CUSTO SEMANAL AÇOUGUE 05/06 a 11/06

Dias Custos Vendas Lucro CUSTO SEM

SEGUNDA R$ - R$ 2,190.70 R$ 2,190.70 Dias
TERÇA R$ 3,250.26 R$ 3,624.56 R$ 374.30 SEGUNDA
QUARTA R$ 9,209.48 R$ 3,384.47 -R$ 5,825.01 TERÇA
QUINTA R$ 1,807.73 R$ 5,856.92 R$ 4,049.19 QUARTA
SEXTA R$ 2,175.06 R$ 3,289.39 R$ 1,114.33 QUINTA
SABADO R$ 3,448.94 R$ 4,539.28 R$ 1,090.34 SEXTA
DOMINGO R$ 2,971.82 R$ 3,583.58 R$ 611.76 SABADO
TOTAL R$ 22,863.29 R$ 26,468.90 R$ 3,605.61 DOMINGO
TOTAL

R$30,000.00 Custos Açougue LUCRO EM %

R$25,000.00 DEBITO ICMS
R$20,000.00 CREDITO ICMS
R$15,000.00 ICMS A PAGAR
R$10,000.00
MAO DE OBRA
R$5,000.00
R$-
SEGUNDA TERÇA QUARTA QUINTA SEXTA SABADODOMINGO TOTAL
R$(5,000.00)
R$(10,000.00)

Custos Vendas Lucro

lucro em % 15.77
DEBITO ICMS R$ 3,283.42
CREDITO ICMS R$ 2,311.60
ICMS A PAGAR R$ 971.82
MAO DE OBRA R$ 2,000.00
 CUSTO SEMANAL AÇOUGUE 19/06 a 25/06
CUSTO SEMANAL AÇOUGUE 12/06 a 18/06 Dias Custos Vendas
Custos Vendas Lucro SEGUNDA R$ 926.37 R$ 2,788.84
R$ 639.19 R$ 2,424.59 R$ 1,785.40 TERÇA R$ 3,830.08 R$ 2,901.84
R$ 4,938.72 R$ 3,728.07 -R$ 1,210.65 QUARTA R$ 1,241.28 R$ 2,558.04
R$ 2,216.18 R$ 3,894.98 R$ 1,678.80 QUINTA R$ 3,449.92 R$ 3,844.81
R$ 5,372.04 R$ 4,074.46 -R$ 1,297.58 SEXTA R$ 4,572.32 R$ 4,325.28
R$ 6,810.27 R$ 3,668.09 -R$ 3,142.18 SABADO R$ 3,101.30 R$ 4,074.56
R$ 3,135.19 R$ 5,529.30 R$ 2,394.11 DOMINGO R$ 3,006.64 R$ 4,550.58
R$ 2,669.99 R$ 4,304.23 R$ 1,634.24 TOTAL R$ 20,127.91 R$ 25,043.95
R$ 25,781.58 R$ 27,623.72 R$ 1,842.14
LUCRO EM %
CRO EM % 7.15 DEBITO ICMS
BITO ICMS R$ 3,371.13 CREDITO ICMS
EDITO ICMS R$ 2,701.14 ICMS A PAGAR
MS A PAGAR R$ 669.99 MAO DE OBRA
AO DE OBRA R$ 2,000.00

mensal
custos R$ 88,573.70
venda R$ 106,507.14
lucro bruto R$ 17,933.44
lucro em % 20.25
IRPJ R$ 1,614.01
CSLL R$ 2,152.01
LUCRO LIQUIDO R$ 14,167.42
% 16.00
9/06 a 25/06 CUSTO SEMANAL AÇOUGUE 26/06 a 02/07
Lucro Dias Custos Vendas Lucro
R$ 1,862.47 SEGUNDA R$ 960.00 R$ 2,687.52 R$ 1,727.52
-R$ 928.24 TERÇA R$ 4,579.80 R$ 3,977.27 -R$ 602.53
R$ 1,316.76 QUARTA R$ 3,265.00 R$ 3,076.12 -R$ 188.88
R$ 394.89 QUINTA R$ 1,269.24 R$ 3,785.41 R$ 2,516.17
-R$ 247.04 SEXTA R$ 3,598.86 R$ 3,678.15 R$ 79.29
R$ 973.26 SABADO R$ 2,899.39 R$ 5,589.88 R$ 2,690.49
R$ 1,543.94 DOMINGO R$ 3,228.63 R$ 4,576.22 R$ 1,347.59
R$ 4,916.04 TOTAL R$ 19,800.92 R$ 27,370.57 R$ 7,569.65

24.42 LUCRO EM % 38.23

R$ 3,067.21 DEBITO ICMS R$ 3,313.54
R$ 2,060.57 CREDITO ICMS R$ 2,084.91
R$ 1,006.64 ICMS A PAGAR R$ 1,228.63
R$ 2,000.00 MAO DE OBRA R$ 2,000.00
 CUSTO SEMANAL AÇOUGUE 03/07 a 09/07
Dias Custos Vendas Lucro
SEGUNDA R$ - R$ - R$ -
TERÇA R$ - R$ - R$ -
QUARTA R$ - R$ - R$ -
QUINTA R$ - R$ - R$ -
SEXTA R$ - R$ - R$ -
SABADO R$ - R$ - R$ -
DOMINGO R$ 2,000.00 R$ - -R$ 2,000.00
TOTAL R$ 2,000.00 R$ - -R$ 2,000.00

LUCRO EM % - 100.00
DEBITO ICMS R$ -
CREDITO ICMS R$ -
ICMS A PAGAR R$ -
MAO DE OBRA R$ 2,000.00