Escolar Documentos
Profissional Documentos
Cultura Documentos
MÉTODO DU PONT
ROI = MARGEM X GIRO
NOPAT CÁLCULO 1,108.46 857.24
(÷) Receita Líquida de Vendas DRE 7,848.4 7,431.0
(=) MARGEM NOPAT CÁLCULO 14.12% 11.54%
PERGUNTA:
Se você tivesse a oportunidade de comprar esta empresa, você compraria? Por que?
X10
2,929.23
9,241.4
31.70%
1,406.1
36.6
1,442.69
9,241.4
15.61%
1,442.7
240.57
1,683.26
9,241.4
18.21%
1,307.18
9,241.4
14.14%
98.9
1,406.1
7.04%
1,442.7
(101.5)
1,341.20
989.61
2,688.12
4,766.60
8,444.33
1,341.20
8,444.33
15.88%
1,307.18
10,037.46
13.02%
1,307.18
4,766.60
27.42%
12.50%
15.88%
-12.50%
3.38%
8,444.33
285.65
1,341.20
8,444.33
12.50%
1,055.54
285.65
285.65
12.50%
2,285.24
2,285.24
8,444.33
10,729.57
1,341.20
9,241.4
14.51%
9,241.4
8,444.33
1.094
15.88%