Escolar Documentos
Profissional Documentos
Cultura Documentos
FINANÇAS CORPORATIVAS
Case Green Zebra
Érica Domingues
Helen Zocante
Isabella Ulson
Luiz Fantini Jr.
Thales Augusto
Determinação da variação da estrutura de capital
2019e 1
Income before Fed Income Tax -1.711.834
Income Tax 16.128,52
% Tax 0,9%
Fonte:
Custo de Equity
6. Cálculo do Custo de Equity, em % a.a.
a) Risk-free rate
Dados - Yield on US Treasuries (%)
1 Year 1,6%
10 Year 1,8%
20 Year 2,1%
30 Year
WACC%
Enterprise Segment
(2019)
Chipotle (CMG) Fast Casual 8,6%
Sprouts Farmers Market (SFM) Natural & Organic 3,7%
Village Super Market (VLGEA) Conventional Grocers 5,3%
Kroger (KR) Conventional Grocers 5,4%
Casey's General Stores (CASY) C-Store 6,2%
Alimentation Couche Tard (ANCUF) C-Store 4,3%
AHOLD (7-11) (ADRNY) C-Store 1,6%
Supercenters and
Wal-Mart (WMT) 5,3%
Wholesalers
Green Zebra (C1): Healthy C-Store 5,4%
Green Zebra (C2): Healthy C-Store 5,3%
Green Zebra (C3): Healthy C-Store 5,2%