug WIN Err:511
09/Aug WIN Err:511
10/Aug WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Aug WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Aug WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Aug WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Aug WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Aug WIN Err:511
16/Aug WIN Err:511
17/Aug WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Aug WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Aug WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Aug WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Aug WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Aug WIN Err:511
23/Aug WIN Err:511
24/Aug WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Aug WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Aug WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Aug WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Aug WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Aug WIN Err:511
30/Aug WIN Err:511
31/Aug WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### R$ 962.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Agosto

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
694 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,070.00
R$ 1,060.00
Meta MetaR$
Mensal R$ 1,000.00
1,050.00
Lucro Diária Total R$ 1,057.13
Liquido R$ 1,040.00
#NAME? #NAME?
R$ 1,030.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 1,020.00

#NAME? #NAME? R$ 1,010.00


#NAME? #NAME? R$ 1,000.00
#NAME? #NAME? R$ 990.00
#NAME? #NAME? R$ 980.00
#NAME? #NAME?
R$ 970.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 196.55
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 860.58
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,381.00
#NAME? #NAME? loss R$ 962.00
#NAME? #NAME?
#NAME? #NAME? 29%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
71%

gain loss
29%

71%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Sep WIN Err:511
02/Sep WIN Err:511
03/Sep WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Sep WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Sep WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Sep WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Sep WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Sep WIN Err:511
09/Sep WIN Err:511
10/Sep WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Sep WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Sep WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Sep WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Sep WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Sep WIN Err:511
16/Sep WIN Err:511
17/Sep WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Sep WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Sep WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Sep WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Sep WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Sep WIN Err:511
23/Sep WIN Err:511
24/Sep WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Sep WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Sep WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Sep WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Sep WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Sep WIN Err:511
30/Sep WIN Err:511
Total ### R$ 943.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Setembro

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
670 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,050.00

Meta MetaR$ 1,000.00


Mensal R$ 1,000.00
Lucro Diária Total R$ 850.22
Liquido
#NAME? #NAME? R$ 950.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 900.00

#NAME? #NAME?
R$ 850.00
#NAME? #NAME?
#NAME? #NAME?
R$ 800.00
#NAME? #NAME?
#NAME? #NAME?
R$ 750.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 157.26
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 692.96
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,141.00
#NAME? #NAME? loss R$ 943.00
#NAME? #NAME?
#NAME? #NAME? 31%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
69%

gain loss
31%

69%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? gain loss
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Oct WIN Err:511
02/Oct WIN Err:511
03/Oct WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Oct WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Oct WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Oct WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Oct WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Oct WIN Err:511
09/Oct WIN Err:511
10/Oct WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Oct WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Oct WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Oct WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Oct WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Oct WIN Err:511
16/Oct WIN Err:511
17/Oct WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Oct WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Oct WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Oct WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Oct WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Oct WIN Err:511
23/Oct WIN Err:511
24/Oct WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Oct WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Oct WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Oct WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Oct WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Oct WIN Err:511
30/Oct WIN Err:511
31/Oct WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### R$ 962.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Outubro

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
694 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,070.00
R$ 1,060.00
Meta MetaR$
Mensal R$ 1,000.00
1,050.00
Lucro Diária Total R$ 1,057.13
Liquido R$ 1,040.00
#NAME? #NAME?
R$ 1,030.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 1,020.00

#NAME? #NAME? R$ 1,010.00


#NAME? #NAME? R$ 1,000.00
#NAME? #NAME? R$ 990.00
#NAME? #NAME? R$ 980.00
#NAME? #NAME?
R$ 970.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 196.55
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 860.58
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,381.00
#NAME? #NAME? loss R$ 962.00
#NAME? #NAME?
#NAME? #NAME? 29%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
71%

gain loss
29%

71%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Nov WIN Err:511
02/Nov WIN Err:511
03/Nov WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Nov WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Nov WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Nov WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Nov WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Nov WIN Err:511
09/Nov WIN Err:511
10/Nov WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Nov WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Nov WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Nov WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Nov WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Nov WIN Err:511
16/Nov WIN Err:511
17/Nov WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Nov WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Nov WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Nov WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Nov WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Nov WIN Err:511
23/Nov WIN Err:511
24/Nov WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Nov WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Nov WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Nov WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Nov WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Nov WIN Err:511
30/Nov WIN Err:511
Total ### R$ 943.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Novembro

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
670 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,050.00

Meta MetaR$ 1,000.00


Mensal R$ 1,000.00
Lucro Diária Total R$ 850.22
Liquido
#NAME? #NAME? R$ 950.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 900.00

#NAME? #NAME?
R$ 850.00
#NAME? #NAME?
#NAME? #NAME?
R$ 800.00
#NAME? #NAME?
#NAME? #NAME?
R$ 750.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 157.26
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 692.96
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,141.00
#NAME? #NAME? loss R$ 943.00
#NAME? #NAME?
#NAME? #NAME? 31%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
69%

gain loss
31%

69%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? gain loss
Corretagem Taxas WIN
WIN Emolumentos R$ 0.08
WDO Taxa de Registro R$ 0.17
Taxas WDO
Meta diária R$ 100.00 Emolumentos R$ 0.29
Meta Mensal R$ 1,000.00 Taxa de Registro R$ 0.54

Op. Op.
Data Ativo Assertividade Gain Loss
Vencedoras Perdedoras
01/Dec WIN Err:511
02/Dec WIN Err:511
03/Dec WIN 9 3 Err:511 R$ 150.00 R$ 31.00
04/Dec WIN 10 5 Err:511 R$ 80.00 R$ 20.00
05/Dec WIN 2 5 Err:511 R$ 30.00 R$ 80.00
06/Dec WIN 10 2 Err:511 R$ 210.00 R$ 53.00
07/Dec WIN 2 11 Err:511 R$ 25.00 R$ 110.00
08/Dec WIN Err:511
09/Dec WIN Err:511
10/Dec WIN 8 3 Err:511 R$ 80.00 R$ 75.00
11/Dec WIN 12 2 Err:511 R$ 110.00 R$ 20.00
12/Dec WIN 9 3 Err:511 R$ 180.00 R$ 43.00
13/Dec WIN 10 4 Err:511 R$ 210.00 R$ 37.00
14/Dec WIN 7 5 Err:511 R$ 79.00 R$ 52.00
15/Dec WIN Err:511
16/Dec WIN Err:511
17/Dec WIN 8 2 Err:511 R$ 74.00 R$ 25.00
18/Dec WIN 12 3 Err:511 R$ 85.00 R$ 11.00
19/Dec WIN 15 2 Err:511 R$ 230.00 R$ 24.00
20/Dec WIN 12 3 Err:511 R$ 113.00 R$ 34.00
21/Dec WIN 4 15 Err:511 R$ 31.00 R$ 123.00
22/Dec WIN Err:511
23/Dec WIN Err:511
24/Dec WIN 3 6 Err:511 R$ 41.00 R$ 52.00
25/Dec WIN 4 7 Err:511 R$ 27.00 R$ 57.00
26/Dec WIN 12 7 Err:511 R$ 87.00 R$ 42.00
27/Dec WIN 13 4 Err:511 R$ 125.00 R$ 26.00
28/Dec WIN 12 1 Err:511 R$ 174.00 R$ 28.00
29/Dec WIN Err:511
30/Dec WIN Err:511
31/Dec WIN 15 2 Err:511 R$ 240.00 R$ 19.00
Total ### R$ 962.00

This chart isn't available in your version of Excel. Editing this shape or saving this workbook into a different file form
Dezembro

Número
Despesas
de Lucro Bruto Corretagem Taxa BMF Emolumentos IRRF
Totais
Contratos R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
17 R$ 119.00 #NAME? #NAME? #NAME? #NAME? #NAME?
60 R$ 60.00 #NAME? #NAME? #NAME? #NAME? #NAME?
80 R$ (50.00) #NAME? #NAME? #NAME? #NAME? #NAME?
30 R$ 157.00 #NAME? #NAME? #NAME? #NAME? #NAME?
90 R$ (85.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
40 R$ 5.00 #NAME? #NAME? #NAME? #NAME? #NAME?
25 R$ 90.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 137.00 #NAME? #NAME? #NAME? #NAME? #NAME?
18 R$ 173.00 #NAME? #NAME? #NAME? #NAME? #NAME?
15 R$ 27.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
20 R$ 49.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 74.00 #NAME? #NAME? #NAME? #NAME? #NAME?
52 R$ 206.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 79.00 #NAME? #NAME? #NAME? #NAME? #NAME?
72 R$ (92.00) #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
11 R$ (11.00) #NAME? #NAME? #NAME? #NAME? #NAME?
12 R$ (30.00) #NAME? #NAME? #NAME? #NAME? #NAME?
19 R$ 45.00 #NAME? #NAME? #NAME? #NAME? #NAME?
21 R$ 99.00 #NAME? #NAME? #NAME? #NAME? #NAME?
23 R$ 146.00 #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
R$ - #NAME? #NAME? #NAME? #NAME? #NAME?
24 R$ 221.00 #NAME? #NAME? #NAME? #NAME? #NAME?
694 ### #NAME? #NAME? #NAME? #NAME? #NAME?

orkbook into a different file format will permanently break the chart.
Meta Mensal
R$ 1,070.00
R$ 1,060.00
Meta MetaR$
Mensal R$ 1,000.00
1,050.00
Lucro Diária Total R$ 1,057.13
Liquido R$ 1,040.00
#NAME? #NAME?
R$ 1,030.00
#NAME? #NAME? Column U
#NAME? #NAME? R$ 1,020.00

#NAME? #NAME? R$ 1,010.00


#NAME? #NAME? R$ 1,000.00
#NAME? #NAME? R$ 990.00
#NAME? #NAME? R$ 980.00
#NAME? #NAME?
R$ 970.00
#NAME? #NAME? Meta Total
Mensal
#NAME? #NAME?
#NAME? #NAME?
Pagamento DARF R$ 196.55
#NAME? #NAME?
#NAME? #NAME?
Saldo Liquido Final R$ 860.58
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Balanço (Gain
#NAME? #NAME? vs Loss)
#NAME? #NAME? gain R$ 2,381.00
#NAME? #NAME? loss R$ 962.00
#NAME? #NAME?
#NAME? #NAME? 29%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
71%

gain loss
29%

71%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? gain loss
#NAME?

Você também pode gostar